Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • National Aluminium
Join Channel
Consolidated Standalone

National Aluminium

₹174.4 3.7 | 2.1%

Market Cap ₹32031 Cr.

Stock P/E 21.5

P/B 2.3

Current Price ₹174.4

Book Value ₹ 76

Face Value 5

52W High ₹193

Dividend Yield 2.58%

52W Low ₹ 79.4

Edit Ratio

National Aluminium Research see more...

Overview Inc. Year: 1981Industry: Aluminium & Aluminium Products

National Aluminium Co Ltd is an India- based agency. The Company is a Navratna underneath Ministry of Mines. The Company operations in mining, metallic and power. The Company engaged in aluminium complicated, contained bauxite mining, alumina refining, aluminium smelting and casting, power generation, railways and port businesses. The Company operates the chemical substances, aluminium, and electric power divisions. The agency's products comprises aluminium metals, alumina and hydrates.

Read More..

National Aluminium Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

National Aluminium Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 3592 3773 4351 3795 3492 3297 3671 3178 3043 3347
Other Income 42 72 142 52 67 61 56 49 69 51
Total Income 3635 3845 4492 3847 3559 3358 3727 3227 3112 3398
Total Expenditure 2465 2583 2724 2916 3155 2832 2904 2584 2647 2574
Operating Profit 1170 1263 1768 932 404 526 822 643 465 824
Interest 2 2 16 4 4 4 1 2 4 2
Depreciation 152 151 384 150 154 157 255 170 186 154
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1016 1109 1368 778 246 365 566 471 275 668
Provision for Tax 268 278 342 199 76 91 44 122 69 180
Profit After Tax 748 831 1026 579 170 274 522 349 206 488
Adjustments 0 -0 -0 -21 -45 -18 -27 -16 -19 -18
Profit After Adjustments 748 831 1025 558 125 256 495 334 187 471
Adjusted Earnings Per Share 4.1 4.5 5.6 3 0.7 1.4 2.7 1.8 1 2.6

National Aluminium Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 7383 6817 7543 9509 11499 8472 8956 14215 14255 13239
Other Income 673 605 416 303 332 274 411 266 250 225
Total Income 8056 7422 7959 9812 11831 8746 9367 14481 14504 13464
Total Expenditure 5510 5858 6471 8115 8612 7984 7438 9666 11816 10709
Operating Profit 2545 1565 1488 1697 3218 762 1929 4815 2689 2754
Interest 167 3 3 2 2 6 7 23 18 9
Depreciation 414 426 480 480 476 530 606 837 716 765
Exceptional Income / Expenses 148 53 -40 824 0 0 0 0 0 0
Profit Before Tax 2113 1189 964 2039 2741 224 1316 3954 1845 1980
Provision for Tax 792 402 296 696 1008 88 17 1003 411 415
Profit After Tax 1322 787 668 1342 1734 136 1299 2951 1435 1565
Adjustments 0 0 0 0 0 0 0 0 0 -80
Profit After Adjustments 1322 787 668 1342 1734 136 1299 2951 1435 1487
Adjusted Earnings Per Share 5.1 3.1 3.5 6.9 9.3 0.7 7.1 16.1 7.8 8.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 19% 8% 0%
Operating Profit CAGR -44% 52% 10% 0%
PAT CAGR -51% 119% 1% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 110% 29% 29% 16%
ROE Average 11% 16% 13% 11%
ROCE Average 14% 20% 18% 16%

National Aluminium Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 12797 13195 10205 10504 10485 9987 10679 12552 13126
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1413 1533 1644 1668 1757 1842 1980 1689 2119
Total Current Liabilities 1967 1982 2652 2441 2905 2720 2174 3310 2886
Total Liabilities 16178 16710 14501 14613 15147 14548 14833 17552 18131
Fixed Assets 6645 6596 7144 7139 7286 7485 7660 7343 7303
Other Non-Current Assets 1819 2771 1701 1964 2261 2505 2742 3728 5531
Total Current Assets 7713 7344 5656 5509 5601 4558 4431 6480 5296
Total Assets 16178 16710 14501 14613 15147 14548 14833 17552 18131

National Aluminium Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 4049 4 654 25 25 172 18 214 413
Cash Flow from Operating Activities 520 881 1436 1590 2409 -349 2199 4050 908
Cash Flow from Investing Activities 566 314 1550 -490 -532 873 -1404 -2736 -334
Cash Flow from Financing Activities -507 -544 -3616 -1100 -1731 -677 -601 -1114 -924
Net Cash Inflow / Outflow 580 651 -630 1 146 -153 195 199 -350
Closing Cash & Cash Equivalent 4629 654 25 25 172 18 214 413 63

National Aluminium Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 5.13 3.05 3.45 6.94 9.29 0.73 7.07 16.07 7.81
CEPS(Rs) 6.73 4.71 5.94 9.43 11.84 3.57 10.37 20.62 11.71
DPS(Rs) 1.75 2 2.8 5.7 5.75 2.75 3.5 6.5 4.5
Book NAV/Share(Rs) 49.66 51.2 52.8 54.34 56.2 53.53 58.14 68.34 71.47
Core EBITDA Margin(%) 23.73 13.2 13.31 14.5 25.1 5.76 16.95 32 17.11
EBIT Margin(%) 28.89 16.4 12.01 21.22 23.86 2.71 14.78 27.98 13.07
Pre Tax Margin(%) 26.78 16.35 11.97 21.2 23.84 2.65 14.7 27.82 12.94
PAT Margin (%) 16.75 10.83 8.29 13.95 15.08 1.61 14.51 20.76 10.06
Cash Profit Margin (%) 21.99 16.69 14.26 18.95 19.22 7.86 21.27 26.65 15.09
ROA(%) 8.17 4.79 4.28 9.22 11.65 0.92 8.85 18.23 8.04
ROE(%) 10.33 6.06 5.71 12.96 16.52 1.33 12.58 25.41 11.17
ROCE(%) 17.82 9.17 8.24 19.62 26 2.24 12.77 34.14 14.47
Receivable days 5.59 8.94 9.51 8.39 7.91 8.2 5.86 2.86 2.13
Inventory Days 53.91 55.75 50.12 44.59 38.15 62.62 64.66 40.08 44.63
Payable days 155.31 179.89 249.57 217.9 214.23 280.96 238.63 235.88 157.34
PER(x) 9.1 12.98 22 9.61 5.96 39.92 7.63 7.58 10.04
Price/Book(x) 0.94 0.77 1.44 1.23 0.99 0.54 0.93 1.78 1.1
Dividend Yield(%) 3.75 5.04 3.68 8.54 10.38 9.43 6.48 5.34 5.74
EV/Net Sales(x) 1 0.75 1.65 1.07 0.6 0.41 0.92 1.31 0.87
EV/Core EBITDA(x) 2.9 3.27 8.37 6 2.15 4.56 4.26 3.88 4.59
Net Sales Growth(%) 0 -7.66 10.65 26.07 20.93 -26.33 5.71 58.72 0.28
EBIT Growth(%) 0 -47.73 -18.91 110.93 34.45 -91.61 475.48 200.53 -53.16
PAT Growth(%) 0 -40.45 -15.17 100.77 29.17 -92.14 853.84 127.13 -51.39
EPS Growth(%) 0 -40.45 13.1 101.01 33.83 -92.14 868.9 127.14 -51.39
Debt/Equity(x) 0 0 0.01 0 0.01 0 0 0 0
Current Ratio(x) 3.92 3.71 2.13 2.26 1.93 1.68 2.04 1.96 1.84
Quick Ratio(x) 3.33 3.17 1.7 1.77 1.51 1.05 1.36 1.46 1.2
Interest Cover(x) 13.67 364.52 359.33 1046.44 1152.77 40.07 186.93 171.96 103.68
Total Debt/Mcap(x) 0 0 0 0 0.01 0 0 0 0

National Aluminium Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 51.28 51.28 51.28 51.28 51.28 51.28 51.28 51.28 51.28 51.28
FII 13.3 18.03 16.71 14.69 15.05 15.95 14.96 13.68 11.55 8.98
DII 10.39 8.76 10.13 12.57 12.5 13.3 15.38 17.47 18.8 18.82
Public 25.03 21.93 21.88 21.46 21.17 19.47 18.38 17.57 18.37 20.92
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 235.88 to 157.34days.
  • Company is almost debt free.

Cons

  • The company has delivered a poor profit growth of 1% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

National Aluminium News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!