Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • National Aluminium
Join Channel

National Aluminium

₹370.7 6.1 | 1.7%

Last updated: 15:59

Consolidated Standalone

Last updated: 15:59

National Aluminium Overview

National Aluminium Co Ltd is an India- based agency. The Company is a Navratna underneath Ministry of Mines. The Company operations in mining, metallic and power. The Company engaged in aluminium complicated, contained bauxite mining, alumina refining, aluminium smelting and casting, power generation, railways and port businesses. The Company operates the chemical substances, aluminium, and electric power divisions. The agency's products comprises aluminium metals, alumina and hydrates.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

National Aluminium Key Financials

Market Cap ₹68075 Cr.

Stock P/E 12.9

P/B 3.4

Current Price ₹370.7

Book Value ₹ 108

Face Value 5

52W High ₹382.8

Dividend Yield 2.83%

52W Low ₹ 140

Edit Ratio

National Aluminium Share Price

₹ | |

Volume
Price

National Aluminium Quarterly Price

Quarterly Monthly
Show Value Show %

National Aluminium Peer Comparison

National Aluminium Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 3179 3044 3348 3579 2856 4001 4662 5268 3807 4292
Other Income 48 68 50 84 61 72 99 126 124 151
Total Income 3227 3112 3398 3663 2917 4073 4761 5393 3930 4444
Total Expenditure 2584 2647 2574 2472 1922 2452 2335 2514 2315 2366
Operating Profit 643 465 824 1192 995 1621 2427 2879 1616 2077
Interest 2 4 2 9 3 4 19 32 8 8
Depreciation 170 186 154 240 174 180 286 88 178 174
Exceptional Income / Expenses 0 0 0 427 0 0 0 0 0 0
Profit Before Tax 471 275 668 1369 817 1437 2122 2760 1429 1895
Provision for Tax 122 69 180 354 216 374 539 681 365 462
Profit After Tax 349 206 488 1016 601 1062 1583 2078 1064 1433
Adjustments -16 -19 -18 -19 -13 -16 -17 -11 -14 -3
Profit After Adjustments 334 187 471 997 588 1046 1566 2067 1049 1430
Adjusted Earnings Per Share 1.8 1 2.6 5.4 3.2 5.7 8.5 11.3 5.7 7.8

National Aluminium Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 7383 6817 7543 9509 11499 8472 8956 14215 14257 13149 16788 18029
Other Income 673 605 416 303 332 274 411 266 248 348 357 500
Total Income 8056 7422 7959 9812 11831 8746 9367 14481 14504 13498 17145 18528
Total Expenditure 5510 5858 6471 8115 8612 7984 7438 9666 11816 10374 9223 9530
Operating Profit 2545 1565 1488 1697 3218 762 1929 4815 2689 3124 7922 8999
Interest 167 3 3 2 2 6 7 23 18 17 59 67
Depreciation 414 426 480 480 476 530 606 837 716 750 728 726
Exceptional Income / Expenses 148 53 -40 824 0 0 0 0 0 427 0 0
Profit Before Tax 2113 1189 964 2039 2741 224 1316 3954 1845 2712 7078 8206
Provision for Tax 792 402 296 696 1008 88 17 1003 411 724 1810 2047
Profit After Tax 1322 787 668 1342 1734 136 1299 2951 1435 1988 5268 6158
Adjustments 0 0 0 0 0 0 0 0 0 0 0 -45
Profit After Adjustments 1322 787 668 1342 1734 136 1299 2951 1435 1988 5268 6112
Adjusted Earnings Per Share 5.1 3.1 3.5 6.9 9.3 0.7 7.1 16.1 7.8 10.8 28.7 33.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 28% 6% 15% 9%
Operating Profit CAGR 154% 18% 60% 12%
PAT CAGR 165% 21% 108% 15%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 80% 64% 52% 27%
ROE Average 33% 19% 19% 14%
ROCE Average 44% 26% 25% 19%

National Aluminium Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 12797 13195 10205 10504 10485 9987 10679 12552 13126 14388 17805
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1413 1533 1644 1668 1757 1842 1980 1689 1615 1607 1579
Total Current Liabilities 1967 1982 2652 2441 2905 2720 2174 3310 2886 3240 3498
Total Liabilities 16178 16710 14501 14613 15147 14548 14833 17552 17627 19235 22882
Fixed Assets 6645 6596 7144 7139 7286 7485 7660 7343 7303 7383 7748
Other Non-Current Assets 1819 2771 1701 1964 2261 2505 2742 3728 5023 5721 5995
Total Current Assets 7713 7344 5656 5509 5601 4558 4431 6480 5301 6131 9139
Total Assets 16178 16710 14501 14613 15147 14548 14833 17552 17627 19235 22882

National Aluminium Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4049 4 654 25 25 172 18 214 413 63 43
Cash Flow from Operating Activities 520 881 1436 1590 2409 -349 2199 4050 908 2727 5806
Cash Flow from Investing Activities 566 314 1550 -490 -532 873 -1404 -2736 -334 -2000 -3971
Cash Flow from Financing Activities -507 -544 -3616 -1100 -1731 -677 -601 -1114 -924 -747 -1758
Net Cash Inflow / Outflow 580 651 -630 1 146 -153 195 199 -350 -20 78
Closing Cash & Cash Equivalent 4629 654 25 25 172 18 214 413 63 43 121

National Aluminium Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.13 3.05 3.45 6.94 9.29 0.73 7.07 16.07 7.81 10.83 28.68
CEPS(Rs) 6.73 4.71 5.94 9.43 11.84 3.57 10.37 20.62 11.71 14.91 32.64
DPS(Rs) 1.75 2 2.8 5.7 5.75 2.75 3.5 6.5 4.5 5 10.5
Book NAV/Share(Rs) 49.66 51.2 52.8 54.34 56.2 53.53 58.14 68.34 71.47 78.34 96.95
Core EBITDA Margin(%) 23.73 13.2 13.31 14.5 25.1 5.76 16.95 32 17.12 21.11 45.06
EBIT Margin(%) 28.89 16.4 12.01 21.22 23.86 2.71 14.78 27.98 13.07 20.76 42.52
Pre Tax Margin(%) 26.78 16.35 11.97 21.2 23.84 2.65 14.7 27.82 12.94 20.63 42.16
PAT Margin (%) 16.75 10.83 8.29 13.95 15.08 1.61 14.51 20.76 10.06 15.12 31.38
Cash Profit Margin (%) 21.99 16.69 14.26 18.95 19.22 7.86 21.27 26.65 15.08 20.82 35.71
ROA(%) 8.17 4.79 4.28 9.22 11.65 0.92 8.85 18.23 8.16 10.79 25.02
ROE(%) 10.33 6.06 5.71 12.96 16.52 1.33 12.58 25.41 11.17 14.45 32.73
ROCE(%) 17.82 9.17 8.24 19.62 26 2.24 12.77 34.14 14.47 19.78 44.12
Receivable days 5.59 8.94 9.51 8.39 7.91 8.2 5.86 2.86 2.13 3.4 3.7
Inventory Days 53.91 55.75 50.12 44.59 38.15 62.62 64.66 40.08 44.62 50.96 40.66
Payable days 155.31 179.89 249.57 217.9 214.23 280.96 238.63 235.88 157.34 136.87 134.95
PER(x) 9.1 12.98 22 9.61 5.96 39.92 7.63 7.58 10.04 14.08 6.12
Price/Book(x) 0.94 0.77 1.44 1.23 0.99 0.54 0.93 1.78 1.1 1.95 1.81
Dividend Yield(%) 3.75 5.04 3.68 8.54 10.38 9.43 6.48 5.34 5.74 3.28 5.98
EV/Net Sales(x) 1 0.75 1.65 1.07 0.6 0.41 0.92 1.31 0.87 1.94 1.6
EV/Core EBITDA(x) 2.9 3.27 8.37 6 2.15 4.56 4.26 3.88 4.59 8.15 3.4
Net Sales Growth(%) 0 -7.66 10.65 26.07 20.93 -26.33 5.71 58.72 0.3 -7.77 27.67
EBIT Growth(%) 0 -47.73 -18.91 111.11 34.45 -91.62 475.48 200.53 -53.16 46.49 161.51
PAT Growth(%) 0 -40.45 -15.17 101.01 29.17 -92.14 853.84 127.13 -51.39 38.6 164.93
EPS Growth(%) 0 -40.45 13.1 101.01 33.83 -92.14 868.9 127.14 -51.39 38.6 164.93
Debt/Equity(x) 0 0 0.01 0 0.01 0 0 0 0 0 0.01
Current Ratio(x) 3.92 3.71 2.13 2.26 1.93 1.68 2.04 1.96 1.84 1.89 2.61
Quick Ratio(x) 3.33 3.17 1.7 1.77 1.51 1.05 1.36 1.46 1.2 1.33 2.07
Interest Cover(x) 13.67 364.52 359.33 1046.44 1152.77 40.07 186.93 171.96 103.68 158.59 121.03
Total Debt/Mcap(x) 0 0 0 0 0.01 0 0 0 0 0 0

National Aluminium Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 51.28 51.28 51.28 51.28 51.28 51.28 51.28 51.28 51.28 51.28
FII 13.68 11.55 8.98 10.43 12.08 14.12 15.81 15.06 16.22 19.67
DII 17.47 18.8 18.82 19.12 19.29 18 15.71 15.76 15.44 12.35
Public 17.57 18.37 20.92 19.17 17.35 16.6 17.21 17.9 17.06 16.71
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

National Aluminium News

National Aluminium Pros & Cons

Pros

  • Company has delivered good profit growth of 107% CAGR over last 5 years
  • Debtor days have improved from 136.87 to 134.95days.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.4 times its book value.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!