Sharescart Research Club logo

Nahar Spinning Mills Overview

Nahar Spinning Mills Ltd is a textile organization. The Company's merchandise encompass yarns and knitted clothes. The Company's yarns encompass 100% cotton-raw white and dyed yarns; raw white combed yarns; raw white carded yarns/open end yarns; dyed yarns; organic cotton yarn (raw white and dyed); fair trade cotton yarn; melange yarn; 100% gassed/mercerized yarns; compact spun yarns; mixed yarns; specialised blended yarns; synthetic/manmade fiber yarns; cleaner yarn, and specialised yarns, along with Grindle Yarn, Space Dyed Yarn, Slub Yarn, C...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Nahar Spinning Mills Key Financials

Market Cap ₹875 Cr.

Stock P/E 70.9

P/B 0.6

Current Price ₹242.7

Book Value ₹ 422

Face Value 5

52W High ₹311

Dividend Yield 0.41%

52W Low ₹ 150

Nahar Spinning Mills Share Price

₹ | |

Volume
Price

Nahar Spinning Mills Quarterly Price

Show Value Show %

Nahar Spinning Mills Peer Comparison

Nahar Spinning Mills Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 728 758 815 821 776 812 876 819 779 703
Other Income 5 2 5 2 18 3 11 4 2 4
Total Income 733 760 821 823 794 816 887 823 781 707
Total Expenditure 715 739 775 770 771 774 811 762 753 688
Operating Profit 18 20 46 53 22 42 76 61 28 19
Interest 13 16 22 21 18 15 20 17 11 13
Depreciation 21 23 24 24 24 24 24 23 23 23
Exceptional Income / Expenses -1 -1 0 0 -1 -1 0 0 -0 -0
Profit Before Tax -18 -20 0 9 -21 1 32 21 -7 -17
Provision for Tax -0 -5 1 2 -4 1 10 5 -2 -4
Profit After Tax -18 -15 -0 7 -17 1 22 16 -5 -13
Adjustments -0 0 0 -0 0 -0 0 0 0 0
Profit After Adjustments -18 -15 -0 7 -17 1 22 16 -5 -13
Adjusted Earnings Per Share -5 -4.2 -0.1 1.8 -4.8 0.2 6.2 4.4 -1.3 -3.6

Nahar Spinning Mills Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2150 2029 2132 2133 2305 2083 2112 3594 2797 3050 3285 3177
Other Income 11 18 22 9 13 7 7 15 44 16 34 21
Total Income 2161 2047 2154 2142 2318 2090 2119 3608 2841 3066 3319 3198
Total Expenditure 1930 1803 1944 2040 2070 2019 1914 2783 2581 2962 3119 3014
Operating Profit 231 244 210 103 248 71 205 825 260 103 200 184
Interest 86 63 47 55 60 67 69 75 33 70 79 61
Depreciation 131 101 96 94 84 82 82 75 73 88 95 93
Exceptional Income / Expenses 0 -1 0 0 -1 -1 0 -1 -4 -6 -5 0
Profit Before Tax 15 79 68 -46 104 -78 54 675 150 -61 21 29
Provision for Tax -6 28 22 -14 39 -25 12 173 40 -10 9 9
Profit After Tax 20 51 46 -32 65 -53 41 502 111 -51 12 20
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 20 51 46 -32 65 -53 41 502 111 -51 12 20
Adjusted Earnings Per Share 5.6 14.1 12.7 -8.9 18.1 -14.7 11.5 139.2 30.7 -14.2 3.4 5.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% -3% 10% 4%
Operating Profit CAGR 94% -38% 23% -1%
PAT CAGR 0% -71% 0% -5%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 13% -5% 18% 9%
ROE Average 1% 2% 10% 6%
ROCE Average 4% 4% 10% 7%

Nahar Spinning Mills Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 760 811 856 819 877 819 898 1601 1554 1481 1489
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 346 273 169 73 60 169 191 158 218 218 185
Other Non-Current Liabilities 43 42 38 25 30 6 23 56 40 26 37
Total Current Liabilities 853 874 746 1124 998 944 1123 1307 740 1164 1039
Total Liabilities 2003 2000 1810 2040 1965 1938 2235 3121 2552 2889 2750
Fixed Assets 867 813 761 700 739 748 716 745 831 911 858
Other Non-Current Assets 66 64 96 89 96 82 130 438 360 229 191
Total Current Assets 1069 1123 953 1251 1130 1108 1388 1938 1361 1749 1701
Total Assets 2003 2000 1810 2040 1965 1938 2235 3121 2552 2889 2750

Nahar Spinning Mills Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 -614 -630 -429 3 2 5 2 4 53 2
Cash Flow from Operating Activities 134 163 382 -240 250 61 -85 261 609 -395 93
Cash Flow from Investing Activities -89 -58 -61 -19 -128 -78 -53 -161 -257 -49 14
Cash Flow from Financing Activities -44 -121 -120 -122 -123 20 136 -99 -303 393 -76
Net Cash Inflow / Outflow 1 -17 201 -382 -1 3 -3 2 49 -51 32
Closing Cash & Cash Equivalent 9 -630 -429 -811 2 5 2 4 53 2 33

Nahar Spinning Mills Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.65 14.1 12.75 -8.92 18.06 -14.71 11.48 139.24 30.72 -14.16 3.43
CEPS(Rs) 41.85 42.13 39.32 17.16 41.24 7.92 34.22 160.16 50.84 10.37 29.83
DPS(Rs) 1 1.5 1.5 0.5 1 0 1.5 3.5 1.5 1 1
Book NAV/Share(Rs) 210.81 224.8 237.42 226.96 243.15 227.12 248.96 443.79 430.85 410.69 412.96
Core EBITDA Margin(%) 10.22 11.15 8.82 4.39 10.22 3.08 9.38 22.56 7.73 2.87 5.05
EBIT Margin(%) 4.69 7 5.36 0.4 7.12 -0.53 5.82 20.85 6.56 0.29 3.04
Pre Tax Margin(%) 0.69 3.9 3.18 -2.17 4.52 -3.75 2.53 18.77 5.38 -2.01 0.64
PAT Margin (%) 0.95 2.51 2.16 -1.51 2.82 -2.55 1.96 13.97 3.96 -1.67 0.38
Cash Profit Margin (%) 7.02 7.49 6.65 2.9 6.45 1.37 5.84 16.07 6.56 1.23 3.28
ROA(%) 0.98 2.54 2.41 -1.67 3.25 -2.72 1.99 18.75 3.91 -1.88 0.44
ROE(%) 2.67 6.48 5.52 -3.84 7.68 -6.26 4.82 40.2 7.02 -3.37 0.83
ROCE(%) 5.36 7.75 6.68 0.5 9.17 -0.63 6.62 32.69 7.5 0.36 3.83
Receivable days 67.65 67.26 57.05 55.52 51.67 50.73 50.21 42.27 54.67 44.48 58.16
Inventory Days 99.23 108.34 96.25 104.71 107.7 111.78 120.17 90.85 120.15 114.43 110.01
Payable days 12.18 10.7 11.91 15.24 12.46 7.55 8.37 4.82 11.5 10.88 4.32
PER(x) 15.37 6.48 10.61 0 5.07 0 9.05 3.66 7.82 0 60.61
Price/Book(x) 0.41 0.41 0.57 0.38 0.38 0.11 0.42 1.15 0.56 0.65 0.5
Dividend Yield(%) 1.15 1.64 1.11 0.58 1.09 0 1.44 0.69 0.62 0.37 0.48
EV/Net Sales(x) 0.64 0.66 0.56 0.61 0.53 0.49 0.69 0.79 0.55 0.69 0.55
EV/Core EBITDA(x) 5.98 5.45 5.71 12.72 4.89 14.19 7.06 3.45 5.93 20.47 9.07
Net Sales Growth(%) -2.48 -5.61 5.08 0.05 8.06 -9.65 1.4 70.17 -22.18 9.05 7.69
EBIT Growth(%) -63.42 40.83 -19.53 -92.49 1812.46 -106.74 1212.04 509.4 -75.5 -95.2 1034.98
PAT Growth(%) -86.03 149.75 -9.62 -170.01 302.34 -181.48 178.05 1112.58 -77.94 -146.11 124.18
EPS Growth(%) -86.03 149.75 -9.62 -170.01 302.34 -181.48 178.05 1112.57 -77.94 -146.11 124.18
Debt/Equity(x) 1.42 1.25 0.86 1.22 1.01 1.13 1.2 0.63 0.47 0.78 0.74
Current Ratio(x) 1.25 1.28 1.28 1.11 1.13 1.17 1.24 1.48 1.84 1.5 1.64
Quick Ratio(x) 0.59 0.56 0.62 0.46 0.51 0.49 0.58 0.68 0.77 0.54 0.81
Interest Cover(x) 1.17 2.26 2.45 0.16 2.74 -0.17 1.77 10.04 5.52 0.13 1.27
Total Debt/Mcap(x) 3.44 3.08 1.51 3.19 2.68 9.85 2.87 0.55 0.84 1.2 1.47

Nahar Spinning Mills Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 66.72 67.04 67.07 67.07 67.07 67.43 67.43 67.43 67.43 67.96
FII 0.22 0.14 0.11 0.11 0.12 0 0.08 0.09 0 0.08
DII 0.59 0.59 0.59 0.73 0.73 0.59 0.59 0.59 0.59 0.01
Public 32.47 32.23 32.23 32.08 32.07 31.98 31.9 31.89 31.98 31.94
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Nahar Spinning Mills News

Nahar Spinning Mills Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Debtor days have improved from 10.88 to 4.32days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
whatsapp