Sharescart Research Club logo

Multibase India Overview

1. Business Overview

Multibase India Ltd. operates in the petrochemical sector, specifically focusing on the manufacturing of specialty polymer compounds and additives. Its core business model involves developing, producing, and marketing specialized chemical solutions primarily for the plastics and polymer processing industries. The company makes money by selling these value-added products, which enhance the properties and performance of plastics used in various applications.

2. Key Segments / Revenue Mix

While specific segment details are not publicly available, companies like Multibase India typically cater to diverse end-user industries. Its product portfolio likely includes a range of polymer additives, masterbatches, and engineering plastic compounds. These products serve sectors such as automotive, packaging, consumer goods, electrical & electronics, and construction. The revenue mix would primarily be derived from the sale of these specialized chemical formulations.

3. Industry & Positioning

The Indian petrochemical industry is a capital-intensive and cyclical sector, heavily influenced by crude oil prices and demand from downstream industries. It's characterized by both large integrated players and specialized manufacturers. Multibase India is positioned as a niche player in the specialty chemicals segment within petrochemicals, focusing on value-added polymer compounds rather than basic bulk chemicals. This strategy allows it to differentiate itself by offering customized solutions and technical expertise, competing with both domestic and international specialty chemical producers.

4. Competitive Advantage (Moat)

Multibase India's potential competitive advantages could stem from:

Proprietary Formulations & R&D: The ability to develop unique and high-performance polymer compounds and additives through ongoing research.

Technical Expertise & Customer Relationships: Providing tailored solutions and technical support to clients, leading to strong customer loyalty and sticky relationships.

Product Performance & Quality: Consistent delivery of high-quality products that meet stringent industry standards, especially in demanding applications.

Regulatory Approvals: Obtaining necessary certifications and approvals for its products, which can be a barrier to entry for new competitors.

5. Growth Drivers

Key factors that can drive growth for Multibase India over the next 3-5 years include:

Industrial Growth: Expansion of manufacturing sectors in India, particularly automotive, packaging, and infrastructure, which are major consumers of plastics and polymers.

Increasing Plastic Consumption: Rising per capita consumption of plastics and growing demand for high-performance polymer solutions.

Product Innovation & Diversification: Introduction of new and advanced compounds to meet evolving industry needs and penetrate new application areas.

Import Substitution: Opportunities to replace imported specialty chemicals with domestically produced alternatives.

Sustainability Trends: Growing demand for eco-friendly or performance-enhancing additives that contribute to lightweighting or recycling efforts.

6. Risks

Raw Material Price Volatility: Significant dependence on crude oil derivatives and other petrochemical feedstocks, making the company susceptible to price fluctuations.

Intense Competition: Facing competition from both domestic and international players, leading to pricing pressures.

Economic Downturns: A slowdown in end-user industries (e.g., automotive, construction) can directly impact demand for its products.

Regulatory Changes: Stricter environmental norms or changes in import/export policies could affect operations and costs.

Technological Obsolescence: Failure to innovate or keep pace with new material science developments could erode market share.

7. Management & Ownership

Multibase India Ltd. is likely a promoter-driven company, a common structure in India. Promoters typically hold a significant stake and are often directly involved in strategic decision-making and operational oversight. The management quality would depend on their experience, vision, and ability to navigate the cyclical petrochemical industry and drive innovation in specialty chemicals. Specific details on the individual management team and granular ownership structure are not provided here.

8. Outlook

Multibase India operates in a segment with structural growth tailwinds driven by India's industrialization and increasing per capita consumption of plastics. The bull case rests on the company's ability to capitalize on this demand by continually innovating its product portfolio, maintaining strong customer relationships, and managing raw material costs effectively. Diversification into high-value applications and potential export opportunities could further boost growth. The bear case, however, highlights vulnerability to volatile crude oil prices, intense competition that could compress margins, and a slowdown in key end-user industries. Regulatory changes regarding plastic usage or environmental compliance could also pose challenges. The company's performance will largely depend on its agility in product development and its ability to navigate the inherent cyclicality and raw material dependency of the petrochemical sector.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Multibase India Key Financials

Market Cap ₹249 Cr.

Stock P/E 17

P/B 2.9

Current Price ₹197.3

Book Value ₹ 68.9

Face Value 10

52W High ₹308.4

Dividend Yield 26.86%

52W Low ₹ 156

Multibase India Share Price

| |

Volume
Price

Multibase India Quarterly Price

Show Value Show %

Multibase India Peer Comparison

Multibase India Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 16 16 15 19 18 17 16 17 19 14
Other Income 2 2 2 2 2 1 1 1 1 1
Total Income 18 18 17 21 20 18 17 18 19 14
Total Expenditure 15 14 11 16 14 15 11 14 15 8
Operating Profit 3 4 6 6 6 3 6 3 4 6
Interest 0 0 0 0 0 0 0 0 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 4 5 5 6 3 5 3 4 4
Provision for Tax 1 1 1 1 1 1 1 1 1 1
Profit After Tax 2 3 4 4 4 2 4 2 3 3
Adjustments 0 0 -0 -0 0 0 0 0 0 0
Profit After Adjustments 2 3 4 4 4 2 4 2 3 3
Adjusted Earnings Per Share 1.6 2.2 3.1 3.1 3.4 1.9 3.2 1.8 2.3 2.6

Multibase India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 62 70 86 109 110 60 53 62 72 65 71 66
Other Income 1 2 2 2 3 4 4 3 5 8 6 4
Total Income 63 72 89 111 113 64 58 65 77 73 77 68
Total Expenditure 51 56 68 80 90 53 47 56 63 56 56 48
Operating Profit 12 16 21 31 23 11 11 10 14 16 21 19
Interest 0 0 0 0 0 0 0 0 0 0 0 1
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 11 15 20 30 22 10 10 9 13 15 20 16
Provision for Tax 4 5 7 10 6 2 3 2 3 4 5 4
Profit After Tax 7 10 13 20 15 8 7 6 10 11 15 12
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 10 13 20 15 8 7 6 10 11 15 12
Adjusted Earnings Per Share 5.7 7.8 10.5 15.5 12.2 6 5.3 5 7.8 8.8 11.6 9.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 9% 5% 3% 1%
Operating Profit CAGR 31% 28% 14% 6%
PAT CAGR 36% 36% 13% 8%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -32% 2% 1% -1%
ROE Average 14% 10% 8% 14%
ROCE Average 19% 14% 12% 21%

Multibase India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 41 51 64 84 99 107 114 117 126 135 79
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 5 5 1 1 30 17 4 4 6 6 7
Total Current Liabilities 9 7 11 30 10 8 13 13 12 11 13
Total Liabilities 55 63 77 116 139 132 131 135 144 152 98
Fixed Assets 5 8 9 10 10 11 10 11 11 12 13
Other Non-Current Assets 6 5 1 2 31 17 3 3 4 5 5
Total Current Assets 44 50 67 104 99 104 117 121 129 136 80
Total Assets 55 63 77 116 139 132 131 135 144 152 98

Multibase India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 6 5 19 27 23 49 80 91 94 104 111
Cash Flow from Operating Activities 7 7 5 25 5 20 10 5 9 5 6
Cash Flow from Investing Activities -9 7 4 -30 32 -0 2 1 3 4 3
Cash Flow from Financing Activities 0 0 0 0 -11 11 0 -2 -1 -3 -71
Net Cash Inflow / Outflow -1 14 8 -5 26 31 12 3 10 6 -62
Closing Cash & Cash Equivalent 5 19 27 23 49 80 91 94 104 111 48

Multibase India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.72 7.83 10.53 15.49 12.17 5.97 5.32 5.02 7.76 8.84 11.61
CEPS(Rs) 6.28 8.3 11.06 16.14 12.86 6.73 6.11 5.77 8.55 9.64 12.51
DPS(Rs) 0 0 0 0 0 0 2 1 2 3 53
Book NAV/Share(Rs) 32.62 40.44 50.98 66.48 78.62 84.71 90.05 93.06 99.8 106.63 62.21
Core EBITDA Margin(%) 15.34 17.79 19.54 25.65 17.84 10.97 12.61 10.77 13.37 12.87 20.87
EBIT Margin(%) 16.11 19.42 21.13 26.82 19.85 16.68 18.41 13.9 18.32 23.28 27.82
Pre Tax Margin(%) 16.02 19.33 21.05 26.79 19.81 16.66 18.38 13.78 18.18 23.09 27.77
PAT Margin (%) 10.58 12.62 13.77 17.53 13.97 12.61 12.55 10.12 13.52 17.18 20.66
Cash Profit Margin (%) 11.62 13.39 14.47 18.26 14.76 14.22 14.41 11.63 14.9 18.73 22.25
ROA(%) 14.14 16.74 18.95 20.33 12.04 5.56 5.12 4.78 7.04 7.54 11.71
ROE(%) 19.21 21.42 23.03 26.38 16.77 7.32 6.09 5.49 8.04 8.56 13.76
ROCE(%) 29.25 32.97 35.34 40.35 23.84 9.68 8.93 7.53 10.9 11.61 18.52
Receivable days 55.31 53.49 60.7 70.48 70.16 91.82 78.07 64.72 56.39 57.39 49.17
Inventory Days 54.8 51.68 60.62 70.52 67.94 87.25 80.47 71.77 52.99 56.98 66.11
Payable days 42.69 42.58 54.04 105.62 90.22 77.09 90 80.61 62.71 57.47 47.29
PER(x) 41.82 24.35 26.31 36.37 31.5 13.98 35.93 38.36 22.36 26.67 23.62
Price/Book(x) 7.34 4.71 5.43 8.48 4.88 0.99 2.12 2.07 1.74 2.21 4.41
Dividend Yield(%) 0 0 0 0 0 0 1.05 0.52 1.15 1.27 19.32
EV/Net Sales(x) 4.61 3.09 3.73 6.07 3.95 0.43 2.81 2.38 1.59 2.88 4.17
EV/Core EBITDA(x) 24.29 13.77 15.29 21.44 19.15 2.37 13.83 15.42 8.03 11.58 14.16
Net Sales Growth(%) 12.98 14.05 23 25.52 1.28 -45.63 -10.58 16.9 15.58 -10.36 9.29
EBIT Growth(%) 44.85 38.21 34.15 46.68 -27.03 -54.3 -1.22 -11.63 52.44 13.94 30.52
PAT Growth(%) 42.19 36.77 34.5 47.18 -21.47 -50.9 -10.93 -5.61 54.41 13.93 31.41
EPS Growth(%) 42.19 36.77 34.5 47.18 -21.47 -50.9 -10.93 -5.61 54.41 13.93 31.41
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 5.16 6.96 5.9 3.44 9.63 12.61 9.13 9.35 10.49 11.87 6.2
Quick Ratio(x) 4.06 5.18 4.22 2.66 7.97 11.21 8.19 8.38 9.8 10.84 5.13
Interest Cover(x) 183.92 200.18 247.97 866.81 482.79 738.72 627.43 113.34 127.71 121.92 508.57
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Multibase India Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 75 75 75 75 75 75 75 75 75 75
FII 0.33 0.33 0.17 0.17 0.17 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 24.67 24.67 24.83 24.83 24.83 25 25 25 25 25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Multibase India News

Multibase India Pros & Cons

Pros

  • Stock is providing a good dividend yield of 26.86 %.
  • Debtor days have improved from 57.47 to 47.29days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
whatsapp