Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

MRO-TEK Realty

₹96.1 -5.1 | 5%

Market Cap ₹180 Cr.

Stock P/E 54.1

P/B 2.6

Current Price ₹96.1

Book Value ₹ 37

Face Value 5

52W High ₹116

Dividend Yield 0%

52W Low ₹ 51.1

MRO-TEK Realty Research see more...

Overview Inc. Year: 1984Industry: IT - Hardware

MRO-TEK Realty Limited is a company that provides software and hardware integration solutions and executes turnkey WAN implementations for various government and private enterprises in India and abroad. The company was established in 1984 as a public listed OEM company, traditionally in the business of data communication and networking products for telecommunication, data, and network applications and railway S&T applications. They have their headquarters and manufacturing facility in Bengaluru, Karnataka, and has a wide range of products in the TDM, Ethernet, and Wireless domains. It also has a realty division that develops and leases commercial and residential properties.

Read More..

MRO-TEK Realty Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

MRO-TEK Realty Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 9 6 9 7 9 8 6 7 18 9
Other Income 0 1 0 1 0 0 0 1 1 1
Total Income 9 7 9 8 9 8 7 8 19 10
Total Expenditure 8 6 9 8 6 8 5 8 6 9
Operating Profit 1 1 1 0 3 0 1 0 12 1
Interest 2 1 2 2 2 2 2 2 2 3
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 -1 -2 -2 1 -2 -1 -2 9 -2
Provision for Tax 0 -0 -0 -1 1 -1 -0 1 -0 -0
Profit After Tax -2 -1 -1 -2 -0 -1 -1 -3 10 -2
Adjustments 0 0 0 -0 -0 0 0 0 0 -0
Profit After Adjustments -2 -1 -1 -2 -0 -1 -1 -3 10 -2
Adjusted Earnings Per Share -0.9 -0.8 -0.7 -0.9 -0 -0.4 -0.7 -1.6 5.2 -1.2

MRO-TEK Realty Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 TTM
Net Sales 123 33 40
Other Income 1 1 3
Total Income 124 35 44
Total Expenditure 34 30 28
Operating Profit 90 5 14
Interest 6 8 9
Depreciation 3 3 4
Exceptional Income / Expenses 0 0 0
Profit Before Tax 81 -5 4
Provision for Tax 2 -1 1
Profit After Tax 79 -4 4
Adjustments 0 0 0
Profit After Adjustments 79 -4 4
Adjusted Earnings Per Share 42.1 -2 1.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -73% 0% 0% 0%
Operating Profit CAGR -94% 0% 0% 0%
PAT CAGR -105% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 73% 59% 23% 32%
ROE Average -6% 54% 54% 54%
ROCE Average 2% 32% 32% 32%

MRO-TEK Realty Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023
Shareholder's Funds 70 66
Minority's Interest 0 0
Borrowings 36 76
Other Non-Current Liabilities -3 5
Total Current Liabilities 55 10
Total Liabilities 157 157
Fixed Assets 11 5
Other Non-Current Assets 116 128
Total Current Assets 30 24
Total Assets 157 157

MRO-TEK Realty Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 0
Cash Flow from Operating Activities 93 10
Cash Flow from Investing Activities -97 -12
Cash Flow from Financing Activities 3 2
Net Cash Inflow / Outflow -1 0
Closing Cash & Cash Equivalent 0 0

MRO-TEK Realty Ratios

# Mar 2022 Mar 2023
Earnings Per Share (Rs) 42.11 -2.01
CEPS(Rs) 43.47 -0.62
DPS(Rs) 0 0
Book NAV/Share(Rs) 37.24 35.24
Core EBITDA Margin(%) 72.35 11.27
EBIT Margin(%) 71.11 7.61
Pre Tax Margin(%) 65.94 -14.88
PAT Margin (%) 64.18 -11.27
Cash Profit Margin (%) 66.25 -3.47
ROA(%) 50.13 -2.39
ROE(%) 113.09 -5.55
ROCE(%) 61.76 1.77
Receivable days 46.62 168.05
Inventory Days 27.02 78.16
Payable days 46.71 43.91
PER(x) 1.2 0
Price/Book(x) 1.35 1.61
Dividend Yield(%) 0 0
EV/Net Sales(x) 1.35 5.58
EV/Core EBITDA(x) 1.84 36.2
Net Sales Growth(%) 0 -72.8
EBIT Growth(%) 0 -97.09
PAT Growth(%) 0 -104.78
EPS Growth(%) 0 -104.78
Debt/Equity(x) 1.03 1.22
Current Ratio(x) 0.54 2.33
Quick Ratio(x) 0.37 1.83
Interest Cover(x) 13.75 0.34
Total Debt/Mcap(x) 0.76 0.76

MRO-TEK Realty Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 54.79 55.04 55.04 55.04 55.04 55.04 55.04 55.04 55.04 55.04
FII 0 0 0 0 0 0 0 0 0 0.01
DII 0 0 0 0 0 0 0 0 0 0
Public 45.21 44.96 44.96 44.96 44.96 44.96 44.96 44.96 44.96 44.95
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 54%
  • Debtor days have improved from 46.71 to 43.91days.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

MRO-TEK Realty News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....