Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹10589 Cr.
Stock P/E
16.9
P/B
9.6
Current Price
₹33.5
Book Value
₹ 3.5
Face Value
1
52W High
₹53.6
52W Low
₹ 33.1
Dividend Yield
—

Motherson SumiWiring Overview

Business

Motherson Sumi Wiring India Ltd. (MSUMI) is a leading manufacturer of wiring harnesses and related components for the automotive industry in India. The company designs, develops, manufactures, and supplies electrical distribution systems, including wiring harnesses, high-tension cords, battery cables, and other electrical components primarily to Original Equipment Manufacturers (OEMs) in the passenger vehicle, commercial vehicle, and two-wheeler segments. Its core business model revolves around integrating complex electrical systems into vehicles, acting as a critical Tier-1 supplier. The company makes money by selling these specialized wiring harnesses and components to its automotive OEM clients.

Revenue Mix

MSUMI's business is highly focused on a single product category: automotive wiring harnesses and their components. While there might be internal categorizations based on vehicle type (e.g., passenger vehicles, commercial vehicles, two-wheelers) or product complexity (e.g., engine harnesses, dashboard harnesses), the overarching segment contributing to its revenue is the manufacturing and sale of wiring harnesses for the automotive sector. Specific revenue contributions by vehicle type are not publicly detailed, but the company serves a broad range of domestic automotive manufacturers.

Industry

MSUMI operates in the Auto Ancillary sector, specifically within the automotive electricals and wiring harness industry. This industry is characterized by high barriers to entry dueating to the need for deep technological expertise, significant capital investment, stringent quality standards, and long-term relationships with OEMs. The Indian market for sophisticated wiring harnesses is largely oligopolistic. MSUMI is a dominant market leader in the Indian automotive wiring harness industry, benefiting from its joint venture with Sumitomo Wiring Systems (Japan), which provides access to global technology, R&D capabilities, and manufacturing best practices.

MOAT

Technology & R&D: Access to cutting-edge technology and global R&D through its joint venture with Sumitomo Wiring Systems (SWS) of Japan, a global leader in wiring harnesses. This enables MSUMI to cater to evolving vehicle architectures and higher electronic content.

Deep OEM Relationships & Switching Costs: Long-standing, entrenched relationships with major Indian automotive OEMs (e.g., Maruti Suzuki). Wiring harnesses are custom-designed and deeply integrated into vehicle platforms, making it complex and costly for OEMs to switch suppliers.

Scale & Manufacturing Footprint: Extensive manufacturing capabilities and multiple plants across India provide operational efficiencies, proximity to OEM clients, and the ability to handle large volumes.

Quality & Reliability: Given the safety-critical nature of electrical systems, the company's established reputation for quality and reliability provides a significant advantage.

Growth Drivers

Indian Automotive Market Growth: Overall growth in the production and sales of passenger vehicles, commercial vehicles, and two-wheelers in India.

Increasing Electronic Content Per Vehicle: The ongoing trend of vehicle premiumization, integration of advanced features (ADAS, infotainment, connectivity), and stricter safety/emission norms drives demand for more complex and higher-value wiring harnesses.

Electrification (EVs): Electric Vehicles (EVs) require different and often more sophisticated wiring architectures, presenting a new growth avenue.

New Customer Acquisitions: Potential for tie-ups with new domestic or international automotive manufacturers setting up or expanding operations in India.

Localization Trends: OEMs' focus on increasing localization of components can benefit domestic suppliers like MSUMI.

Risks

Automotive Industry Cyclicality: The company's performance is highly dependent on the cyclical nature and overall health of the Indian automotive sector.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like copper, plastics, and other components can impact profitability if not effectively passed on to customers.

OEM Concentration Risk: Significant reliance on a few major automotive customers in India, making it susceptible to any changes in their production volumes or strategies.

Technological Obsolescence: While a growth driver, rapid advancements in vehicle electronics or alternative technologies (e.g., wireless vehicle networks) could pose a long-term risk.

Intense Competition: Despite its leadership, the market remains competitive, requiring continuous investment in technology and cost efficiency.

Management & Ownership

MSUMI is jointly promoted by the Motherson Group (via Samvardhana Motherson International Limited) and Sumitomo Wiring Systems, Japan. The company operates with a professional management team, leveraging the global expertise and governance standards of both promoter groups. The ownership structure reflects a strong partnership between a leading Indian diversified automotive component manufacturer and a global wiring harness technology leader.

Outlook

Motherson Sumi Wiring India Ltd. is well-positioned to capitalize on the secular growth trends in the Indian automotive market, particularly the increasing electronic content and complexity in modern vehicles. Its strong market leadership, deep OEM relationships, and access to global technology through the Sumitomo Wiring Systems JV provide a robust foundation. However, its performance remains intrinsically linked to the cyclical nature of the automotive industry and is subject to raw material price volatility. The ability to innovate and adapt to the evolving landscape of electric vehicles and advanced driver-assistance systems will be crucial for sustained long-term growth, while managing commodity price fluctuations and maintaining competitive pricing will be key operational challenges.

Motherson SumiWiring Share Price

Live · BSE / NSE · Inception: 2020
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Motherson SumiWiring Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 2233 2185 2326 2300 2510 2494 2762 2887 3335 3407
Other Income 4 5 5 1 2 1 1 1 1 5
Total Income 2237 2190 2330 2301 2511 2495 2763 2888 3336 3413
Total Expenditure 1941 1946 2076 2063 2238 2250 2482 2625 3061 3149
Operating Profit 296 244 254 238 273 245 280 263 275 264
Interest 6 5 7 7 6 6 6 7 6 8
Depreciation 39 40 44 47 48 49 53 57 57 60
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 250 198 203 185 220 190 221 200 212 195
Provision for Tax 59 49 51 45 55 47 56 50 44 50
Profit After Tax 191 149 152 140 165 143 165 149 167 145
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 191 149 152 140 165 143 165 149 167 145
Adjusted Earnings Per Share 0.3 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.3 0.2

Motherson SumiWiring Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 3938 5635 7068 8327 9319 11478 12391
Other Income 24 30 12 8 13 4 8
Total Income 3961 5665 7080 8335 9332 11482 12400
Total Expenditure 3385 4905 6276 7315 8323 10417 11317
Operating Profit 577 760 804 1020 1009 1064 1082
Interest 7 29 28 27 25 26 27
Depreciation 37 106 124 147 179 216 227
Exceptional Income / Expenses 0 -65 0 0 0 0 0
Profit Before Tax 532 561 652 846 806 822 828
Provision for Tax 136 150 165 207 200 197 200
Profit After Tax 396 411 487 638 606 625 626
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 396 411 487 638 606 625 626
Adjusted Earnings Per Share 1886.7 0.6 0.7 1 0.9 0.9 0.9

Motherson SumiWiring Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 710 1115 1331 1677 1698 2162
Minority's Interest 0 0 0 0 0 0
Borrowings 14 0 8 9 10 0
Other Non-Current Liabilities 35 212 230 176 157 166
Total Current Liabilities 1005 1195 1288 1227 1807 2355
Total Liabilities 1764 2521 2857 3089 3671 4682
Fixed Assets 170 432 579 600 691 779
Other Non-Current Assets 26 117 141 113 128 95
Total Current Assets 1568 1973 2137 2377 2853 3808
Total Assets 1764 2521 2857 3089 3671 4682

Motherson SumiWiring Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 29 37 293 36 167 14
Cash Flow from Operating Activities 11 501 224 791 365 761
Cash Flow from Investing Activities -28 -101 -194 -208 -60 -200
Cash Flow from Financing Activities 25 -144 -287 -452 -457 -510
Net Cash Inflow / Outflow 8 256 -257 131 -153 52
Closing Cash & Cash Equivalent 37 293 36 167 14 66

Motherson SumiWiring Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1886.67 0.62 0.73 0.96 0.91 0.94
CEPS(Rs) 2064.76 0.78 0.92 1.18 1.18 1.27
DPS(Rs) 0 0.4 0.43 0.53 0.57 0.58
Book NAV/Share(Rs) -1.43 1.68 2.01 2.53 2.56 3.26
Core EBITDA Margin(%) 14.05 12.96 11.21 12.16 10.69 9.24
EBIT Margin(%) 13.7 10.46 9.62 10.48 8.91 7.39
Pre Tax Margin(%) 13.51 9.95 9.23 10.15 8.64 7.16
PAT Margin (%) 10.06 7.29 6.89 7.67 6.5 5.45
Cash Profit Margin (%) 11.01 9.16 8.64 9.43 8.42 7.33
ROA(%) 22.47 19.17 18.11 21.47 17.93 14.97
ROE(%) 0 73.71 39.83 42.45 35.9 32.39
ROCE(%) 68.14 61.22 53.41 56.35 48.93 43.72
Receivable days 62.56 43.21 37.69 37.18 41.9 49.74
Inventory Days 74.03 56.96 56.02 51.49 47.44 47.9
Payable days 109.25 84.16 72.45 61.91 63.17 74.53
PER(x) 0 49.56 43.9 45.69 37.98 39.13
Price/Book(x) 0 18.26 16.07 17.39 13.55 11.32
Dividend Yield(%) 0 1.32 1.34 1.21 1.63 1.57
EV/Net Sales(x) 0.01 3.56 3.03 3.47 2.45 2.13
EV/Core EBITDA(x) 0.08 26.41 26.66 28.34 22.58 22.93
Net Sales Growth(%) 0 43.1 25.43 17.82 11.91 23.16
EBIT Growth(%) 0 9.29 15.37 28.35 -4.88 2.17
PAT Growth(%) 0 3.66 18.58 31.07 -5.08 3.19
EPS Growth(%) 0 -99.97 18.59 31.06 -5.07 3.17
Debt/Equity(x) -272.67 0.02 0.06 0.01 0.01 0
Current Ratio(x) 1.56 1.65 1.66 1.94 1.58 1.62
Quick Ratio(x) 0.77 0.85 0.72 1.01 0.87 0.88
Interest Cover(x) 73.88 20.68 24.46 31.97 33.61 32.25
Total Debt/Mcap(x) 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +23% +18% +24% —
Operating Profit CAGR +5% +10% +13% —
PAT CAGR +3% +9% +10% —
Share Price CAGR -27% -8% — —
ROE Average +32% +37% +45% +37%
ROCE Average +44% +50% +53% +55%

Motherson SumiWiring Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 61.73 %
FII 8.91 %
DII (MF + Insurance) 17.87 %
Public (retail) 11.49 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 61.7361.7361.7361.7361.7361.7361.7361.7361.7361.73
FII 10.9310.7610.519.8410.1510.3710.2710.149.748.91
DII 16.2416.2416.3616.7616.2116.2416.617.1917.4417.87
Public 11.1111.2711.4111.6811.9111.6611.410.9411.0911.49
Others 0000000000
Total 100100100100100100100100100100

Motherson SumiWiring Peer Comparison

Auto Ancillary Edit Columns

Motherson SumiWiring Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Motherson SumiWiring Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 37%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 63.17 to 74.53days.
  • Stock is trading at 9.6 times its book value.
  • The company has delivered a poor profit growth of 9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp