Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹170 Cr.
Stock P/E
12.6
P/B
1.3
Current Price
₹6.6
Book Value
₹ 5.2
Face Value
2
52W High
₹28.6
52W Low
₹ 5.1
Dividend Yield
0%

MOS Utility Overview

Business

MOS Utility Ltd. operates as a business-to-business-to-consumer (B2B2C) fintech platform in India. It empowers local retailers and distributors (referred to as "MOS-Pals") to offer a wide range of digital financial and non-financial services to end-consumers, primarily in semi-urban and rural areas. The company's core business model is to aggregate various services on a single technology platform, which its agent network then uses to serve the local population, bridging the digital divide and promoting financial inclusion. MOS Utility makes money primarily through transaction-based commissions and service fees charged for each service facilitated through its platform, such as Aadhaar Enabled Payment System (AePS), utility bill payments, mobile recharges, travel bookings, and other value-added services.

Revenue Mix

MOS Utility's services span various categories, which can be considered its operational segments. These typically include:

Banking & Financial Services: Aadhaar Enabled Payment System (AePS), Micro ATM services, Domestic Money Remittance (DMT), Cash Withdrawal & Deposit.

Bill Payments & Recharges: Utility bill payments (BBPS), Mobile/DTH recharges.

Travel & Ticketing: Bus, Flight, and Hotel bookings.

Other Value-Added Services: PAN Card application services, insurance products, and various e-governance related services.

Specific revenue contribution percentages from each segment are not consistently detailed in publicly available reports. The company's revenue mix is largely driven by the volume and value of transactions across these service categories.

Industry

The Indian fintech industry is characterized by rapid growth, intense competition, and a strong government push for digital transformation and financial inclusion. It is a fragmented market, especially in the agent-assisted payments and financial services space, with numerous players vying for agent networks and transaction volumes.

MOS Utility positions itself as a last-mile service provider, leveraging its expanding network of retail agents to deliver essential digital services to underserved populations in Tier 2, 3, and 4 cities, as well as rural areas. Its strategy focuses on an assisted digital model, providing accessibility and convenience through local touchpoints. While smaller than established fintech giants, it aims to gain market share through geographic penetration and a broad service portfolio catering to regional needs.

MOAT

Distribution Reach & Agent Network Effect: MOS Utility's most significant advantage is its expanding physical network of retail agents, particularly in semi-urban and rural areas where traditional digital infrastructure is lacking. This extensive network acts as a local point of presence, building trust and providing accessibility. As the network grows, it can attract more users and agents, creating a localized network effect.

Integrated Multi-Service Platform: Offering a diverse range of services on a single platform increases convenience for agents and end-users, potentially leading to higher transaction volumes per agent and reducing the need for multiple service providers.

Local Trust and Adaptability: Operating through local agents helps build trust within communities, which is crucial for financial services adoption in rural markets. The company's ability to tailor services to local needs also provides an edge.

Growth Drivers

Digital India & Financial Inclusion Initiatives: Continued government emphasis on digitalization, UPI adoption, and financial inclusion programs (like Jan Dhan Yojana) will drive demand for accessible digital financial services.

Expansion of Agent Network: Growing the number of active retail agents (MOS-Pals) into new underserved geographies will directly increase transaction reach and revenue potential.

Diversification of Service Portfolio: Introducing new higher-margin services such as micro-lending, insurance products, wealth management, or specialized e-governance services can enhance revenue per agent and attract new customer segments.

Increasing Digital Literacy & Smartphone Penetration: As digital literacy improves and smartphone penetration rises in rural areas, it will naturally drive demand for accessible digital services.

Strategic Partnerships: Collaborations with banks, NBFCs, telecom operators, and other service providers can expand the company's offerings and market reach.

Risks

Intense Competition: The fintech sector in India is highly competitive with numerous players, leading to potential pricing pressure, agent poaching, and challenges in maintaining market share.

Regulatory & Compliance Risks: The fintech landscape is subject to evolving regulations from bodies like the RBI. Changes in policies related to digital payments, AePS, KYC norms, or data privacy could impact operations, require significant compliance investments, or affect profitability.

Technology & Cybersecurity Risks: Reliance on digital platforms makes the company vulnerable to system outages, data breaches, and cyberattacks, which could lead to financial losses, reputational damage, and loss of customer trust.

Agent Network Management & Fraud: Managing and retaining a vast network of agents, ensuring their compliance, ethical conduct, and preventing fraudulent activities within the network poses significant operational and reputational risks.

Dependence on Third-Party Integrations: The platform relies on seamless integration and stable partnerships with banks, billers, and other service providers. Any disruption in these relationships could impact service delivery.

Macroeconomic Headwinds: Economic slowdowns could impact consumer spending, affecting transaction volumes, particularly for discretionary services like travel.

Management & Ownership

Mr. Chirag Shah (Managing Director) and Mr. Vaibhav Shah (Joint Managing Director) are the key promoters of MOS Utility Ltd. They bring experience in the digital payments and services sector. The management team is focused on expanding the company's agent network and service offerings. As an SME-listed company, a significant portion of the ownership is typically held by the promoters to maintain control, with the remaining shares held by public and potentially anchor investors.

Outlook

MOS Utility operates in a sector with strong tailwinds from India's digital transformation and financial inclusion agenda, particularly in underserved markets. Its B2B2C model, leveraging an assisted digital approach through a growing agent network, allows it to tap into a significant and often overlooked customer base. The potential for further geographic expansion and diversification into higher-margin services presents considerable growth opportunities.

However, the company faces substantial challenges, including intense competition from both established players and emerging startups, which could pressure margins and impact agent acquisition. Evolving regulatory landscapes and the inherent risks associated with managing a large, distributed agent network (including operational stability and fraud prevention) are critical factors. The ability of MOS Utility to sustain its growth will depend on continuous innovation, effective management of its agent ecosystem, robust compliance, and efficient execution amidst a dynamic and competitive environment.

MOS Utility Share Price

Live · NSE · Inception: 2009
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

MOS Utility Quarterly Results

#(Fig in Cr.) Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 133 175 160 156 166 153 151
Other Income 0 2 1 2 1 1 2
Total Income 133 177 161 158 167 155 153
Total Expenditure 127 167 154 148 159 146 145
Operating Profit 6 9 7 9 8 9 8
Interest 1 1 0 2 1 1 1
Depreciation 1 2 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 4 7 5 6 6 7 6
Provision for Tax 1 3 1 1 2 2 1
Profit After Tax 3 5 4 5 4 5 4
Adjustments -0 -0 -0 -1 1 -0 -0
Profit After Adjustments 3 4 4 4 5 5 4
Adjusted Earnings Per Share 0.1 0.2 0.2 0.2 0.2 0.2 0.2

MOS Utility Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 106 187 616 626
Other Income 4 6 4 6
Total Income 110 193 620 633
Total Expenditure 99 175 596 598
Operating Profit 11 18 24 34
Interest 1 1 1 5
Depreciation 2 2 4 4
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 7 15 19 25
Provision for Tax 2 3 6 6
Profit After Tax 6 12 14 18
Adjustments 0 -1 -1 0
Profit After Adjustments 6 11 13 18
Adjusted Earnings Per Share 0.3 0.5 0.5 0.8

MOS Utility Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 26 75 86
Minority's Interest 0 4 5
Borrowings 5 1 2
Other Non-Current Liabilities 10 1 4
Total Current Liabilities 11 25 53
Total Liabilities 52 105 151
Fixed Assets 9 19 31
Other Non-Current Assets 17 20 15
Total Current Assets 27 66 105
Total Assets 52 105 151

MOS Utility Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 7
Cash Flow from Operating Activities 4 -14 37
Cash Flow from Investing Activities -9 -14 -29
Cash Flow from Financing Activities 5 34 13
Net Cash Inflow / Outflow 1 6 21
Closing Cash & Cash Equivalent 1 7 28

MOS Utility Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.3 0.45 0.5
CEPS(Rs) 0.41 0.58 0.69
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 1.38 3.01 3.47
Core EBITDA Margin(%) 6.69 6.18 3.31
EBIT Margin(%) 8 8.32 3.34
Pre Tax Margin(%) 6.9 8.02 3.1
PAT Margin (%) 5.35 6.5 2.19
Cash Profit Margin (%) 7.37 7.73 2.79
ROA(%) 10.84 15.37 10.55
ROE(%) 21.53 23.93 16.73
ROCE(%) 24.83 27.31 22.52
Receivable days 14.19 13.12 4.17
Inventory Days 1.6 9.61 6.99
Payable days 3459.76 -6801.71 -1046.94
PER(x) 0 28.26 52.14
Price/Book(x) 0 4.23 7.54
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0.24 1.69 1.04
EV/Core EBITDA(x) 2.41 17.66 26.37
Net Sales Growth(%) 0 75.96 230.06
EBIT Growth(%) 0 83.08 32.62
PAT Growth(%) 0 113.62 11.33
EPS Growth(%) 0 52.07 11.25
Debt/Equity(x) 0.3 0.06 0.2
Current Ratio(x) 2.35 2.65 1.98
Quick Ratio(x) 2.3 2.28 1.71
Interest Cover(x) 7.29 28.16 13.95
Total Debt/Mcap(x) 0 0.01 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +229% — — —
Operating Profit CAGR +33% — — —
PAT CAGR +17% — — —
Share Price CAGR -72% -9% — —
ROE Average +17% +21% +21% +21%
ROCE Average +23% +25% +25% +25%

MOS Utility Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 55.69 %
FII 8.1 %
DII (MF + Insurance) 0.44 %
Public (retail) 35.77 %
# Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 64.6764.6764.6753.0749.5249.5247.9751.1155.69
FII 8.14.731.0519.0516.0114.1512.3212.088.1
DII 1.341.3400.030.010.020.420.430.44
Public 25.8929.2634.2827.8534.4536.3139.2936.3935.77
Others 000000000
Total 100100100100100100100100100

MOS Utility Peer Comparison

MOS Utility Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

MOS Utility Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Company is almost debt free.

Cons

  • Debtor days have increased from -6801.71 to -1046.94days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp