Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel

MOIL

WEBSITE BSE:533286 NSE: MOIL LTD Inc. Year: 1962 Industry: Mining & Minerals My Bucket: Add Stock

₹319.1 -3.1 | 1%

Last updated: 15:57

Consolidated Standalone

Last updated: 15:57

MOIL Overview

MOIL Ltd is engaged within the exploration, exploitation and advertising of manganese ore and merchandise, including electrolytic manganese dioxide and high carbon Ferro manganese alloy. The Company operates thru 3 segments: mining, manufacturing and power generation. The Company operates approximately 3 opencast and over seven underground mines. The Company has overall mining leases over an area of approximately 1,613.61 hectares land, out of which over 699.06 hectares land is in Maharashtra and about 914.54 hectares land is in Madhya Pradesh....Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

MOIL Key Financials

Market Cap ₹6493 Cr.

Stock P/E 17

P/B 2.4

Current Price ₹319.1

Book Value ₹ 135.4

Face Value 10

52W High ₹405.5

Dividend Yield 1.76%

52W Low ₹ 242.7

Edit Ratio

MOIL Share Price

₹ | |

Volume
Price

MOIL Quarterly Price

Quarterly Monthly
Show Value Show %

MOIL Peer Comparison

MOIL Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 348 306 416 493 292 367 433 348 348 360
Other Income 20 23 24 27 27 33 25 22 30 17
Total Income 368 330 440 520 319 400 458 371 378 377
Total Expenditure 251 217 288 279 213 272 294 269 249 263
Operating Profit 117 113 152 241 106 128 164 101 130 114
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 35 37 39 36 38 39 39 37 40 44
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 82 76 113 204 68 89 125 64 90 70
Provision for Tax 20 22 22 52 18 25 10 12 19 17
Profit After Tax 62 54 91 152 50 64 116 52 70 53
Adjustments 0 0 0 0 0 0 0 0 -0 -0
Profit After Adjustments 62 54 91 152 50 64 116 52 70 53
Adjusted Earnings Per Share 3 2.7 4.5 7.5 2.5 3.1 5.7 2.5 3.5 2.6

MOIL Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 823 629 982 1319 1441 1038 1177 1436 1342 1449 1585 1489
Other Income 317 252 221 178 191 181 102 79 77 94 111 94
Total Income 1140 881 1203 1497 1631 1219 1280 1516 1419 1543 1696 1584
Total Expenditure 444 558 684 786 845 783 891 895 973 1012 1057 1075
Operating Profit 696 323 519 710 787 437 389 621 446 531 639 509
Interest 0 0 3 0 0 0 0 1 0 0 0 0
Depreciation 45 52 55 62 67 96 99 103 114 144 152 160
Exceptional Income / Expenses 0 0 0 0 0 0 -50 6 3 0 0 0
Profit Before Tax 651 270 462 648 720 340 240 523 334 387 487 349
Provision for Tax 223 97 156 226 246 92 63 146 84 94 105 58
Profit After Tax 428 173 306 422 474 248 177 377 251 293 382 291
Adjustments 0 0 -7 -23 -20 5 0 0 0 0 0 0
Profit After Adjustments 428 173 299 399 454 254 177 377 251 293 382 291
Adjusted Earnings Per Share 12.7 5.1 11.5 16.4 18.4 10.5 7.4 18.5 12.3 14.4 18.8 14.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 9% 3% 9% 7%
Operating Profit CAGR 20% 1% 8% -1%
PAT CAGR 30% 0% 9% -1%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -4% 28% 16% 10%
ROE Average 15% 13% 12% 12%
ROCE Average 19% 17% 16% 17%

MOIL Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3382 3453 2805 2799 3083 2763 2820 2142 2244 2453 2638
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 21 20 19 19 -2 50 49 47 42 51 84
Total Current Liabilities 245 255 268 422 510 472 504 371 380 356 440
Total Liabilities 3648 3728 3092 3241 3591 3285 3373 2560 2666 2860 3161
Fixed Assets 294 311 326 348 430 587 663 676 852 926 920
Other Non-Current Assets 137 147 182 288 363 382 351 451 423 470 672
Total Current Assets 3217 3270 2584 2605 2797 2316 2359 1433 1391 1463 1567
Total Assets 3648 3728 3092 3241 3591 3285 3373 2560 2666 2860 3161

MOIL Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2793 2830 657 106 24 21 205 5 25 13 40
Cash Flow from Operating Activities 28 -24 118 529 424 58 291 360 212 253 434
Cash Flow from Investing Activities 181 145 -588 -397 -254 687 -360 693 -102 -141 -338
Cash Flow from Financing Activities -171 -101 -81 -213 -173 -562 -131 -1033 -122 -85 -134
Net Cash Inflow / Outflow 37 20 -550 -82 -3 184 -200 20 -12 27 -37
Closing Cash & Cash Equivalent 2830 2850 106 24 21 205 5 25 13 40 3

MOIL Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 12.74 5.15 11.48 16.38 18.4 10.46 7.44 18.53 12.31 14.42 18.76
CEPS(Rs) 14.08 6.71 13.54 18.81 20.99 14.51 11.62 23.59 17.93 21.5 26.23
DPS(Rs) 8.5 5 11 5.5 6 6 7.4 6 3.69 6.05 5.63
Book NAV/Share(Rs) 100.65 102.78 105.32 108.66 119.67 116.44 118.82 105.24 110.29 120.55 129.64
Core EBITDA Margin(%) 45.6 11.12 30.13 40.25 41.35 24.62 24.36 37.7 27.51 30.2 33.28
EBIT Margin(%) 78.27 42.59 46.94 48.96 49.96 32.8 20.39 36.48 24.93 26.7 30.71
Pre Tax Margin(%) 78.27 42.59 46.66 48.96 49.96 32.8 20.39 36.43 24.93 26.7 30.71
PAT Margin (%) 51.5 27.26 30.9 31.89 32.89 23.91 15 26.25 18.68 20.24 24.08
Cash Profit Margin (%) 56.92 35.53 36.42 36.6 37.53 33.18 23.43 33.43 27.2 30.19 33.68
ROA(%) 12.05 4.69 8.97 13.33 13.87 7.22 5.31 12.71 9.59 10.62 12.68
ROE(%) 13.15 5.06 9.77 15.06 16.11 8.49 6.33 15.2 11.43 12.49 14.99
ROCE(%) 19.99 7.91 14.85 23.12 24.47 11.65 8.6 21.12 15.25 16.48 19.12
Receivable days 48.4 71.69 70.67 59.47 40.77 46.74 55.89 50.75 43.01 44.41 40.87
Inventory Days 42.45 88.35 52.58 30.26 25.32 49.32 44.64 26.71 36.78 48.19 57.69
Payable days -23.3 -1036.44 203.92 510.69 1010.09 -283.76 148.82 372.9 -270 -603.49 -321.98
PER(x) 10.84 21.11 13.67 11.95 8.64 9.72 20.2 9.96 11.57 19.3 17.24
Price/Book(x) 1.37 1.06 1.49 1.8 1.33 0.87 1.27 1.75 1.29 2.31 2.49
Dividend Yield(%) 3.08 2.3 3.5 2.81 3.77 5.9 4.92 3.25 2.59 2.17 1.74
EV/Net Sales(x) 2.2 1.28 2.13 2.2 1.27 0.59 1.67 2.03 1.56 3.36 3.58
EV/Core EBITDA(x) 2.6 2.49 4.02 4.09 2.33 1.39 5.06 4.69 4.68 9.17 8.89
Net Sales Growth(%) -19.39 -23.63 56.17 34.32 9.23 -27.95 13.42 21.99 -6.59 8.03 9.35
EBIT Growth(%) -15.44 -58.46 71.94 39.44 11.09 -52.69 -29.48 118.24 -36.18 15.71 25.78
PAT Growth(%) -16 -59.58 76.8 37.98 12.3 -47.62 -28.84 113.43 -33.53 17.06 30.1
EPS Growth(%) -16 -59.58 123.01 42.68 12.3 -43.14 -28.84 148.93 -33.53 17.06 30.1
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 13.13 12.84 9.65 6.17 5.48 4.91 4.68 3.86 3.66 4.11 3.56
Quick Ratio(x) 12.54 12.2 9.2 5.94 5.28 4.53 4.46 3.59 3.21 3.51 2.91
Interest Cover(x) 0 0 167.36 0 0 0 0 711.9 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

MOIL Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 64.68 64.68 64.68 64.68 64.68 64.68 64.68 64.68 64.68 64.68
FII 4.71 2.36 3.48 4.87 3.12 3.25 6.16 6.05 4.83 4.17
DII 11.3 12.35 10 7.92 8.24 7.65 6.64 7.12 6.81 7.63
Public 19.3 20.61 21.84 22.53 23.95 24.41 22.52 22.14 23.68 23.52
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

MOIL News

MOIL Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from -603.49 to -321.98days.
  • The company has delivered a poor profit growth of 9% over past five years.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!