Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹296 Cr.
Stock P/E
462.8
P/B
0.6
Current Price
₹118.2
Book Value
₹ 211.8
Face Value
10
52W High
₹167.8
52W Low
₹ 98.4
Dividend Yield
0%

Modi Rubber Overview

Business

Modi Rubber Ltd. was historically a prominent Indian tire manufacturer, known for its "Modistone" brand. However, its core manufacturing operations ceased many years ago. Currently, the company does not have significant active business operations in manufacturing or services. Its activities are minimal, primarily involving the management of its residual assets, investments, and potentially some rental income or interest from deposits. It is largely considered a dormant or non-operational entity on the stock exchange.

Revenue Mix

Modi Rubber Ltd. does not have active operating business segments. Its reported revenue primarily originates from "Other Income," which may include interest income from investments, rental income from properties, or other non-operating sources. There is no meaningful revenue mix from active business operations to report.

Industry

Historically, Modi Rubber Ltd. operated in the highly competitive Indian tire manufacturing industry. However, with the cessation of its manufacturing operations, the company no longer holds an active position or competes within this or any other industry. It is effectively a non-operational listed entity.

MOAT

The company currently possesses no discernible competitive advantages or moats. With the cessation of its core operations, its historical brand equity (Modistone) has largely faded for the listed entity. There are no benefits from scale, network effects, switching costs, or proprietary technology in its current state.

Growth Drivers

Given the non-operational status, traditional growth drivers are absent. Potential avenues for "growth" or value realization are highly speculative and could include:

Asset Monetization: Successful sale or development of any remaining land banks or properties held by the company.

Corporate Restructuring: A highly unlikely scenario involving a complete overhaul of the business model, significant capital infusion, and a new strategic direction from promoters.

Resolution of Legal Matters: Recovery of any old dues or favorable outcomes from long-standing legal disputes.

Risks

Operational Cessation: The primary risk is the lack of any active revenue-generating business operations, leading to continuous losses.

Delisting Risk: Persistent non-compliance with listing regulations, low liquidity, or continuous financial deterioration could lead to delisting from stock exchanges.

Asset Value Erosion: Inability to effectively monetize or maintain the value of any remaining non-operational assets.

Corporate Governance: Challenges related to prolonged inactivity, legal issues, and effective oversight for a non-operational entity.

Liquidity Risk: Extremely low trading volumes and liquidity for its shares, making it difficult for investors to buy or sell.

Regulatory Scrutiny: Increased scrutiny from regulators regarding its status as a listed but non-operational company.

Management & Ownership

Modi Rubber Ltd. is part of the broader Modi Group of companies in India. The promoter group maintains a significant ownership stake. Due to the cessation of active business operations, the management's role is largely focused on statutory compliance, managing residual assets, and addressing historical liabilities rather than driving business growth or operational efficiency.

Outlook

The outlook for Modi Rubber Ltd. is predominantly negative due to the prolonged cessation of its core business operations and the absence of a clear, viable future business plan. While there's a speculative possibility of value unlocking from asset monetization, this is highly uncertain and has not materialized significantly over many years. The company faces significant risks related to its dormant status, potential delisting, and lack of any active revenue streams. Investors primarily holding the stock are betting on the monetization of its residual assets, but without any operational catalysts, it remains a high-risk, illiquid investment.

Modi Rubber Share Price

Live · BSE / NSE · Inception: 1971
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Modi Rubber Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 5 5 7 10 7 7 8 7 12 8
Other Income 8 4 5 4 3 4 3 9 -2 6
Total Income 13 9 12 15 10 12 11 16 10 13
Total Expenditure 13 9 10 16 14 12 12 15 21 13
Operating Profit 0 0 1 -1 -4 -1 -1 1 -11 1
Interest 2 0 0 0 1 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -3 -1 -0 -3 -6 -2 -2 -0 -13 -1
Provision for Tax 3 1 3 -2 0 -0 -0 0 2 0
Profit After Tax -6 -2 -3 -0 -6 -2 -2 -0 -15 -1
Adjustments 9 9 9 7 7 7 7 5 1 5
Profit After Adjustments 3 7 6 6 1 5 5 5 -14 4
Adjusted Earnings Per Share 1.3 2.7 2.5 2.5 0.5 2 1.8 2 -5.6 1.7

Modi Rubber Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 150 5 6 5 5 3 5 5 22 29 34 35
Other Income 11 9 9 20 11 13 8 10 18 17 15 16
Total Income 161 15 15 25 16 16 13 15 41 46 49 50
Total Expenditure 130 20 26 21 20 17 27 25 41 50 60 61
Operating Profit 31 -5 -11 4 -4 -1 -14 -9 -0 -4 -11 -10
Interest 0 0 1 1 1 1 1 0 4 2 2 0
Depreciation 7 1 3 3 3 3 3 2 3 4 4 4
Exceptional Income / Expenses 0 0 21 0 0 -4 -0 0 0 0 0 0
Profit Before Tax 23 -7 6 -0 -7 4 28 31 26 22 3 -16
Provision for Tax 7 -1 22 4 3 -1 2 4 11 1 2 2
Profit After Tax 16 -6 -16 -4 -10 5 26 28 16 20 1 -18
Adjustments 0 30 31 13 8 0 0 0 0 0 -0 18
Profit After Adjustments 16 24 15 9 -2 5 26 28 16 20 0 0
Adjusted Earnings Per Share 6.4 9.8 6.1 3.6 -0.9 1.8 10.2 11.1 6.2 8.2 0.1 -0.1

Modi Rubber Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 339 395 406 416 407 434 619 638 655 688 676
Minority's Interest 0 0 0 0 0 0 0 0 1 1 2
Borrowings 0 4 3 3 3 3 3 7 5 3 3
Other Non-Current Liabilities -15 -29 -6 -4 -2 -2 40 40 41 33 34
Total Current Liabilities 53 40 40 32 28 22 27 42 53 45 57
Total Liabilities 377 409 443 448 436 456 688 728 755 770 771
Fixed Assets 60 13 32 29 29 27 216 248 253 250 246
Other Non-Current Assets 156 330 322 348 330 312 373 371 368 391 397
Total Current Assets 161 66 88 70 77 117 100 109 134 129 127
Total Assets 377 409 443 448 436 456 688 728 755 770 771

Modi Rubber Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 9 4 1 12 8 6 1 2 8 7 8
Cash Flow from Operating Activities 1 0 -13 21 4 -6 -25 -18 -22 -29 -23
Cash Flow from Investing Activities -3 -3 25 -25 -6 2 27 24 25 36 26
Cash Flow from Financing Activities -2 1 -0 -1 -0 -1 -1 -1 -4 -6 0
Net Cash Inflow / Outflow -4 -3 11 -4 -2 -5 1 6 -1 2 2
Closing Cash & Cash Equivalent 5 1 12 8 6 1 2 8 7 8 11

Modi Rubber Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 6.4 9.76 6.13 3.62 -0.93 1.84 10.24 11.06 6.21 8.19 0.13
CEPS(Rs) 9.16 -1.72 -4.99 -0.33 -2.99 2.91 11.27 11.91 7.38 9.59 1.97
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 135.23 157.69 162.17 166.27 162.42 173.26 188.42 196.46 203.08 217.33 212.54
Core EBITDA Margin(%) 11.66 -279.04 -339.62 -304.51 -313.04 -509.67 -424.95 -365.93 -80.74 -70.02 -75.53
EBIT Margin(%) 14.37 -120.64 113.25 8.94 -139.36 157.36 548.74 599 132.33 81.93 13.23
Pre Tax Margin(%) 14.24 -129.84 104.6 -2.19 -151.74 134.39 537.17 590.01 116.23 75.1 8.07
PAT Margin (%) 9.73 -109.34 -265.33 -79.49 -213.58 166.54 499.94 519.48 69.21 70.07 1.87
Cash Profit Margin (%) 13.92 -83.72 -211.03 -15.77 -152.83 263.22 550.61 559.36 82.21 82.12 14.39
ROA(%) 4.28 -1.43 -3.69 -0.93 -2.37 1.03 4.48 3.9 2.09 2.68 0.08
ROE(%) 4.83 -1.54 -3.93 -1.01 -2.54 1.1 5.66 5.74 3.11 3.89 0.12
ROCE(%) 7.06 -1.68 1.66 0.11 -1.64 1.03 6.17 6.47 5.74 4.41 0.82
Receivable days 24.81 523.35 123.08 53.5 41.62 97.2 38.76 629.99 329.38 288.5 257.61
Inventory Days 33.82 550.4 46.45 0 0 0 0 0 0 0 0
Payable days 116.81 0 0 0 0 0 503.28 1064.05 1227.18 895.6 1083
PER(x) 6.93 9.46 13.73 10.94 0 50.67 6.6 5.23 14.23 12.98 837.67
Price/Book(x) 0.33 0.59 0.52 0.24 0.18 0.54 0.36 0.29 0.44 0.49 0.5
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.69 45.44 33.77 17.55 14.09 84.34 33.21 29.22 10.31 9.3 7.67
EV/Core EBITDA(x) 3.4 -47.82 -17.8 24.15 -17.92 -285.46 -12.45 -16.59 -5681.19 -69.99 -23.23
Net Sales Growth(%) 1.58 -96.56 15.05 -11.63 -6.56 -43.36 84.97 3.84 321.46 30.15 17.28
EBIT Growth(%) -13.67 -126.24 208 -93.02 -1556.51 163.96 545.04 13.35 -6.9 -19.42 -81.06
PAT Growth(%) 0.9 -135.13 -179.18 73.52 -151.08 144.16 455.28 7.9 -43.85 31.77 -96.87
EPS Growth(%) 0.9 52.51 -37.19 -40.98 -125.73 297.94 455.27 8.09 -43.85 31.77 -98.45
Debt/Equity(x) 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.04 0.03 0.03 0.04
Current Ratio(x) 3.01 1.65 2.2 2.16 2.72 5.36 3.72 2.59 2.51 2.86 2.23
Quick Ratio(x) 2.74 1.63 2.18 2.16 2.72 5.36 3.72 2.59 2.51 2.86 2.23
Interest Cover(x) 112.44 -13.11 13.1 0.8 -11.25 6.85 47.44 66.61 8.22 11.99 2.56
Total Debt/Mcap(x) 0.03 0.02 0.02 0.03 0.05 0.01 0.02 0.14 0.08 0.06 0.08

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +17% +89% +63% -14%
Operating Profit CAGR — — — 0%
PAT CAGR -95% -67% -28% -24%
Share Price CAGR -5% +11% +8% +11%
ROE Average 0% +2% +4% +1%
ROCE Average +1% +4% +5% +3%

Modi Rubber Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 62.69 %
FII 0.01 %
DII (MF + Insurance) 2.01 %
Public (retail) 35.29 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 62.6962.6962.6962.6962.6962.6962.262.262.6962.69
FII 0.10.030.020.0200.01000.010.01
DII 2.012.012.012.012.012.011.991.992.012.01
Public 35.235.2735.2735.2735.335.2935.8135.8135.2935.29
Others 0000000000
Total 100100100100100100100100100100

Modi Rubber Peer Comparison

Miscellaneous Edit Columns

Modi Rubber Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Modi Rubber Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
  • Debtor days have increased from 895.6 to 1083days.
  • Earnings include an other income of Rs. 15 Cr.
  • The company has delivered a poor profit growth of -27% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp