WEBSITE BSE:522241 NSE: M.M.FORGINGS Inc. Year: 1946 Industry: Forgings My Bucket: Add Stock
Last updated: 15:57
MM Forgings Ltd is engaged inside the manufacture of metal forgings. The Company is a producer of automotive components. It manufactures metallic forgings in raw, semi-machined and completely machined stages in various grades of carbon, alloy, micro-alloy and stainless steels in the weight variety of 0.20 kilograms to 60 kilograms. The Company's manufacturing plants are positioned at Singampunari in Pasumpon Muthuramalingam District, Viralimalai in Pudukkottai District and Karainaithangal Village in Kanchipuram District, all in the state of Tam...Read More
MM Forgings Ltd is engaged inside the manufacture of metal forgings. The Company is a producer of automotive components. It manufactures metallic forgings in raw, semi-machined and completely machined stages in various grades of carbon, alloy, micro-alloy and stainless steels in the weight variety of 0.20 kilograms to 60 kilograms. The Company's manufacturing plants are positioned at Singampunari in Pasumpon Muthuramalingam District, Viralimalai in Pudukkottai District and Karainaithangal Village in Kanchipuram District, all in the state of Tamil Nadu. The Company has its Wind Farm at Panakudi Village in Tirunelveli District and at Meenakshipuram in Theni District. Its solar plant is positioned in Bommakkotai, Kalayar Karisalkulam Village. The Company has a battery of forging presses inside the variety of 1,600 lots (T) to 4,000 T. It has a battery of about 10 hammers with capacities starting from 0.75 T to 6 T. It has both friction drop hammers (belt kind) and air hammer. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹2241 Cr.
Stock P/E 18.4
P/B 2.4
Current Price ₹464.3
Book Value ₹ 195.6
Face Value 10
52W High ₹500
Dividend Yield 0.86%
52W Low ₹ 276.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 397 | 399 | 397 | 382 | 398 | 374 | 371 | 362 | 385 | 414 |
| Other Income | 4 | 5 | 6 | 6 | 7 | 4 | 6 | 8 | 4 | 3 |
| Total Income | 401 | 404 | 403 | 388 | 405 | 378 | 377 | 369 | 389 | 417 |
| Total Expenditure | 322 | 323 | 320 | 309 | 321 | 301 | 298 | 298 | 318 | 344 |
| Operating Profit | 79 | 81 | 84 | 79 | 84 | 77 | 79 | 71 | 70 | 73 |
| Interest | 9 | 11 | 13 | 15 | 16 | 15 | 14 | 18 | 21 | 20 |
| Depreciation | 21 | 21 | 20 | 22 | 23 | 23 | 26 | 25 | 24 | 26 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 49 | 49 | 50 | 42 | 45 | 39 | 40 | 28 | 25 | 26 |
| Provision for Tax | 14 | 15 | 14 | 12 | 13 | 12 | 7 | 9 | 9 | 9 |
| Profit After Tax | 35 | 33 | 36 | 30 | 32 | 27 | 33 | 19 | 17 | 18 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Profit After Adjustments | 35 | 33 | 36 | 30 | 32 | 27 | 33 | 19 | 17 | 18 |
| Adjusted Earnings Per Share | 7.2 | 6.9 | 7.5 | 6.2 | 6.6 | 5.5 | 6.9 | 4 | 3.4 | 3.6 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 639 | 934 | 769 | 752 | 1140 | 1462 | 1563 | 1525 | 1532 |
| Other Income | 12 | 16 | 19 | 18 | 14 | 12 | 20 | 23 | 21 |
| Total Income | 651 | 950 | 788 | 770 | 1154 | 1474 | 1584 | 1548 | 1552 |
| Total Expenditure | 509 | 754 | 637 | 623 | 931 | 1189 | 1270 | 1229 | 1258 |
| Operating Profit | 142 | 196 | 151 | 146 | 223 | 285 | 313 | 319 | 293 |
| Interest | 13 | 32 | 38 | 32 | 28 | 30 | 42 | 60 | 73 |
| Depreciation | 46 | 58 | 60 | 65 | 68 | 79 | 83 | 93 | 101 |
| Exceptional Income / Expenses | -8 | 0 | 0 | 2 | 1 | 0 | 1 | 0 | 0 |
| Profit Before Tax | 74 | 106 | 53 | 52 | 129 | 177 | 189 | 166 | 119 |
| Provision for Tax | 14 | 27 | 11 | 6 | 38 | 49 | 54 | 44 | 34 |
| Profit After Tax | 61 | 79 | 42 | 46 | 91 | 128 | 135 | 122 | 87 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 61 | 79 | 42 | 46 | 91 | 128 | 135 | 122 | 87 |
| Adjusted Earnings Per Share | 12.6 | 16.3 | 8.7 | 9.5 | 18.8 | 26.5 | 28 | 25.2 | 17.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | 10% | 15% | 0% |
| Operating Profit CAGR | 2% | 13% | 16% | 0% |
| PAT CAGR | -10% | 10% | 24% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 32% | 3% | 16% | 15% |
| ROE Average | 15% | 18% | 16% | 17% |
| ROCE Average | 12% | 14% | 13% | 13% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 363 | 427 | 455 | 487 | 560 | 673 | 789 | 891 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 168 | 396 | 335 | 297 | 350 | 332 | 387 | 604 |
| Other Non-Current Liabilities | 17 | 37 | 33 | 30 | 35 | 35 | 50 | 67 |
| Total Current Liabilities | 305 | 357 | 311 | 441 | 469 | 621 | 743 | 786 |
| Total Liabilities | 853 | 1218 | 1134 | 1256 | 1414 | 1661 | 1969 | 2349 |
| Fixed Assets | 406 | 651 | 712 | 675 | 708 | 804 | 914 | 964 |
| Other Non-Current Assets | 48 | 67 | 63 | 63 | 87 | 116 | 188 | 440 |
| Total Current Assets | 399 | 500 | 358 | 518 | 619 | 740 | 867 | 944 |
| Total Assets | 853 | 1218 | 1134 | 1256 | 1414 | 1661 | 1969 | 2349 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 134 | 164 | 172 | 175 | 187 | 226 | 216 | 210 |
| Cash Flow from Operating Activities | 4 | 27 | 283 | 20 | 150 | 160 | 149 | 182 |
| Cash Flow from Investing Activities | -86 | -301 | -78 | -11 | -126 | -187 | -232 | -358 |
| Cash Flow from Financing Activities | 112 | 281 | -202 | 3 | 14 | 16 | 77 | 185 |
| Net Cash Inflow / Outflow | 30 | 8 | 3 | 12 | 39 | -10 | -6 | 8 |
| Closing Cash & Cash Equivalent | 164 | 172 | 175 | 187 | 226 | 216 | 210 | 218 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 12.55 | 16.33 | 8.68 | 9.54 | 18.85 | 26.5 | 27.97 | 25.24 |
| CEPS(Rs) | 22.17 | 28.36 | 21.02 | 22.92 | 32.88 | 42.82 | 45.12 | 44.56 |
| DPS(Rs) | 2.5 | 2.5 | 2.5 | 2.5 | 3 | 3 | 4 | 4 |
| Book NAV/Share(Rs) | 75.1 | 88.49 | 94.24 | 100.9 | 115.89 | 139.39 | 163.36 | 184.6 |
| Core EBITDA Margin(%) | 20.35 | 19.25 | 17.18 | 17.11 | 18.31 | 18.66 | 18.73 | 19.41 |
| EBIT Margin(%) | 13.73 | 14.73 | 11.88 | 11.14 | 13.74 | 14.13 | 14.83 | 14.79 |
| Pre Tax Margin(%) | 11.61 | 11.35 | 6.9 | 6.87 | 11.31 | 12.11 | 12.12 | 10.87 |
| PAT Margin (%) | 9.49 | 8.44 | 5.45 | 6.12 | 7.98 | 8.75 | 8.64 | 7.99 |
| Cash Profit Margin (%) | 16.76 | 14.66 | 13.19 | 14.71 | 13.93 | 14.14 | 13.94 | 14.1 |
| ROA(%) | 11.07 | 7.61 | 3.56 | 3.85 | 6.82 | 8.32 | 7.44 | 5.64 |
| ROE(%) | 25.99 | 19.96 | 9.5 | 9.78 | 17.39 | 20.76 | 18.48 | 14.51 |
| ROCE(%) | 18.16 | 14.78 | 8.56 | 7.89 | 13.35 | 15.45 | 14.73 | 11.88 |
| Receivable days | 26.15 | 29.87 | 26.35 | 33.07 | 43.62 | 44.13 | 55.21 | 75.21 |
| Inventory Days | 45 | 62.83 | 78.44 | 76.39 | 61.29 | 63.62 | 75.97 | 82.16 |
| Payable days | 55.52 | 54.22 | 70.56 | 96.06 | 76.39 | 73.93 | 83.4 | 91.83 |
| PER(x) | 20.69 | 16.65 | 9.56 | 25.95 | 22.46 | 15.72 | 15.58 | 13.48 |
| Price/Book(x) | 3.46 | 3.07 | 0.88 | 2.45 | 3.65 | 2.99 | 2.67 | 1.84 |
| Dividend Yield(%) | 0.96 | 0.92 | 3.01 | 1.01 | 0.71 | 0.72 | 0.92 | 1.18 |
| EV/Net Sales(x) | 2.31 | 1.96 | 1.03 | 2.16 | 2.2 | 1.74 | 1.81 | 1.71 |
| EV/Core EBITDA(x) | 10.37 | 9.34 | 5.25 | 11.08 | 11.23 | 8.94 | 9.02 | 8.19 |
| Net Sales Growth(%) | 303.09 | 46.26 | -17.66 | -2.22 | 51.53 | 28.28 | 6.92 | -2.42 |
| EBIT Growth(%) | 382.41 | 57 | -33.59 | -8.36 | 86.92 | 31.9 | 12.24 | -2.72 |
| PAT Growth(%) | 481.73 | 30.11 | -46.83 | 9.87 | 97.56 | 40.61 | 5.54 | -9.76 |
| EPS Growth(%) | 481.73 | 30.11 | -46.83 | 9.87 | 97.56 | 40.61 | 5.54 | -9.76 |
| Debt/Equity(x) | 1.06 | 1.61 | 1.24 | 1.26 | 1.22 | 1.12 | 1.18 | 1.33 |
| Current Ratio(x) | 1.31 | 1.4 | 1.15 | 1.17 | 1.32 | 1.19 | 1.17 | 1.2 |
| Quick Ratio(x) | 0.89 | 0.85 | 0.71 | 0.77 | 0.88 | 0.7 | 0.7 | 0.77 |
| Interest Cover(x) | 6.5 | 4.36 | 2.39 | 2.61 | 5.65 | 6.99 | 5.48 | 3.77 |
| Total Debt/Mcap(x) | 0.31 | 0.52 | 1.41 | 0.51 | 0.33 | 0.38 | 0.44 | 0.72 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.34 | 56.34 | 56.34 | 56.34 | 56.34 | 56.34 | 56.34 | 56.34 | 56.34 | 56.34 |
| FII | 1.93 | 2.28 | 2.84 | 3.41 | 3.75 | 3.09 | 1.8 | 1.76 | 1.74 | 1.86 |
| DII | 14.47 | 11.83 | 10.72 | 10.5 | 9.85 | 8.93 | 8.33 | 8.31 | 8.55 | 8.37 |
| Public | 27.27 | 29.55 | 30.1 | 29.75 | 30.07 | 31.65 | 33.54 | 33.6 | 33.38 | 33.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.36 | 1.36 | 1.36 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 |
| FII | 0.05 | 0.06 | 0.07 | 0.16 | 0.18 | 0.15 | 0.09 | 0.08 | 0.08 | 0.09 |
| DII | 0.35 | 0.29 | 0.26 | 0.51 | 0.48 | 0.43 | 0.4 | 0.4 | 0.41 | 0.4 |
| Public | 0.66 | 0.71 | 0.73 | 1.44 | 1.45 | 1.53 | 1.62 | 1.62 | 1.61 | 1.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.41 | 2.41 | 2.41 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
