Sharescart Research Club logo

Mideast Integrated Overview

Mideast Integrated Steels Limited, incorporated on September 7, 1992, is a prominent name in the Indian steel industry, listed on the Bombay Stock Exchange (BSE) under the ticker MESCON. The company is headquartered in New Delhi and operates with an authorized share capital of INR 180.00 cr and a paid-up capital of INR 137.88 cr. Company’s business operations are primarily focused on the extraction of iron ore and the production of pig iron. Its product range includes iron ore fines, calibrated lump ore, pig iron scrap, coke breeze, gran...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Mideast Integrated Key Financials

Market Cap ₹132 Cr.

Stock P/E -0.6

P/B 0.7

Current Price ₹9.6

Book Value ₹ 14.5

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Mideast Integrated Share Price

₹ | |

Volume
Price

Mideast Integrated Quarterly Price

Show Value Show %

Mideast Integrated Peer Comparison

Mideast Integrated Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Jun 2025 Sep 2025 Dec 2025
Net Sales 273 212 132 177 184 128 115 210 65 131
Other Income 0 0 0 1 -5 0 0 1 0 3
Total Income 273 212 132 178 179 129 116 211 66 134
Total Expenditure 280 162 132 195 166 162 109 217 94 139
Operating Profit -7 50 1 -17 13 -33 7 -6 -28 -5
Interest 12 12 15 11 16 12 81 13 13 13
Depreciation 16 14 19 16 16 14 17 18 18 18
Exceptional Income / Expenses -0 -0 -1 -3 -18 -0 68 -0 0 -0
Profit Before Tax -36 23 -34 -47 -37 -60 -23 -37 -59 -36
Provision for Tax 5 8 -13 -9 -6 0 7 3 -1 -3
Profit After Tax -41 15 -21 -38 -32 -60 -30 -41 -58 -33
Adjustments 0 0 0 0 -0 0 0 0 -0 -0
Profit After Adjustments -41 15 -21 -38 -32 -60 -30 -41 -58 -33
Adjusted Earnings Per Share -2.9 1.1 -1.5 -2.8 -2.3 -4.3 -2.2 -2.9 -4.2 -2.4

Mideast Integrated Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 558 707 659 948 1062 403 192 228 803 784 574 521
Other Income 81 25 25 14 84 48 7 231 31 123 1 4
Total Income 640 732 684 961 1146 451 199 459 833 907 575 527
Total Expenditure 569 636 554 763 1036 452 240 230 831 771 663 559
Operating Profit 71 96 130 199 110 -1 -41 229 3 135 -88 -32
Interest 8 73 101 173 109 11 16 35 50 39 126 120
Depreciation 59 92 84 83 82 82 68 68 66 65 66 71
Exceptional Income / Expenses 0 0 0 0 0 0 0 262 -23 -5 38 68
Profit Before Tax 4 -69 -54 -58 -81 -94 -124 388 -136 27 -241 -155
Provision for Tax 3 3 -14 7 5 6 2 0 59 7 -2 6
Profit After Tax 1 -72 -41 -64 -87 -100 -126 388 -195 20 -239 -162
Adjustments 0 25 0 0 0 0 1 -2 0 -0 372 0
Profit After Adjustments 1 -47 -40 -64 -86 -99 -126 386 -195 20 133 -162
Adjusted Earnings Per Share 0.1 -3.4 -2.9 -4.6 -6.3 -7.2 -9.1 28 -14.2 1.4 9.7 -11.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -27% 36% 7% 0%
Operating Profit CAGR -165% NAN% 0% NAN%
PAT CAGR -1295% NAN% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% -1% -3% NA%
ROE Average -50% -28% -7% -10%
ROCE Average -10% -4% 5% 3%

Mideast Integrated Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 618 611 629 549 470 324 200 588 392 413 548
Minority's Interest 353 353 43 52 99 113 127 128 131 131 131
Borrowings 485 457 382 387 356 347 344 170 189 557 549
Other Non-Current Liabilities 587 674 571 515 437 441 440 315 314 272 300
Total Current Liabilities 383 362 404 625 714 694 661 645 663 678 354
Total Liabilities 2425 2458 2029 2128 2077 1920 1772 1847 1688 2051 1882
Fixed Assets 1743 1825 1326 1268 1193 1105 1037 1038 981 927 1198
Other Non-Current Assets 359 327 399 428 452 447 440 395 316 319 302
Total Current Assets 322 306 304 432 432 369 295 414 392 805 383
Total Assets 2425 2458 2029 2128 2077 1920 1772 1847 1688 2051 1882

Mideast Integrated Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 68 50 19 19 44 50 44 14 17 26 37
Cash Flow from Operating Activities 48 161 187 168 -46 -100 -11 -214 3 50 95
Cash Flow from Investing Activities -69 -99 -50 -17 17 35 20 46 26 -8 -2
Cash Flow from Financing Activities -4 -93 -136 -126 35 27 -44 171 -18 -31 -52
Net Cash Inflow / Outflow -25 -31 0 25 6 -38 -34 2 10 11 41
Closing Cash & Cash Equivalent 43 19 19 44 50 12 10 17 26 37 78

Mideast Integrated Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.07 -3.42 -2.92 -4.63 -6.26 -7.2 -9.11 28.01 -14.16 1.42 9.66
CEPS(Rs) 4.32 1.43 3.13 1.36 -0.31 -1.26 -4.26 33.06 -9.38 6.16 -12.57
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 44.8 44.33 45.62 39.79 34.12 23.52 14.5 42.67 28.43 29.95 39.75
Core EBITDA Margin(%) -1.67 9.25 14.83 17.34 2.08 -10.24 -23.55 -1.06 -2.97 1.61 -15.61
EBIT Margin(%) 2 0.54 6.59 10.85 2.2 -17.48 -53.44 180.1 -9.13 8.22 -20.19
Pre Tax Margin(%) 0.67 -8.95 -7.68 -5.39 -6.51 -19.72 -61.29 165.16 -14.44 3.36 -42.08
PAT Margin (%) 0.16 -9.36 -5.73 -6.02 -6.92 -20.98 -62.27 165.16 -20.69 2.47 -41.69
Cash Profit Margin (%) 9.59 2.56 6.1 1.76 -0.34 -3.66 -28.96 194.13 -13.7 10.71 -30.21
ROA(%) 0.04 -2.95 -1.81 -3.09 -4.12 -4.99 -6.84 21.43 -11.05 1.05 -12.16
ROE(%) 0.16 -11.7 -6.53 -10.9 -17 -25.08 -48.19 98.4 -39.87 4.87 -49.77
ROCE(%) 1.09 0.36 4.14 10.76 2.72 -9.11 -13.92 50.33 -9.76 6.2 -9.65
Receivable days 3.84 4.07 4.23 3.06 8.79 34.39 69.97 61.47 16.91 15.33 29.42
Inventory Days 116.66 85.32 92.22 77.82 68.33 152.5 318.34 321.19 90.14 86.91 113.96
Payable days 88.11 112.99 173.6 179.88 127.65 322.04 5699.83 1217.17 126.66 96.98 105.33
PER(x) 0 0 0 0 0 0 0 0.36 0 0 0
Price/Book(x) 0 0 0 1.17 0.41 0.16 0.46 0.24 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.09 0.88 0.86 1.12 0.6 1.35 3.02 2.14 0.63 0.63 1.15
EV/Core EBITDA(x) 8.59 6.53 4.37 5.36 5.81 -710.21 -14.24 2.13 201.83 3.63 -7.49
Net Sales Growth(%) 0 26.63 -6.79 43.82 12.08 -62.07 -52.29 18.48 252.49 -2.33 -26.84
EBIT Growth(%) 0 -66.89 1031.3 148.17 -76.21 -401.76 -30.51 490.16 -120.38 175.65 -277.63
PAT Growth(%) 0 -7164.24 43.68 -58.4 -34.99 -15.09 -26.71 407.04 -150.39 110.03 -1319.91
EPS Growth(%) 0 -4729.96 14.6 -58.75 -35 -15.09 -26.5 407.57 -150.54 110.01 581.33
Debt/Equity(x) 0.85 0.87 0.76 0.9 1.08 1.6 2.58 0.64 1.04 2.15 1
Current Ratio(x) 0.84 0.85 0.75 0.69 0.61 0.53 0.45 0.64 0.59 1.19 1.08
Quick Ratio(x) 0.32 0.4 0.27 0.28 0.31 0.26 0.19 0.26 0.26 0.96 0.51
Interest Cover(x) 1.5 0.06 0.46 0.67 0.25 -7.82 -6.81 12.05 -1.72 1.69 -0.92
Total Debt/Mcap(x) 0 0 0 0.77 2.61 9.79 5.65 2.72 0 0 0

Mideast Integrated Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 53.59 53.59 53.59 53.59 53.59 53.59 53.59 53.59 53.59 53.59
FII 0 0 0 0 0 0 0 0 0 0
DII 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15
Public 46.26 46.26 46.26 46.26 46.26 46.26 46.26 46.26 46.26 46.26
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Mideast Integrated News

Mideast Integrated Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -28% over the last 3 years.
  • Debtor days have increased from 96.98 to 105.33days.
whatsapp