Hospital & Healthcare Services · Founded 2000 · www.metropolisindia.com · BSE 542650 · NSE METROPOLIS · ISIN INE112L01020
No Notes Added Yet
Business
Metropolis Healthcare Ltd. is a leading Indian diagnostic services provider. The company offers a comprehensive range of clinical diagnostic tests and profiles, including routine, semi-specialized, and specialized tests. Its core business model involves collecting biological samples (blood, urine, etc.), performing a wide array of pathological and radiological investigations in its network of laboratories, and delivering accurate and timely reports to patients, doctors, and corporate clients. Metropolis generates revenue by charging fees for these diagnostic tests.
Revenue Mix
Metropolis primarily operates in the diagnostic testing segment. Its revenue mix is largely driven by:
Pathology Services: This constitutes the bulk of its business, covering a vast spectrum of tests from routine biochemistry and hematology to highly specialized genetics, molecular diagnostics, and histopathology.
Radiology Services: A smaller but growing segment, offering services like X-rays, ultrasound, MRI, and CT scans in select centers.
Revenue is typically earned through Business-to-Consumer (B2C) channels (patient walk-ins, home collections) and Business-to-Business (B2B) channels (tie-ups with hospitals, clinics, corporate wellness programs).
Industry
The Indian diagnostic services industry is large, growing, and highly fragmented, comprising organized national chains, regional chains, and a vast number of standalone local labs. Metropolis is one of the top five leading organized diagnostic chains in India, alongside players like Dr. Lal PathLabs, SRL Diagnostics, and Thyrocare. It is positioned as a premium player known for its focus on quality, scientific rigor, and a comprehensive menu of specialized and complex tests, particularly strong in Western and Southern India.
MOAT
Metropolis possesses several competitive advantages:
Brand Reputation: An established and trusted brand name built over decades, particularly for reliability and quality, fostering doctor and patient loyalty.
Extensive Network: A significant network of labs (reference, satellite, and express) and collection centers across India, allowing for wide geographical reach and efficient sample logistics through a hub-and-spoke model.
Scientific & Clinical Expertise: Strong focus on complex and specialized tests, backed by a robust team of pathologists and technical experts, which differentiates it from smaller, less specialized labs.
Accreditations: High levels of national and international accreditations (e.g., NABL, CAP) signifying adherence to stringent quality standards.
Growth Drivers
Key factors that can drive growth for Metropolis over the next 3-5 years include:
Rising Healthcare Expenditure & Awareness: Increasing disposable incomes, health consciousness, and a shift towards preventive healthcare.
Prevalence of Chronic Diseases: A growing burden of lifestyle and chronic diseases requiring frequent diagnostic monitoring.
Shift from Unorganized to Organized Sector: Customers increasingly prefer the reliability and technology offered by large organized players.
Network Expansion: Opening new collection centers, acquiring smaller regional labs, and expanding into new geographies to deepen market penetration.
Increased Test Volumes: Growth in the number of tests performed per patient and the introduction of new, high-value specialized tests.
Risks
Intense Competition & Pricing Pressure: The industry is highly competitive, leading to potential pricing wars that could impact margins.
Regulatory Changes: Government interventions such as pricing caps on diagnostic tests or changes in quality standards could affect profitability and operations.
Technological Disruption: Rapid advancements in diagnostic technology (e.g., point-of-care testing) could necessitate significant R&D investment or render existing infrastructure less competitive.
Talent Retention: Attracting and retaining qualified pathologists and skilled technicians is crucial but can be challenging.
Geographic Concentration: Over-reliance on specific regions for revenue could pose a risk if those markets face headwinds.
Management & Ownership
Metropolis Healthcare is a promoter-led company with Dr. Sushil Shah and his daughter, Ms. Ameera Shah, being key figures. Ms. Ameera Shah is the Managing Director and plays a significant role in the company's strategic direction and day-to-day operations. The management is generally perceived as professional, with a strong emphasis on clinical quality and business growth. The company has a diverse ownership structure, with promoters holding a substantial stake alongside significant institutional investors and public shareholders.
Outlook
Metropolis Healthcare operates in a growing and resilient industry, benefiting from increasing healthcare awareness and the professionalization of diagnostic services in India. The company's established brand, extensive network, and focus on specialized tests position it well to capture future growth.
However, the competitive landscape is intense, with both national chains expanding aggressively and regional players posing a threat. Maintaining pricing power while expanding market share will be critical. Regulatory shifts and the ability to adapt to new technologies also present ongoing challenges. The company's success will depend on its ability to execute its expansion strategy efficiently, manage costs, and continue differentiating itself through service quality and a comprehensive test menu.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 331 | 313 | 350 | 323 | 345 | 386 | 429 | 406 | 425 | 450 |
| Other Income | 3 | 2 | 3 | 3 | 7 | 8 | 1 | 9 | 8 | 5 |
| Total Income | 334 | 316 | 353 | 325 | 352 | 394 | 430 | 415 | 433 | 455 |
| Total Expenditure | 251 | 235 | 260 | 251 | 283 | 296 | 321 | 311 | 317 | 339 |
| Operating Profit | 83 | 81 | 93 | 75 | 69 | 97 | 109 | 104 | 116 | 116 |
| Interest | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 8 | 6 |
| Depreciation | 26 | 26 | 27 | 28 | 29 | 31 | 32 | 32 | 39 | 32 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 |
| Profit Before Tax | 51 | 51 | 61 | 42 | 36 | 61 | 71 | 57 | 70 | 78 |
| Provision for Tax | 14 | 13 | 15 | 11 | 7 | 16 | 18 | 15 | 19 | 21 |
| Profit After Tax | 37 | 38 | 47 | 31 | 29 | 45 | 53 | 42 | 51 | 57 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| Profit After Adjustments | 36 | 38 | 47 | 31 | 29 | 45 | 53 | 41 | 51 | 57 |
| Adjusted Earnings Per Share | 1.8 | 1.9 | 2.3 | 1.5 | 1.4 | 2.2 | 2.5 | 2 | 2.5 | 2.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 524 | 545 | 647 | 761 | 856 | 998 | 1228 | 1148 | 1208 | 1331 | 1646 | 1710 |
| Other Income | 22 | 26 | 8 | 8 | 9 | 12 | 20 | 17 | 9 | 15 | 26 | 23 |
| Total Income | 546 | 570 | 655 | 769 | 865 | 1010 | 1248 | 1166 | 1217 | 1346 | 1672 | 1733 |
| Total Expenditure | 388 | 391 | 469 | 557 | 619 | 708 | 883 | 857 | 920 | 1023 | 1242 | 1288 |
| Operating Profit | 158 | 179 | 186 | 212 | 246 | 302 | 366 | 309 | 297 | 323 | 431 | 445 |
| Interest | 2 | 2 | 4 | 4 | 13 | 12 | 25 | 32 | 28 | 24 | 29 | 26 |
| Depreciation | 21 | 17 | 19 | 20 | 39 | 46 | 63 | 89 | 94 | 109 | 134 | 135 |
| Exceptional Income / Expenses | -8 | 0 | 0 | 0 | -25 | 0 | 16 | 0 | 0 | 0 | -9 | -9 |
| Profit Before Tax | 128 | 160 | 164 | 187 | 169 | 244 | 293 | 188 | 175 | 191 | 259 | 276 |
| Provision for Tax | 46 | 53 | 52 | 63 | 41 | 61 | 79 | 44 | 46 | 45 | 68 | 73 |
| Profit After Tax | 82 | 107 | 112 | 124 | 128 | 183 | 215 | 143 | 128 | 146 | 191 | 203 |
| Adjustments | -8 | -6 | -8 | -3 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 |
| Profit After Adjustments | 74 | 102 | 104 | 120 | 127 | 183 | 214 | 143 | 128 | 145 | 190 | 202 |
| Adjusted Earnings Per Share | 3.7 | 5.1 | 5.3 | 6 | 6.3 | 9 | 10.5 | 7 | 6.2 | 7 | 9.2 | 9.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 24% | 13% | 11% | 12% |
| Operating Profit CAGR | 33% | 12% | 7% | 11% |
| PAT CAGR | 31% | 10% | 1% | 9% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 5% | 14% | -5% | NA% |
| ROE Average | 14% | 13% | 16% | 24% |
| ROCE Average | 20% | 19% | 22% | 34% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 265 | 323 | 415 | 419 | 523 | 707 | 886 | 988 | 1096 | 1331 | 1513 |
| Minority's Interest | 20 | 21 | 14 | 1 | 2 | 1 | 2 | 2 | 3 | 4 | 11 |
| Borrowings | 3 | 0 | 0 | 0 | 0 | 0 | 159 | 29 | 0 | 5 | 0 |
| Other Non-Current Liabilities | -2 | 15 | 147 | 142 | 195 | 111 | 334 | 388 | 373 | 439 | 429 |
| Total Current Liabilities | 105 | 152 | 233 | 241 | 210 | 240 | 364 | 303 | 275 | 488 | 571 |
| Total Liabilities | 391 | 512 | 810 | 803 | 930 | 1059 | 1745 | 1710 | 1748 | 2266 | 2525 |
| Fixed Assets | 148 | 202 | 207 | 213 | 296 | 343 | 1059 | 1121 | 1177 | 1447 | 1601 |
| Other Non-Current Assets | 18 | 24 | 160 | 169 | 196 | 71 | 231 | 249 | 226 | 280 | 218 |
| Total Current Assets | 225 | 285 | 443 | 422 | 438 | 645 | 455 | 341 | 345 | 540 | 706 |
| Total Assets | 391 | 512 | 810 | 803 | 930 | 1059 | 1745 | 1710 | 1748 | 2266 | 2525 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 24 | 27 | 26 | 43 | 51 | 107 | 387 | 66 | 69 | 63 | 39 |
| Cash Flow from Operating Activities | 88 | 102 | 104 | 90 | 215 | 249 | 253 | 247 | 264 | 263 | 351 |
| Cash Flow from Investing Activities | 91 | -86 | 2 | 35 | -105 | 62 | -738 | 47 | -89 | -201 | -223 |
| Cash Flow from Financing Activities | -166 | -17 | -87 | -118 | -55 | -33 | 163 | -292 | -181 | -87 | -115 |
| Net Cash Inflow / Outflow | 13 | -1 | 19 | 7 | 55 | 278 | -322 | 2 | -7 | -25 | 12 |
| Closing Cash & Cash Equivalent | 36 | 26 | 43 | 51 | 107 | 387 | 66 | 69 | 63 | 39 | 55 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.71 | 5.12 | 5.25 | 5.99 | 6.29 | 8.95 | 10.46 | 6.98 | 6.24 | 7 | 9.17 |
| CEPS(Rs) | 5.16 | 6.27 | 6.59 | 7.16 | 8.24 | 11.21 | 13.58 | 11.36 | 10.88 | 12.27 | 15.67 |
| DPS(Rs) | 3.87 | 2.52 | 0 | 3.32 | 2 | 2 | 2 | 2 | 1 | 0 | 5 |
| Book NAV/Share(Rs) | 13.35 | 16.28 | 20.81 | 20.72 | 25.75 | 34.14 | 42.72 | 47.89 | 53.12 | 63.85 | 72.46 |
| Core EBITDA Margin(%) | 25.97 | 28.18 | 27.58 | 26.79 | 27.69 | 29.04 | 28.14 | 25.35 | 23.84 | 23.16 | 24.57 |
| EBIT Margin(%) | 24.74 | 29.71 | 25.84 | 25.05 | 21.18 | 25.64 | 25.92 | 19.1 | 16.77 | 16.13 | 17.5 |
| Pre Tax Margin(%) | 24.43 | 29.36 | 25.29 | 24.51 | 19.7 | 24.48 | 23.88 | 16.33 | 14.46 | 14.34 | 15.75 |
| PAT Margin (%) | 15.63 | 19.69 | 17.28 | 16.24 | 14.89 | 18.37 | 17.48 | 12.49 | 10.64 | 10.93 | 11.62 |
| Cash Profit Margin (%) | 19.56 | 22.85 | 20.22 | 18.88 | 19.48 | 22.98 | 22.62 | 20.26 | 18.46 | 19.1 | 19.74 |
| ROA(%) | 19.06 | 23.75 | 16.93 | 15.33 | 14.72 | 18.43 | 15.31 | 8.3 | 7.43 | 7.25 | 7.98 |
| ROE(%) | 26.16 | 36.47 | 30.38 | 29.82 | 27.21 | 30.07 | 27.31 | 15.46 | 12.42 | 12.07 | 13.53 |
| ROCE(%) | 40.06 | 54.29 | 45.22 | 44.77 | 37.79 | 41.6 | 34.39 | 19.83 | 18.73 | 17.59 | 20.03 |
| Receivable days | 53.38 | 52.74 | 51.03 | 56.95 | 56.49 | 45.94 | 38.4 | 40.91 | 37.5 | 37.6 | 35.29 |
| Inventory Days | 12.52 | 10.64 | 9.96 | 11.34 | 10.76 | 11.88 | 13.62 | 15.21 | 12.59 | 11.86 | 10.35 |
| Payable days | 92.04 | 100.01 | 89.12 | 82.24 | 114.33 | 141.56 | 141.34 | 142.17 | 145.6 | 153.03 | 143.56 |
| PER(x) | 0 | 0 | 0 | 0 | 51.15 | 62.57 | 48.66 | 44.76 | 69.19 | 55.84 | 47.33 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 12.49 | 16.41 | 11.92 | 6.52 | 8.13 | 6.12 | 5.99 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.62 | 0.36 | 0.39 | 0.64 | 0.23 | 0 | 1.15 |
| EV/Net Sales(x) | -0.05 | -0.06 | -0.08 | -0.07 | 7.36 | 11.06 | 8.56 | 5.56 | 7.26 | 6.05 | 5.44 |
| EV/Core EBITDA(x) | -0.17 | -0.17 | -0.27 | -0.25 | 25.65 | 36.56 | 28.75 | 20.68 | 29.53 | 24.92 | 20.77 |
| Net Sales Growth(%) | 15.24 | 3.95 | 18.81 | 17.62 | 12.51 | 16.53 | 23.08 | -6.52 | 5.18 | 10.23 | 23.64 |
| EBIT Growth(%) | 25.86 | 24.85 | 3.32 | 14.02 | -4.87 | 41.07 | 24.42 | -31.1 | -7.65 | 6 | 34.15 |
| PAT Growth(%) | 20.84 | 30.91 | 4.27 | 10.52 | 3.19 | 43.74 | 17.09 | -33.21 | -10.42 | 13.28 | 31.38 |
| EPS Growth(%) | 24.89 | 38.07 | 2.54 | 14 | 5.03 | 42.43 | 16.85 | -33.34 | -10.57 | 12.16 | 30.99 |
| Debt/Equity(x) | 0.03 | 0 | 0 | 0.04 | 0 | 0 | 0.3 | 0.08 | 0 | 0.01 | 0.01 |
| Current Ratio(x) | 2.15 | 1.88 | 1.9 | 1.75 | 2.08 | 2.68 | 1.25 | 1.12 | 1.25 | 1.11 | 1.24 |
| Quick Ratio(x) | 2.06 | 1.78 | 1.81 | 1.64 | 1.97 | 2.52 | 1.11 | 0.98 | 1.11 | 1.01 | 1.16 |
| Interest Cover(x) | 80 | 83.6 | 47.17 | 46.29 | 14.34 | 22.13 | 12.72 | 6.89 | 7.26 | 8.99 | 9.97 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.01 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.67 | 49.62 | 49.43 | 49.4 | 48.9 | 48.89 | 48.89 | 48.88 | 48.87 | 48.86 |
| FII | 18.9 | 18.25 | 18.56 | 16.73 | 15.29 | 12.83 | 12.52 | 11.69 | 10.43 | 11.03 |
| DII | 24.86 | 27.43 | 28.02 | 30 | 30.3 | 32.4 | 33.1 | 34.73 | 35.79 | 35.12 |
| Public | 6.57 | 4.7 | 3.99 | 3.87 | 5.52 | 5.88 | 5.49 | 4.71 | 4.91 | 4.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.54 | 2.54 | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 | 10.13 | 10.13 |
| FII | 0.97 | 0.94 | 0.95 | 0.86 | 0.79 | 0.66 | 0.65 | 0.61 | 2.16 | 2.29 |
| DII | 1.27 | 1.41 | 1.44 | 1.54 | 1.57 | 1.68 | 1.71 | 1.8 | 7.42 | 7.28 |
| Public | 0.34 | 0.24 | 0.2 | 0.2 | 0.29 | 0.3 | 0.28 | 0.24 | 1.02 | 1.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.12 | 5.12 | 5.12 | 5.13 | 5.18 | 5.18 | 5.18 | 5.18 | 20.73 | 20.73 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +24% | +13% | +11% | +12% |
| Operating Profit CAGR | +33% | +12% | +7% | +11% |
| PAT CAGR | +31% | +10% | +1% | +9% |
| Share Price CAGR | +5% | +14% | -5% | — |
| ROE Average | +14% | +13% | +16% | +24% |
| ROCE Average | +20% | +19% | +22% | +34% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.67 | 49.62 | 49.43 | 49.4 | 48.9 | 48.89 | 48.89 | 48.88 | 48.87 | 48.86 |
| FII | 18.9 | 18.25 | 18.56 | 16.73 | 15.29 | 12.83 | 12.52 | 11.69 | 10.43 | 11.03 |
| DII | 24.86 | 27.43 | 28.02 | 30 | 30.3 | 32.4 | 33.1 | 34.73 | 35.79 | 35.12 |
| Public | 6.57 | 4.7 | 3.99 | 3.87 | 5.52 | 5.88 | 5.49 | 4.71 | 4.91 | 4.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.54 | 2.54 | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 | 10.13 | 10.13 |
| FII | 0.97 | 0.94 | 0.95 | 0.86 | 0.79 | 0.66 | 0.65 | 0.61 | 2.16 | 2.29 |
| DII | 1.27 | 1.41 | 1.44 | 1.54 | 1.57 | 1.68 | 1.71 | 1.8 | 7.42 | 7.28 |
| Public | 0.34 | 0.24 | 0.2 | 0.2 | 0.29 | 0.3 | 0.28 | 0.24 | 1.02 | 1.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.12 | 5.12 | 5.12 | 5.13 | 5.18 | 5.18 | 5.18 | 5.18 | 20.73 | 20.73 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.