Metal Coatings (I)

₹91 4.2 | 4.9%

WEBSITE BSE:531810 NSE : METAL COATIN 18 May, 12:50

Market Cap ₹67 Cr.

Stock P/E 33.8

P/B 1.7

Current Price ₹91

Book Value ₹ 52.5

Face Value 10

52W High ₹110

Dividend Yield 0%

52W Low ₹ 72

Edit Ratio

Metal Coatings (I) Research see more...

Overview Inc. Year: 1994Industry: Steel & Iron Products

Metal Coatings (I) Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Metal Coatings (I) Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	26	33	39	45	50	39	38	39	43	42
Other Income	0	0	0	1	0	0	0	0	0	0
Total Income	26	33	39	46	50	40	38	39	43	42
Total Expenditure	25	32	37	45	49	39	37	39	42	41
Operating Profit	1	1	1	1	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	1	0	1	0	0	1	1	1
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	1	1	1	0	1	0	0	1	1	0
Adjustments	0	-0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	1	1	0	1	0	0	1	1	0
Adjusted Earnings Per Share	1.2	0.8	1.4	0.4	1.1	0.4	0.6	0.7	0.7	0.7

Metal Coatings (I) Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	101	109	114	92	98	110	154	120	94	142	170	162
Other Income	1	1	0	0	1	0	1	1	1	1	0	0
Total Income	102	110	115	92	99	111	155	121	95	143	171	162
Total Expenditure	97	105	110	88	93	107	150	116	91	139	167	159
Operating Profit	5	5	5	4	5	4	5	5	4	4	4	4
Interest	2	2	2	1	1	0	1	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	2	3	2	2	3	3	4	4	3	4	4	3
Provision for Tax	1	1	1	1	1	1	1	1	1	1	1	0
Profit After Tax	1	2	1	2	2	2	3	3	3	3	3	2
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	2	1	2	2	2	3	3	3	3	3	2
Adjusted Earnings Per Share	1.9	2.5	1.9	2.1	2.7	2.7	4.2	3.9	3.5	3.9	3.8	2.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	20%	12%	9%	5%
Operating Profit CAGR	0%	-7%	0%	-2%
PAT CAGR	0%	0%	8%	12%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-10%	48%	28%	22%
ROE Average	8%	8%	9%	9%
ROCE Average	9%	9%	11%	11%

Metal Coatings (I) Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	20	21	22	22	24	25	27	29	31	34	37
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	1	1	1	1	2	1	2	2	2	2	2
Total Current Liabilities	15	19	16	21	14	13	12	7	13	13	4
Total Liabilities	37	41	40	45	40	39	40	37	46	49	43
Fixed Assets	7	8	8	8	7	6	5	5	5	5	6
Other Non-Current Assets	3	3	3	3	0	0	0	0	0	0	0
Total Current Assets	27	30	28	34	32	33	35	32	41	44	37
Total Assets	37	41	40	45	40	39	40	37	46	49	43

Metal Coatings (I) Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	1	1	0	0	0	0	3	5	0
Cash Flow from Operating Activities	0	-0	4	-1	4	1	3	8	-5	-6	11
Cash Flow from Investing Activities	-0	-2	-0	-0	3	0	0	-2	2	0	-1
Cash Flow from Financing Activities	1	2	-3	3	-7	-2	-3	-4	6	0	-10
Net Cash Inflow / Outflow	0	0	0	2	0	-0	0	2	3	-5	0
Closing Cash & Cash Equivalent	1	1	1	3	0	0	0	3	5	0	1

Metal Coatings (I) Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.91	2.48	1.92	2.07	2.66	2.72	4.19	3.9	3.5	3.85	3.77
CEPS(Rs)	2.76	3.47	2.98	3.12	3.66	3.67	5.06	4.66	4.21	4.5	4.39
DPS(Rs)	0	1	1	1	1	1	0.5	0	0	0	0
Book NAV/Share(Rs)	27.58	28.89	29.61	30.47	32.8	33.94	36.45	39.57	42.97	46.36	50.43
Core EBITDA Margin(%)	3.87	3.68	3.52	3.84	4.1	3.48	2.84	3.1	3.39	2.2	2.19
EBIT Margin(%)	3.79	3.55	3.18	3.49	3.99	3.17	2.98	3.3	3.71	2.74	2.19
Pre Tax Margin(%)	1.96	2.1	1.62	2.29	2.71	2.75	2.65	3.22	3.65	2.64	2.14
PAT Margin (%)	1.24	1.49	1.1	1.48	1.79	1.76	1.99	2.38	2.73	1.98	1.62
Cash Profit Margin (%)	1.79	2.08	1.71	2.23	2.46	2.37	2.41	2.84	3.28	2.32	1.89
ROA(%)	3.88	4.66	3.49	3.59	4.64	5.04	7.73	7.37	6.16	5.95	6.04
ROE(%)	7.89	8.78	6.57	6.88	8.42	8.15	11.92	10.25	8.49	8.63	7.8
ROCE(%)	12.83	12.04	11.15	9.54	11.71	10.4	13.34	11.81	9.46	9.21	9.24
Receivable days	49.25	54.23	55.19	70.16	71.03	75.31	61.06	78.27	96.12	67.91	59.51
Inventory Days	27.11	22.51	20.79	28.44	29.2	25.48	16.11	13.74	21.31	24.73	19.28
Payable days	0.3	0.16	0.26	1.67	2.48	1.14	1.3	2.02	0.96	0.72	0.84
PER(x)	10.49	6.86	11.29	17.26	22.71	9.98	5.91	6.67	7.68	10.96	21.73
Price/Book(x)	0.73	0.59	0.73	1.17	1.84	0.8	0.68	0.66	0.63	0.91	1.63
Dividend Yield(%)	0	5.88	4.61	2.81	1.65	3.68	2.02	0	0	0	0
EV/Net Sales(x)	0.27	0.25	0.24	0.44	0.56	0.26	0.16	0.17	0.25	0.28	0.35
EV/Core EBITDA(x)	5.64	5.49	5.78	9.26	10.71	6.76	4.82	4.42	5.88	9.23	14.19
Net Sales Growth(%)	-16.36	8.16	4.52	-19.9	6.97	12.82	39.46	-22	-21.68	51.15	19.79
EBIT Growth(%)	-15.88	1.5	-6.35	-11.97	21.95	-17.49	27.7	-13.54	-12	11.61	-4.43
PAT Growth(%)	-18.5	29.99	-22.44	7.44	28.95	2.12	54.21	-7.11	-10.06	9.97	-2.07
EPS Growth(%)	-44.08	29.99	-22.44	7.44	28.94	2.12	54.21	-7.11	-10.06	9.97	-2.07
Debt/Equity(x)	0.7	0.78	0.62	0.78	0.44	0.39	0.29	0.13	0.3	0.29	0
Current Ratio(x)	1.75	1.59	1.72	1.62	2.3	2.51	2.94	4.74	3.15	3.36	9.27
Quick Ratio(x)	1.28	1.17	1.32	1.18	1.71	1.93	2.44	4.29	2.55	2.49	7.61
Interest Cover(x)	2.08	2.45	2.04	2.91	3.11	7.67	8.95	38.21	56.81	27.46	47.59
Total Debt/Mcap(x)	0.96	1.33	0.84	0.67	0.24	0.48	0.42	0.2	0.48	0.31	0

Metal Coatings (I) Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	65.94	70.04	70.24	70.38	70.36	70.36	70.36	70.36	70.35	70.43
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	34.06	29.96	29.76	29.62	29.64	29.64	29.64	29.64	29.65	29.57
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.48	0.51	0.51	0.52	0.52	0.52	0.52	0.52	0.52	0.52
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.25	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22
Others	0	0	0	0	0	0	0	0	0	0
Total	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 8% over the last 3 years.
Debtor days have increased from 0.72 to 0.84days.
The company has delivered a poor profit growth of 8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Metal Coatings (I) News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 49/-

Electrosteel Steel Ltd

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Metal Coatings (I)

Add Watchlist

Metal Coatings (I) Research see more...

Overview Inc. Year: 1994Industry: Steel & Iron Products

Metal Coatings (I) Share Price

Alert Data

Quarterly Price

Peer Comparison

Metal Coatings (I) Quarterly Results

Metal Coatings (I) Profit & Loss

Growth Rates

Metal Coatings (I) Balance Sheet

Metal Coatings (I) Cash Flow

Metal Coatings (I) Ratios

Metal Coatings (I) Shareholding Pattern

Metal Coatings (I) News

Top Unlisted Companies & InstaBuy Companies

Electrosteel Steel Ltd

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!