Market Cap ₹674 Cr.
Stock P/E 27.7
P/B 4.7
Current Price ₹120.3
Book Value ₹ 25.9
Face Value 1
52W High ₹166
Dividend Yield 1.87%
52W Low ₹ 108.2
Menon Bearings Ltd is engaged in the manufacturing of auto components. The Company's products include bi-metallic engine bearings; bushes and thrust washers for light and heavy car engines; two wheeler engines, and compressors for fridges, air conditioners and others. It gives aluminium die casting additives. Its bearing merchandise include bearings for connecting rods, bearings for crank shafts, flanged bearings and trimetal bearings. It gives truncated bushes for connecting rods; ball indented bushes; trees for connecting rods; cam shafts; rock shafts, and rocker arms. Its thrust washers encompass washers with thrust face contours and ring type thrust washers. Its aluminium products encompass engine components, tools case covers, seize assembly, cylinder heads for vehicle engines, damage parts, engine parts, portable tools and fuel pump elements. The Company exports its merchandise to the USA, the United Kingdom, Italy, France, China, Mexico and Brazil, among others.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2011 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Net Sales | 21 | 50 | 54 | 55 | 51 | 51 | 54 |
| Other Income | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Total Income | 21 | 50 | 54 | 56 | 52 | 52 | 55 |
| Total Expenditure | 18 | 37 | 40 | 43 | 41 | 42 | 44 |
| Operating Profit | 3 | 13 | 14 | 12 | 11 | 10 | 11 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 10 | 11 | 10 | 8 | 7 | 8 |
| Provision for Tax | 1 | 3 | 2 | 2 | 2 | 2 | 2 |
| Profit After Tax | 1 | 8 | 9 | 7 | 6 | 5 | 6 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 1 | 8 | 9 | 7 | 6 | 5 | 6 |
| Adjusted Earnings Per Share | 0.2 | 1.4 | 1.6 | 1.3 | 1.1 | 1 | 1 |
| #(Fig in Cr.) | Mar 2023 | TTM |
|---|---|---|
| Net Sales | 219 | 211 |
| Other Income | 1 | 4 |
| Total Income | 220 | 215 |
| Total Expenditure | 167 | 170 |
| Operating Profit | 53 | 44 |
| Interest | 3 | 4 |
| Depreciation | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 43 | 33 |
| Provision for Tax | 10 | 8 |
| Profit After Tax | 33 | 24 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | 33 | 24 |
| Adjusted Earnings Per Share | 5.8 | 4.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -1% | 25% | 9% | 31% |
| ROE Average | 44% | 44% | 44% | 44% |
| ROCE Average | 48% | 48% | 48% | 48% |
| #(Fig in Cr.) | Mar 2023 |
|---|---|
| Shareholder's Funds | 133 |
| Minority's Interest | 0 |
| Borrowings | 6 |
| Other Non-Current Liabilities | 4 |
| Total Current Liabilities | 31 |
| Total Liabilities | 174 |
| Fixed Assets | 76 |
| Other Non-Current Assets | 11 |
| Total Current Assets | 86 |
| Total Assets | 174 |
| #(Fig in Cr.) | Mar 2023 |
|---|---|
| Opening Cash & Cash Equivalents | 9 |
| Cash Flow from Operating Activities | 50 |
| Cash Flow from Investing Activities | -23 |
| Cash Flow from Financing Activities | -23 |
| Net Cash Inflow / Outflow | 4 |
| Closing Cash & Cash Equivalent | 13 |
| # | Mar 2023 |
|---|---|
| Earnings Per Share (Rs) | 5.82 |
| CEPS(Rs) | 7.23 |
| DPS(Rs) | 2 |
| Book NAV/Share(Rs) | 23.79 |
| Core EBITDA Margin(%) | 24.08 |
| EBIT Margin(%) | 20.7 |
| Pre Tax Margin(%) | 19.38 |
| PAT Margin (%) | 14.86 |
| Cash Profit Margin (%) | 18.47 |
| ROA(%) | 27.61 |
| ROE(%) | 44.13 |
| ROCE(%) | 47.99 |
| Receivable days | 51.85 |
| Inventory Days | 24.15 |
| Payable days | 34.86 |
| PER(x) | 16.59 |
| Price/Book(x) | 4.06 |
| Dividend Yield(%) | 2.07 |
| EV/Net Sales(x) | 2.47 |
| EV/Core EBITDA(x) | 10.17 |
| Net Sales Growth(%) | 465.95 |
| EBIT Growth(%) | 602.49 |
| PAT Growth(%) | 1509.03 |
| EPS Growth(%) | 1509.04 |
| Debt/Equity(x) | 0.11 |
| Current Ratio(x) | 2.81 |
| Quick Ratio(x) | 2.1 |
| Interest Cover(x) | 15.6 |
| Total Debt/Mcap(x) | 0.03 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.25 | 71.25 | 71.25 | 71.25 | 71.25 | 71.25 | 70.18 | 70.18 | 70.18 | 70.18 |
| FII | 2.24 | 2.13 | 2.13 | 1.85 | 1.59 | 1.64 | 1 | 0.57 | 0.54 | 0.56 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.51 | 26.62 | 26.62 | 26.9 | 27.16 | 27.11 | 28.82 | 29.25 | 29.29 | 29.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.93 | 3.93 | 3.93 | 3.93 |
| FII | 0.13 | 0.12 | 0.12 | 0.1 | 0.09 | 0.09 | 0.06 | 0.03 | 0.03 | 0.03 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.49 | 1.49 | 1.49 | 1.51 | 1.52 | 1.52 | 1.62 | 1.64 | 1.64 | 1.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
