Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1367 Cr.
Stock P/E
47.5
P/B
0.9
Current Price
₹53.8
Book Value
₹ 62.6
Face Value
1
52W High
₹83.5
52W Low
₹ 36.4
Dividend Yield
0%

Meghmani Organics Overview

Business

Meghmani Organics Ltd. (MOL) is an India-based diversified chemical manufacturer. Its core business revolves around producing Agrochemicals (technical and formulations) and Pigments (phthalocyanine and azo pigments). The company is significantly backward integrated, allowing it to produce key intermediates for its end products. It serves both domestic and international markets, catering to agriculture, paints, coatings, plastics, and inks industries. MOL's business model focuses on cost-efficient manufacturing of generic agrochemicals and specialized pigments, leveraging its integrated facilities to maintain competitive pricing and consistent quality.

Revenue Mix

Meghmani Organics Ltd. primarily operates in two main segments:

Agrochemicals: This segment involves the manufacturing of a wide range of insecticides, herbicides, fungicides, and plant growth regulators, both technical grade and their formulations. It is a significant revenue contributor.

Pigments: This segment produces high-performance pigments, including Phthalocyanine Pigments (like Copper Phthalocyanine Crude, Alpha Blue, Beta Blue, Green) and Azo Pigments.

While specific current percentage breakdowns can fluctuate, the Agrochemicals segment typically forms the larger portion of the company's revenue.

Industry

MOL operates in the highly competitive Indian Pesticides & Agrochemicals and Pigments industries.

Agrochemicals: The Indian agrochemical industry is characterized by a mix of large multinational players and numerous domestic companies, often focusing on generic products. It's driven by agricultural output, monsoon patterns, and global food demand. MOL is positioned as a significant domestic player, particularly in generic agrochemicals, known for its cost-effectiveness, backward integration, and a diverse product portfolio. It competes with both Indian and global players in this space.

Pigments: The pigment industry is fragmented but with a few established global players. India is a major manufacturing hub for certain pigments. MOL is one of the leading manufacturers of phthalocyanine pigments in India, serving various industrial applications globally.

MOAT

Cost Leadership & Backward Integration: MOL's extensive backward integration into key intermediates for both agrochemicals and pigments allows it to control raw material costs, ensure consistent supply, and offer competitive pricing, which is a significant advantage in commodity-like markets.

Diversified Product Portfolio: A wide range of generic agrochemicals and a focused portfolio of pigments reduce dependency on single products or market cycles.

Scale and Manufacturing Expertise: Established large-scale manufacturing facilities and decades of experience in chemical synthesis contribute to operational efficiencies and quality consistency.

Global Presence & Customer Relationships: A strong export footprint and long-standing relationships with domestic and international customers provide market stability and growth avenues.

Growth Drivers

Increasing Global Food Demand: Growing global population and demand for food drive the need for agrochemicals to enhance crop yield and protection.

New Product Registrations & Launches: Introduction of new generic agrochemical technicals and formulations can open new market opportunities.

Capacity Expansion: Ongoing or planned capacity expansions in both segments (agrochemicals and pigments) will facilitate higher sales volumes.

Export Opportunities: Growing demand for cost-effective generic agrochemicals and pigments from developing and developed economies offers significant export growth potential.

Government Initiatives: Indian government initiatives to boost agriculture and domestic manufacturing (e.g., 'Make in India', PLI schemes) can indirectly benefit MOL.

Risks

Raw Material Price Volatility: Fluctuations in the prices of crude oil derivatives and other key chemical inputs can impact profitability, despite backward integration.

Regulatory & Environmental Compliance: Stringent environmental norms and regulations in India and export markets regarding chemical manufacturing and product use pose compliance risks and potential for increased costs.

Monsoon Dependency: The performance of the domestic agrochemical business is significantly influenced by the quantity and distribution of the monsoon in India.

Competition: Intense competition from domestic and international players, especially from China, can put pressure on pricing and margins.

Foreign Exchange Fluctuations: A significant portion of revenue comes from exports and raw materials are imported, making the company susceptible to currency volatility.

Product Ban Risk: Certain agrochemicals can be subject to bans or restrictions in various markets due to health or environmental concerns, impacting sales.

Management & Ownership

Meghmani Organics Ltd. is a promoter-driven company, led by the Meghmani Group. The founding families hold a significant stake and are actively involved in the management. They have a track record of expanding operations, backward integration, and navigating the complexities of the chemical industry. The company has a professional management team overseeing day-to-day operations and strategic growth initiatives. The ownership structure is typical of many Indian mid-sized chemical companies, with strong promoter control.

Outlook

Meghmani Organics Ltd. is positioned in defensive sectors (agro-chemicals) and specialty chemicals (pigments) that benefit from long-term demand trends. The company's strong backward integration and cost-efficient manufacturing capabilities provide a resilient operational base. Growth is likely to be driven by increasing global food demand, new product introductions, and capacity expansions. However, the business is exposed to risks such as raw material price volatility, environmental regulations, intense competition, and the cyclicality of the agricultural sector. A disciplined approach to capital expenditure, product diversification, and effective risk management will be crucial for sustained performance. The outlook remains cautiously optimistic, balancing the secular tailwinds for the chemical sector with inherent operational and market challenges.

Meghmani Organics Share Price

Live · BSE / NSE · Inception: 2019
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Meghmani Organics Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 410 414 544 569 553 614 577 509 474 543
Other Income 9 9 12 9 14 17 28 15 37 12
Total Income 419 423 556 578 567 630 605 524 512 555
Total Expenditure 408 408 513 528 488 547 525 471 455 445
Operating Profit 11 15 43 50 79 83 80 53 57 110
Interest 2 11 26 13 19 29 24 18 20 13
Depreciation 23 23 25 30 29 30 30 30 29 30
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -14 -19 -9 7 31 24 26 5 7 67
Provision for Tax 4 -3 0 12 11 12 15 8 -1 19
Profit After Tax -18 -17 -9 -4 20 13 12 -4 8 48
Adjustments 0 0 0 0 -0 0 -0 -0 -0 -0
Profit After Adjustments -18 -17 -9 -4 20 13 12 -4 8 48
Adjusted Earnings Per Share -0.7 -0.7 -0.4 -0.2 0.8 0.5 0.5 -0.1 0.3 1.9

Meghmani Organics Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 700 1637 2498 2553 1566 2080 2174 2103
Other Income 131 25 98 96 41 44 96 92
Total Income 830 1661 2596 2649 1607 2124 2270 2196
Total Expenditure 595 1354 2120 2212 1587 1937 1998 1896
Operating Profit 235 307 476 437 21 187 273 300
Interest 18 11 11 66 50 69 92 75
Depreciation 22 51 63 77 92 108 119 119
Exceptional Income / Expenses 0 7 6 19 0 0 0 0
Profit Before Tax 194 252 409 313 -121 9 62 105
Provision for Tax 45 65 104 75 -15 20 33 41
Profit After Tax 150 186 304 238 -106 -11 29 64
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 150 186 304 238 -106 -11 29 64
Adjusted Earnings Per Share 5.9 7.3 12 9.3 -4.2 -0.4 1.1 2.6

Meghmani Organics Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 986 1173 1466 1669 1528 1515 1545
Minority's Interest 0 0 0 0 0 0 0
Borrowings 56 123 209 402 383 283 161
Other Non-Current Liabilities 63 64 88 98 66 83 88
Total Current Liabilities 552 614 1035 1030 1062 1204 1226
Total Liabilities 1657 1974 2798 3198 3039 3085 3021
Fixed Assets 481 634 911 1166 1152 1575 1494
Other Non-Current Assets 324 346 451 567 675 160 211
Total Current Assets 853 995 1436 1466 1212 1350 1315
Total Assets 1657 1974 2798 3198 3039 3085 3021

Meghmani Organics Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 8 21 10 31 17 23
Cash Flow from Operating Activities 22 333 65 204 250 66 222
Cash Flow from Investing Activities -3 -307 -133 -418 -178 31 -38
Cash Flow from Financing Activities -26 -14 58 234 -85 -91 -190
Net Cash Inflow / Outflow -8 12 -10 21 -14 6 -7
Closing Cash & Cash Equivalent 8 21 10 31 17 23 16

Meghmani Organics Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 5.88 7.33 11.97 9.35 -4.17 -0.42 1.13
CEPS(Rs) 6.76 9.33 14.43 12.38 -0.54 3.84 5.81
DPS(Rs) 0 1.4 1.4 1.4 0 0 0
Book NAV/Share(Rs) 38.79 46.13 57.65 65.64 60.07 59.58 60.74
Core EBITDA Margin(%) 14.79 17.09 15.04 13.23 -1.27 6.77 7.98
EBIT Margin(%) 30.2 15.91 16.68 14.7 -4.48 3.74 6.96
Pre Tax Margin(%) 27.6 15.24 16.24 12.15 -7.6 0.45 2.8
PAT Margin (%) 21.26 11.28 12.1 9.22 -6.65 -0.5 1.3
Cash Profit Margin (%) 24.44 14.35 14.59 12.21 -0.87 4.62 6.68
ROA(%) 9.03 10.27 12.76 7.93 -3.4 -0.35 0.94
ROE(%) 15.16 17.27 23.07 15.16 -6.63 -0.7 1.88
ROCE(%) 17 19.59 24.73 17.02 -2.94 3.35 6.67
Receivable days 239.14 96.26 69.15 75.5 109.43 86.49 102.2
Inventory Days 157.47 75.05 73.63 91.42 133.77 96.58 93.01
Payable days 209.36 116.01 114.77 123.53 167.63 150.52 150.09
PER(x) 0 0 8.71 8.3 0 0 32.43
Price/Book(x) 0 0 1.81 1.18 1.32 1.03 0.6
Dividend Yield(%) 0 0 1.34 1.8 0 0 0
EV/Net Sales(x) 0.4 0.16 1.25 1.08 1.81 1.13 0.75
EV/Core EBITDA(x) 1.19 0.87 6.58 6.32 135.97 12.61 5.98
Net Sales Growth(%) 0 133.96 52.66 2.17 -38.64 32.78 4.53
EBIT Growth(%) 0 23.77 59.63 -9.76 -118.85 210.44 95.17
PAT Growth(%) 0 24.67 63.25 -21.91 -144.6 90 371.11
EPS Growth(%) 0 24.67 63.25 -21.92 -144.6 90 371.14
Debt/Equity(x) 0.27 0.22 0.34 0.49 0.55 0.55 0.47
Current Ratio(x) 1.55 1.62 1.39 1.42 1.14 1.12 1.07
Quick Ratio(x) 0.99 1.01 0.77 0.79 0.65 0.62 0.64
Interest Cover(x) 11.62 23.5 38.16 5.76 -1.43 1.14 1.68
Total Debt/Mcap(x) 0 0 0.19 0.42 0.41 0.53 0.78

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% -5% +6% —
Operating Profit CAGR +46% -15% -2% —
PAT CAGR — -50% -31% —
Share Price CAGR -34% -11% -14% —
ROE Average +2% -2% +7% +9%
ROCE Average +7% +2% +10% +12%

Meghmani Organics Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 48.95 %
FII 0.84 %
DII (MF + Insurance) 0.04 %
Public (retail) 50.17 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 49.3249.3349.3349.4148.9848.9848.9848.9548.9548.95
FII 1.392.221.891.811.941.481.331.340.910.84
DII 0.240.460.30.530.410.040.040.040.040.04
Public 49.0547.9848.4848.2548.6749.549.6549.6650.150.17
Others 0000000000
Total 100100100100100100100100100100

Meghmani Organics Peer Comparison

Pesticides & Agrochemicals Edit Columns

Meghmani Organics Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Meghmani Organics Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Debtor days have improved from 150.52 to 150.09days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 48.95%.
  • Company has a low return on equity of -2% over the last 3 years.
  • The company has delivered a poor profit growth of -31% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp