Chemicals · Founded 1983 · www.medicaps.com · BSE 523144 · NSE MEDI CAPS · ISIN INE442D01010
No Notes Added Yet
Business
Medi-Caps Ltd. is an Indian chemical company primarily engaged in the manufacturing of Empty Hard Gelatin Capsules (EHGCs) and HPMC (Hydroxypropyl Methylcellulose) capsules. These capsules are essential components used by pharmaceutical and nutraceutical companies for encapsulating their active pharmaceutical ingredients (APIs), formulations, and health supplements. The company's core business model revolves around large-scale manufacturing and supply of these critical packaging materials to drug manufacturers, thereby making money through direct sales to B2B clients in the healthcare industry.
Revenue Mix
Medi-Caps Ltd.'s revenue is primarily derived from the sale of Empty Hard Capsules. While the company may not explicitly break down revenue by gelatin vs. HPMC capsules in public reports, its core offerings fall under this single product category, serving the pharmaceutical and nutraceutical industries. Therefore, the revenue mix is highly concentrated in the manufacturing and sale of various types and sizes of empty hard capsules.
Industry
The company operates within the specialized segment of pharmaceutical packaging, specifically the Empty Hard Capsule market, which is a sub-sector of the broader chemicals and pharmaceutical auxiliary industry. This market is characterized by stringent quality control, regulatory compliance, and long-term relationships with pharmaceutical companies. Globally, the market has a few dominant players (e.g., ACG, Qualicaps, Capsugel - now Lonza Pharma & Biotech). In India, Medi-Caps Ltd. is one of the established and significant domestic players, competing on factors like quality, consistency, regulatory adherence, and pricing, supplying to both Indian and international pharma companies.
MOAT
Medi-Caps Ltd. possesses several competitive advantages, primarily stemming from:
Scale and Experience: As an established manufacturer with significant production capacity, it benefits from economies of scale in procurement and manufacturing.
Regulatory Compliance & Quality: Operating in the highly regulated pharmaceutical sector, the company adheres to global quality standards (e.g., ISO, GMP), which creates a barrier to entry for new players and fosters trust with existing customers.
Customer Relationships: Long-standing relationships with various pharmaceutical companies provide stable demand and insights into evolving customer needs.
Product Diversification: Offering both traditional gelatin and vegetarian HPMC capsules caters to a wider market and evolving consumer preferences.
Growth Drivers
Key factors that can drive growth for Medi-Caps Ltd. over the next 3-5 years include:
Growth in Pharmaceutical & Nutraceutical Industry: The underlying growth of the Indian and global pharmaceutical and nutraceutical markets directly translates to increased demand for empty capsules.
Rising Demand for HPMC Capsules: Increasing consumer preference for vegetarian and clean-label products is boosting demand for HPMC capsules, a segment where Medi-Caps has offerings.
Capacity Expansion: Any strategic investments in increasing manufacturing capacity would directly support higher sales volumes.
Export Opportunities: Expanding its global footprint and increasing exports to regulated and semi-regulated markets.
New Drug Launches: The continuous flow of new drug formulations and generics requires a steady supply of capsules.
Risks
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like gelatin, HPMC, and other excipients can impact profit margins.
Intense Competition: The market is competitive with both domestic and international players, leading to potential pricing pressures.
Regulatory Changes: Any adverse changes in pharmaceutical packaging regulations or quality standards could necessitate costly adjustments.
Dependency on Pharma Sector: The company's fortunes are closely tied to the health and growth of the pharmaceutical and nutraceutical industries.
Foreign Exchange Fluctuations: For companies with significant import/export activities, currency volatility can impact profitability.
Management & Ownership
Medi-Caps Ltd. is a promoter-driven company. The promoter group holds a significant stake, indicating alignment of interests with the company's long-term success. While specific details on individual management quality would require deeper analysis of their track record and governance practices, the promoter's substantial ownership suggests direct involvement in strategic direction and operational oversight.
Outlook
Medi-Caps Ltd. benefits from being an established player in a niche but essential segment of the pharmaceutical supply chain. The underlying growth of the global pharmaceutical and nutraceutical industries, coupled with increasing demand for vegetarian capsules, presents a positive demand outlook. The company's established manufacturing capabilities and regulatory compliance are key strengths. However, it faces ongoing challenges from raw material price volatility and intense competition, which could put pressure on margins. Its ability to manage these external factors while capitalizing on market growth through capacity utilization and expansion will be crucial for its future performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 8 | 6 | 8 | 4 | 7 | 3 | 2 | 4 | 3 | 3 |
| Other Income | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 1 | 6 | 0 |
| Total Income | 8 | 6 | 9 | 4 | 9 | 3 | 4 | 5 | 9 | 3 |
| Total Expenditure | 8 | 6 | 8 | 6 | 7 | 6 | 5 | 5 | 6 | 5 |
| Operating Profit | -0 | -0 | 1 | -2 | 2 | -3 | -1 | -0 | 4 | -2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -1 | 0 | -2 | 1 | -3 | -2 | -1 | 3 | -2 |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Tax | -1 | -1 | 0 | -2 | 2 | -3 | -2 | -1 | 3 | -2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | -1 | 0 | -2 | 2 | -3 | -2 | -1 | 3 | -2 |
| Adjusted Earnings Per Share | -0.9 | -0.4 | 0.3 | -1.6 | 1.4 | -2.8 | -1.5 | -0.6 | 2.4 | -1.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 43 | 44 | 50 | 52 | 43 | 59 | 70 | 49 | 27 | 25 | 12 | 12 |
| Other Income | 1 | 2 | 1 | 3 | 3 | 1 | 2 | 2 | 0 | 3 | 8 | 9 |
| Total Income | 44 | 46 | 51 | 55 | 46 | 59 | 72 | 51 | 28 | 28 | 21 | 21 |
| Total Expenditure | 40 | 42 | 48 | 47 | 50 | 46 | 60 | 44 | 27 | 27 | 22 | 21 |
| Operating Profit | 3 | 4 | 3 | 7 | -4 | 13 | 12 | 7 | 0 | 1 | -1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 1 | 6 | -6 | 11 | 10 | 5 | -1 | -1 | -3 | -2 |
| Provision for Tax | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 3 | 1 | -0 | 0 | 0 |
| Profit After Tax | 1 | 1 | 1 | 5 | -6 | 11 | 10 | 2 | -2 | -1 | -3 | -2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 1 | 5 | -6 | 11 | 10 | 2 | -2 | -1 | -3 | -2 |
| Adjusted Earnings Per Share | 0.7 | 1.1 | 0.9 | 4.3 | -4.7 | 8.9 | 8.1 | 1.4 | -1.8 | -0.5 | -2.4 | -1.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -52% | -37% | -27% | -12% |
| Operating Profit CAGR | -200% | NAN% | NAN% | NAN% |
| PAT CAGR | 0% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -33% | -16% | -9% | 0% |
| ROE Average | -3% | -2% | 1% | 2% |
| ROCE Average | -3% | -1% | 2% | 2% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 82 | 89 | 90 | 96 | 91 | 105 | 116 | 119 | 121 | 121 | 112 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Current Liabilities | 9 | 7 | 9 | 9 | 3 | 9 | 13 | 6 | 5 | 3 | 3 |
| Total Liabilities | 93 | 97 | 101 | 107 | 95 | 115 | 130 | 126 | 127 | 125 | 115 |
| Fixed Assets | 56 | 61 | 60 | 59 | 57 | 58 | 59 | 59 | 58 | 56 | 55 |
| Other Non-Current Assets | 5 | 3 | 4 | 6 | 5 | 4 | 4 | 7 | 10 | 16 | 13 |
| Total Current Assets | 32 | 33 | 37 | 42 | 33 | 53 | 67 | 60 | 60 | 53 | 47 |
| Total Assets | 93 | 97 | 101 | 107 | 95 | 115 | 130 | 126 | 127 | 125 | 115 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 2 | 2 | 2 | 1 | 7 | 10 | 1 | 0 | 0 |
| Cash Flow from Operating Activities | 3 | 4 | 4 | 6 | 5 | 15 | 7 | -6 | 7 | 5 | -7 |
| Cash Flow from Investing Activities | -1 | 3 | -4 | -6 | -6 | -10 | -4 | -3 | -8 | -5 | 7 |
| Cash Flow from Financing Activities | -1 | -6 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | 0 | 1 | 0 | 0 | -1 | 6 | 3 | -9 | -1 | 0 | 0 |
| Closing Cash & Cash Equivalent | 1 | 2 | 2 | 2 | 1 | 7 | 10 | 1 | 0 | 0 | 1 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.69 | 1.1 | 0.92 | 4.32 | -4.69 | 8.92 | 8.08 | 1.41 | -1.8 | -0.46 | -2.44 |
| CEPS(Rs) | 2.14 | 2.55 | 2.36 | 5.78 | -3.23 | 10.24 | 9.51 | 2.89 | -0.44 | 0.92 | -0.99 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 65.98 | 71.44 | 72.35 | 76.67 | 72.94 | 83.97 | 93.23 | 95.09 | 97.02 | 97.25 | 89.5 |
| Core EBITDA Margin(%) | 5.71 | 3.43 | 3.99 | 8.52 | -15.02 | 20.91 | 14.4 | 10.51 | 0.01 | -7.08 | -75.52 |
| EBIT Margin(%) | 3.25 | 3.9 | 2.67 | 10.16 | -12.71 | 19.32 | 14.55 | 10.23 | -4.42 | -3.11 | -24.11 |
| Pre Tax Margin(%) | 3.12 | 3.7 | 2.49 | 9.93 | -12.97 | 19.14 | 14.39 | 9.97 | -4.56 | -3.3 | -24.29 |
| PAT Margin (%) | 1.89 | 2.94 | 2.12 | 9.72 | -12.99 | 19.15 | 14.37 | 3.78 | -8.19 | -2.24 | -24.4 |
| Cash Profit Margin (%) | 5.84 | 6.82 | 5.43 | 13 | -8.93 | 21.74 | 16.97 | 7.31 | -2.03 | 4.5 | -9.88 |
| ROA(%) | 0.95 | 1.44 | 1.16 | 5.19 | -5.8 | 10.71 | 8.19 | 1.46 | -1.77 | -0.45 | -2.52 |
| ROE(%) | 1.06 | 1.6 | 1.28 | 5.8 | -6.27 | 11.49 | 9.09 | 1.59 | -1.87 | -0.47 | -2.61 |
| ROCE(%) | 1.8 | 2.12 | 1.61 | 6.06 | -6.13 | 11.59 | 9.2 | 4.3 | -1.01 | -0.66 | -2.58 |
| Receivable days | 73.36 | 73.09 | 74.02 | 85.21 | 69.91 | 33.54 | 42.99 | 68.52 | 128.68 | 140.45 | 230.34 |
| Inventory Days | 113.61 | 110.47 | 78.76 | 69.44 | 66.36 | 37.77 | 48.47 | 69.93 | 85.46 | 64.01 | 90.05 |
| Payable days | 82.81 | 89.5 | 77.16 | 94.76 | 62.63 | 56.73 | 117.84 | 124.89 | 96.98 | 63.4 | 71.74 |
| PER(x) | 29.52 | 25.16 | 25.05 | 3.83 | 0 | 4.52 | 6.14 | 24.81 | 0 | 0 | 0 |
| Price/Book(x) | 0.31 | 0.39 | 0.32 | 0.22 | 0.11 | 0.48 | 0.53 | 0.37 | 0.46 | 0.43 | 0.26 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.57 | 0.74 | 0.54 | 0.35 | 0.21 | 0.74 | 0.75 | 0.86 | 2.01 | 2.02 | 2.28 |
| EV/Core EBITDA(x) | 7.39 | 8.93 | 8.21 | 2.45 | -2.31 | 3.38 | 4.35 | 6.25 | 115.19 | 55.53 | -23.82 |
| Net Sales Growth(%) | 19 | 2.48 | 12.8 | 4.24 | -16.86 | 36.39 | 18.99 | -29.34 | -44.61 | -6.83 | -51.14 |
| EBIT Growth(%) | 347.12 | 22.41 | -20.3 | 289.13 | -201.63 | 298.08 | -10.37 | -50.34 | -123.95 | 34.4 | -278.31 |
| PAT Growth(%) | 141.94 | 58.36 | -16.11 | 369.44 | -208.63 | 292.16 | -10.69 | -81.42 | -220.06 | 74.52 | -431.96 |
| EPS Growth(%) | 141.94 | 58.36 | -16.11 | 369.46 | -208.63 | 290.18 | -9.42 | -82.58 | -227.64 | 74.52 | -431.95 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 3.35 | 4.89 | 4.14 | 4.59 | 9.82 | 5.68 | 5.05 | 9.43 | 11.41 | 17.25 | 17.34 |
| Quick Ratio(x) | 1.77 | 2.94 | 3.01 | 3.4 | 8.2 | 4.96 | 4.15 | 8.32 | 10.32 | 16.21 | 16.26 |
| Interest Cover(x) | 24.49 | 19 | 14.43 | 42.94 | -48.87 | 110.44 | 93.95 | 39.47 | -33.04 | -16.63 | -137.05 |
| Total Debt/Mcap(x) | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.13 | 50.43 | 50.62 | 50.77 | 50.77 | 50.77 | 50.76 | 51.36 | 51.44 | 51.44 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 49.84 | 49.54 | 49.36 | 49.2 | 49.2 | 49.2 | 49.22 | 48.61 | 48.54 | 48.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.64 | 0.64 | 0.64 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.62 | 0.62 | 0.62 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -52% | -37% | -27% | -12% |
| Operating Profit CAGR | -200% | 0% | 0% | 0% |
| PAT CAGR | — | 0% | 0% | 0% |
| Share Price CAGR | -33% | -16% | -9% | 0% |
| ROE Average | -3% | -2% | +1% | +2% |
| ROCE Average | -3% | -1% | +2% | +2% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.13 | 50.43 | 50.62 | 50.77 | 50.77 | 50.77 | 50.76 | 51.36 | 51.44 | 51.44 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 49.84 | 49.54 | 49.36 | 49.2 | 49.2 | 49.2 | 49.22 | 48.61 | 48.54 | 48.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.64 | 0.64 | 0.64 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.62 | 0.62 | 0.62 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.