Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹25 Cr.
Stock P/E
11.2
P/B
0.9
Current Price
₹40.3
Book Value
₹ 45.2
Face Value
10
52W High
₹80
52W Low
₹ 37.3
Dividend Yield
—

MCON Rasayan India Overview

Business

MCON Rasayan India Ltd. is an Indian chemical manufacturing company primarily engaged in the production and sale of construction chemicals. The company offers a diverse range of products including admixtures, waterproofing solutions, repair and rehabilitation products, industrial flooring, grouts, sealants, protective coatings, and tile adhesives. Its core business model involves manufacturing these specialized chemical products and supplying them to various clients in the construction industry, including builders, contractors, government projects, and individual customers. MCON makes money by selling these value-added chemical solutions, which enhance the durability, performance, and aesthetic appeal of construction projects.

Revenue Mix

MCON Rasayan India Ltd. primarily operates within a single business segment: Construction Chemicals. Within this segment, the revenue is generated from a broad portfolio of products. While specific percentage contributions for each product category (e.g., admixtures vs. waterproofing) are typically not broken down in public filings for companies of this size, the main product categories contributing to revenue include:

Concrete Admixtures

Waterproofing Chemicals

Repair & Rehabilitation Products

Industrial Flooring

Tile Adhesives & Grouts

Protective Coatings

Industry

The Indian construction chemicals industry is highly competitive and fragmented, comprising both large multinational players and numerous domestic manufacturers. The industry is driven by growth in infrastructure development, real estate, and increasing awareness of the benefits of using specialized chemicals for longevity and quality of construction. MCON Rasayan is a relatively smaller player in this market, competing with larger, more established companies like Pidilite Industries, Sika AG, Fosroc, and BASF, as well as many regional manufacturers. Its positioning is likely focused on specific regional markets within India, emphasizing product quality, competitive pricing, and a responsive distribution network to cater to the diverse needs of the construction sector.

MOAT

MCON Rasayan, as a smaller player in a competitive market, possesses limited strong, durable competitive advantages.

Distribution Network: A regional focus and an established dealer network in its operational areas could provide some localized advantage in reaching customers efficiently.

Product Portfolio: A comprehensive range of construction chemicals under one roof might offer convenience to customers.

Cost Efficiency: Potential for lean manufacturing processes or optimized procurement could allow competitive pricing, though this is often difficult to sustain.

Brand: While not a national leader, consistent product quality and service could build a degree of brand recognition and trust among its target customers.

Switching costs are generally low in this industry, and the company lacks significant scale or proprietary technology that would create a wide moat.

Growth Drivers

Infrastructure Development: Government initiatives and increased spending on infrastructure projects (roads, railways, airports, smart cities) will drive demand for construction chemicals.

Real Estate Sector Growth: Urbanization, affordable housing initiatives, and growth in commercial and residential real estate will boost demand.

Increasing Awareness & Adoption: Growing awareness among builders and contractors about the long-term benefits of using advanced construction chemicals for durability, speed, and safety.

Renovation & Repair Market: The aging existing infrastructure and buildings require repair and rehabilitation, creating a consistent demand for specialized chemicals.

Product Innovation: Development of new, specialized, and eco-friendly products to meet evolving industry standards and customer needs.

Risks

Raw Material Price Volatility: The company's profitability is sensitive to fluctuations in the prices of key raw materials, many of which are crude oil derivatives or imported.

Intense Competition: The fragmented nature of the industry and presence of large, established players could lead to price wars and limit market share growth.

Economic Slowdown: A downturn in the overall economy, particularly affecting the real estate and infrastructure sectors, would directly impact demand for construction chemicals.

Regulatory Changes: Changes in environmental regulations or construction norms could necessitate product reformulation or impact manufacturing costs.

Dependency on Construction Cycle: The company's performance is inherently tied to the cyclical nature of the construction industry.

Working Capital Management: Managing inventory and receivables efficiently is crucial in a project-based industry.

Management & Ownership

MCON Rasayan India Ltd. is a promoter-driven company. The promoters hold a significant stake, indicating a vested interest in the company's long-term success. While specific details on individual management quality or extensive corporate governance reports for smaller companies are often limited in public domain, promoter-led companies typically reflect the vision and values of the founding family or individuals. The ownership structure generally shows a high promoter holding, with the remaining shares held by the public and potentially a small percentage by institutional investors.

Outlook

MCON Rasayan India Ltd. operates in a promising sector driven by India's robust growth in infrastructure and real estate. The increasing adoption of construction chemicals bodes well for the industry's future. The company's broad product portfolio and established distribution network provide a foundation for growth. However, the outlook is balanced by significant challenges including intense competition from larger, more resourceful players, sensitivity to raw material price volatility, and the cyclical nature of the construction industry. The ability to innovate, expand its geographical reach, and manage costs effectively will be crucial for MCON to carve out a larger market share and sustain profitability in a competitive environment. Its success will largely depend on leveraging the overall sector growth while navigating market dynamics and operational challenges.

MCON Rasayan India Share Price

Live · NSE · Inception: 2016
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

MCON Rasayan India Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

MCON Rasayan India Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 9 9 19 31 42 51
Other Income 0 0 0 0 0 1
Total Income 9 9 19 31 43 51
Total Expenditure 8 8 18 28 37 45
Operating Profit 1 1 1 3 6 7
Interest 0 0 0 1 2 2
Depreciation 0 0 0 0 1 2
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 0 0 1 2 3 3
Provision for Tax 0 0 0 0 1 0
Profit After Tax 0 0 0 1 2 2
Adjustments 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 2 2
Adjusted Earnings Per Share 0.2 0.6 1.5 1.8 3.6 3.1

MCON Rasayan India Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 2 2 13 16 33
Minority's Interest 0 0 0 0 0 0
Borrowings 1 1 2 4 5 6
Other Non-Current Liabilities 0 0 -0 0 0 -0
Total Current Liabilities 5 5 10 13 24 32
Total Liabilities 8 8 14 30 46 71
Fixed Assets 1 1 1 7 10 15
Other Non-Current Assets 0 0 1 2 6 1
Total Current Assets 6 7 12 21 30 55
Total Assets 8 8 14 30 46 71

MCON Rasayan India Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 1
Cash Flow from Operating Activities -1 -0 -2 -5 4 -14
Cash Flow from Investing Activities -0 -0 -1 -5 -9 -2
Cash Flow from Financing Activities 1 0 3 10 6 17
Net Cash Inflow / Outflow -0 0 0 0 0 1
Closing Cash & Cash Equivalent 0 0 0 0 1 1

MCON Rasayan India Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.16 0.55 1.47 1.8 3.56 3.1
CEPS(Rs) 1.54 1.38 2.42 2.4 5.25 5.63
DPS(Rs) 0 0.1 0 0 0 0
Book NAV/Share(Rs) 4.87 5.29 7.11 21.22 24.77 45.22
Core EBITDA Margin(%) 7.51 10.13 7.46 8.64 12.58 11.53
EBIT Margin(%) 4.06 7.26 5.82 7.46 11.03 9.24
Pre Tax Margin(%) 0.58 2.82 3.59 4.95 7.43 5.3
PAT Margin (%) 0.4 2.08 2.58 3.66 5.32 4.48
Cash Profit Margin (%) 3.89 5.17 4.25 4.87 7.85 8.13
ROA(%) 0.47 2.34 4.38 5.1 5.92 3.91
ROE(%) 3.27 12.92 23.68 14.39 15.46 9.33
ROCE(%) 8.42 13.62 14.87 14.64 17.38 11.11
Receivable days 128.33 137.54 83.34 90.69 118.28 142.5
Inventory Days 55.69 76.9 64.04 64.02 76.99 144.46
Payable days 278.46 262.04 120.2 125.01 168.2 237.99
PER(x) 0 0 0 29.07 32.6 39.98
Price/Book(x) 0 0 0 2.47 4.68 2.74
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.47 0.55 0.46 1.33 2.1 2.15
EV/Core EBITDA(x) 6.2 5.28 6.13 15.29 15.46 16.7
Net Sales Growth(%) 0 0.13 114.03 61.5 35.75 20.46
EBIT Growth(%) 0 79.05 71.65 107 100.54 0.91
PAT Growth(%) 0 416.02 165.2 129.19 97.39 1.46
EPS Growth(%) 0 247.45 165.21 22.7 97.4 -12.73
Debt/Equity(x) 2.9 1.94 3.09 0.63 1.02 0.59
Current Ratio(x) 1.23 1.37 1.19 1.63 1.22 1.73
Quick Ratio(x) 0.97 0.89 0.75 1.12 0.76 0.82
Interest Cover(x) 1.17 1.63 2.61 2.97 3.06 2.34
Total Debt/Mcap(x) 0 0 0 0.26 0.22 0.22

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +21% +39% +41% —
Operating Profit CAGR +17% +91% +48% —
PAT CAGR 0% — — —
Share Price CAGR -40% -32% — —
ROE Average +9% +13% +15% +13%
ROCE Average +11% +14% +14% +13%

MCON Rasayan India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 57.41 %
FII 0 %
DII (MF + Insurance) 3.48 %
Public (retail) 39.11 %
# Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 66.6566.6566.6566.6557.3257.3257.41
FII 0001.514.121.730
DII 00002.623.483.48
Public 33.3533.3533.3531.8535.9437.4739.11
Others 0000000
Total 100100100100100100100

MCON Rasayan India Peer Comparison

Chemicals Edit Columns

MCON Rasayan India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

MCON Rasayan India Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 168.2 to 237.99days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp