Mayank Cattle Food

₹152 -4 | 2.6%

WEBSITE BSE:544106 NSE : MCFL 18 May, 12:50

Market Cap ₹82 Cr.

Stock P/E 0.0

P/B 3

Current Price ₹152

Book Value ₹ 51.1

Face Value 10

52W High ₹164

Dividend Yield 0%

52W Low ₹ 112.8

Edit Ratio

Mayank Cattle Food Research see more...

Overview Inc. Year: 1998Industry: Solvent Extraction

Mayank Cattle Food Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Mayank Cattle Food Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Mayank Cattle Food Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Net Sales	35	32	42	48	64	83	123	133	186	323	309
Other Income	0	0	0	0	0	0	0	0	0	0	0
Total Income	35	32	42	48	64	83	123	133	187	323	310
Total Expenditure	34	31	41	47	63	81	121	130	182	318	303
Operating Profit	1	1	1	1	1	2	2	3	4	5	7
Interest	1	1	1	1	1	1	1	2	2	2	3
Depreciation	0	0	0	0	0	0	1	1	1	1	2
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	-0	0	0	0	1	1	1	1	2
Provision for Tax	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	-0	0	0	0	1	0	1	1	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	-0	0	0	0	1	0	1	1	1
Adjusted Earnings Per Share	0.2	0.3	-0.1	0	0.2	0.7	1.7	1.2	2.1	2.2	3.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-4%	32%	30%	24%
Operating Profit CAGR	40%	33%	28%	21%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	NA%	NA%	NA%	NA%
ROE Average	32%	30%	33%	22%
ROCE Average	13%	12%	13%	11%

Mayank Cattle Food Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1	1	1	1	1	1	2	2	3	3	5
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	2	3	3	2	2	4	6	13	12	15	14
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	5	5	8	8	9	10	11	11	19	23	30
Total Liabilities	7	9	11	11	12	15	18	26	34	42	49
Fixed Assets	2	2	2	2	2	4	4	8	8	9	12
Other Non-Current Assets	0	0	0	0	0	0	2	0	0	0	2
Total Current Assets	6	6	9	9	10	11	12	17	27	32	35
Total Assets	7	9	11	11	12	15	18	26	34	42	49

Mayank Cattle Food Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	3	2	0
Cash Flow from Operating Activities	0	2	1	2	1	2	1	-3	-3	1
Cash Flow from Investing Activities	-1	-0	-0	-1	-2	-3	-3	-1	-3	-6
Cash Flow from Financing Activities	0	-1	-1	-1	1	1	5	2	4	5
Net Cash Inflow / Outflow	0	0	0	-0	0	-0	3	-1	-2	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	3	2	0	0

Mayank Cattle Food Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.2	0.3	-0.08	0.01	0.19	0.67	1.67	1.18	2.08	2.22	3.65
CEPS(Rs)	0.86	0.95	0.94	0.98	1.08	2	3.58	3.5	5.4	5.53	8.41
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	1.41	1.73	1.64	1.66	1.86	2.53	4.2	5.36	7.43	9.57	13.22
Core EBITDA Margin(%)	2.86	2.91	2.48	2.42	1.83	1.79	1.88	2.3	2.13	1.34	2.05
EBIT Margin(%)	2.25	2.47	1.85	1.81	1.44	1.35	1.45	1.81	1.62	1.08	1.63
Pre Tax Margin(%)	0.31	0.44	-0.07	0.02	0.16	0.4	0.66	0.44	0.54	0.35	0.57
PAT Margin (%)	0.21	0.35	-0.07	0.01	0.11	0.29	0.49	0.32	0.4	0.25	0.43
Cash Profit Margin (%)	0.9	1.08	0.8	0.74	0.61	0.87	1.05	0.95	1.04	0.62	0.98
ROA(%)	1.1	1.37	-0.31	0.04	0.6	1.8	3.68	1.94	2.48	2.1	2.9
ROE(%)	15.47	19.38	-5.04	0.66	10.81	30.62	49.7	24.73	32.5	26.11	32.03
ROCE(%)	12.19	10.09	8.9	9.63	10.02	10.76	14.04	12.89	11.82	11.09	12.65
Receivable days	7.21	8.05	4.41	4.01	2.84	1.35	2.84	7.15	10.31	7.65	7.98
Inventory Days	40.57	51.24	54.36	59.2	48.18	39.74	24.62	22.88	24.08	21.47	27.96
Payable days	1.67	1.31	9.38	15.12	12.71	13.86	8.31	6.11	8.22	6.49	5.68
PER(x)	0	0	0	0	0	0	0	0	0	0	0
Price/Book(x)	0	0	0	0	0	0	0	0	0	0	0
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.19	0.25	0.2	0.18	0.14	0.13	0.1	0.14	0.13	0.1	0.13
EV/Core EBITDA(x)	6.51	7.9	7.46	6.91	7.23	6.58	5.17	5.63	5.61	6.77	5.9
Net Sales Growth(%)	32.56	-8.94	33.66	13.06	33.76	29.57	48.85	7.88	40.44	73.19	-4.17
EBIT Growth(%)	10.01	0.04	-0.08	10.71	6.45	21.23	59.89	34.9	25.86	15.93	43.65
PAT Growth(%)	-26.2	50.02	-127.94	112.83	1646.26	253.6	148.97	-29.35	75.81	6.82	64.45
EPS Growth(%)	-26.2	50.02	-127.94	112.83	1646.26	253.6	148.97	-29.35	75.81	6.82	64.45
Debt/Equity(x)	12.75	12.61	14.28	13.86	13.1	11.31	8.32	10.97	9.46	9.18	8.32
Current Ratio(x)	1.2	1.26	1.11	1.12	1.04	1.03	1.09	1.57	1.39	1.41	1.16
Quick Ratio(x)	0.39	0.26	0.14	0.09	0.08	0.15	0.39	0.74	0.58	0.41	0.33
Interest Cover(x)	1.16	1.22	0.96	1.01	1.13	1.42	1.85	1.32	1.51	1.48	1.54
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

Mayank Cattle Food Shareholding Pattern

#	Mar 2024
Promoter	65
FII	0
DII	0
Public	35
Others	0
Total	100

#	Mar 2024
Promoter	0.35
FII	0
DII	0
Public	0.19
Others	0
Total	0.54

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 30%
Debtor days have improved from 6.49 to 5.68days.
Company has reduced debt.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mayank Cattle Food News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Mayank Cattle Food

Add Watchlist

Mayank Cattle Food Research see more...

Overview Inc. Year: 1998Industry: Solvent Extraction

Mayank Cattle Food Share Price

Alert Data

Quarterly Price

Peer Comparison

Mayank Cattle Food Quarterly Results

Mayank Cattle Food Profit & Loss

Growth Rates

Mayank Cattle Food Balance Sheet

Mayank Cattle Food Cash Flow

Mayank Cattle Food Ratios

Mayank Cattle Food Shareholding Pattern

Mayank Cattle Food News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!