Matrimony.Com

₹527.7 5.5 | 1.1%

WEBSITE BSE:540704 NSE : MATRIMONY 09 Jul, 15:31

Market Cap ₹1138 Cr.

Stock P/E 23

P/B 4.7

Current Price ₹527.7

Book Value ₹ 112

Face Value 5

52W High ₹849.8

Dividend Yield 0.95%

52W Low ₹ 402.3

Edit Ratio

Matrimony.Com Research see more...

Matrimony.com: An Ignored Platform

Overview Inc. Year: 2001Industry: BPO/ITeS

Matrimony.Com Ltd is an totally India-based provider of online matchmaking offerings in India. The Company offers matchmaking offerings to its users in India and the Indian Diaspora via its Websites, mobile sites and mobile programs complemented through its on-the ground community in India. It operates through 3 segments: Matchmaking, marriage and related sale of merchandise, and other. Matchmaking services incorporates of membership subscription via matrimonial web sites owned by way of the Company. Marriage services comprises of matrimony directory services, images offerings and Mbazaar. The other section offerings represent operations of matchify.Com pvt ltd. Its matchmaking manufacturers comprises Bharat Matrimony.Com, Community Matrimony.Com and Elite Matrimony.Com. Its marriage services include Matrimony Directory.Com, Matrimony Photography.Com, Matrimony Bazaar.Com, and Matrimony Mandaps.Com.

Matrimony.Com Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Matrimony.Com Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	110	115	123	122	117	119	121	116	111	108
Other Income	10	5	7	6	6	7	7	9	7	11
Total Income	120	120	130	128	124	126	127	124	118	120
Total Expenditure	98	98	103	103	101	102	100	98	98	101
Operating Profit	22	22	27	25	23	24	27	26	21	18
Interest	1	1	1	1	1	1	1	1	1	1
Depreciation	7	7	7	7	7	7	7	8	7	7
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	14	13	19	17	14	15	18	17	12	10
Provision for Tax	2	2	4	4	3	4	4	4	2	2
Profit After Tax	12	11	14	13	11	12	14	13	10	8
Adjustments	-0	0	-0	-0	0	0	-0	-0	-0	-0
Profit After Adjustments	12	11	14	13	11	12	14	13	10	8
Adjusted Earnings Per Share	5.2	5.1	6.4	5.6	5	5.3	6.3	5.9	4.6	3.8

Matrimony.Com Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	205	241	255	293	335	348	372	378	434	456	481	456
Other Income	5	5	5	5	7	17	20	17	18	24	26	34
Total Income	210	246	260	298	343	365	391	395	452	480	508	489
Total Expenditure	194	225	248	234	259	275	319	310	348	388	409	397
Operating Profit	16	21	11	63	84	90	72	85	105	92	98	92
Interest	1	2	3	6	2	5	5	5	5	6	5	4
Depreciation	6	8	10	10	10	27	28	26	27	30	28	29
Exceptional Income / Expenses	-19	-14	-74	-4	13	0	0	0	0	0	0	0
Profit Before Tax	-9	-3	-75	43	86	58	39	54	72	56	65	57
Provision for Tax	0	0	0	0	12	16	10	13	18	9	15	12
Profit After Tax	-9	-3	-75	43	74	42	30	41	54	47	50	45
Adjustments	-0	-0	-0	-0	0	0	0	0	0	0	0	0
Profit After Adjustments	-9	-3	-75	43	74	42	30	41	54	47	50	45
Adjusted Earnings Per Share	-6.4	-2	-50.8	20.2	32.5	18.7	13	17.8	23.4	21	22.3	20.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	5%	8%	7%	9%
Operating Profit CAGR	7%	5%	2%	20%
PAT CAGR	6%	7%	4%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-14%	-12%	7%	NA%
ROE Average	18%	18%	17%	-150%
ROCE Average	26%	25%	24%	18%

Matrimony.Com Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	-2	-1	-76	-30	168	203	228	263	310	253	292
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	1	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	6	5	23	1	-2	38	45	46	55	48	34
Total Current Liabilities	79	98	177	147	105	118	130	141	155	159	168
Total Liabilities	83	103	124	118	270	358	403	451	520	460	494
Fixed Assets	19	24	28	24	68	124	133	127	100	93	89
Other Non-Current Assets	19	13	11	16	17	13	20	18	41	41	41
Total Current Assets	45	67	84	78	185	222	250	306	336	327	364
Total Assets	83	103	124	118	270	358	403	451	520	460	494

Matrimony.Com Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	2	2	11	50	6	17	5	5	9	10	9
Cash Flow from Operating Activities	5	41	-8	29	76	69	57	70	78	57	61
Cash Flow from Investing Activities	-15	-15	1	-65	-150	-51	-34	-43	-53	67	-33
Cash Flow from Financing Activities	10	25	18	-8	84	-29	-24	-23	-24	-125	-29
Net Cash Inflow / Outflow	-0	51	11	-44	11	-11	-1	4	1	-1	-1
Closing Cash & Cash Equivalent	2	53	23	6	17	5	5	9	10	9	8

Matrimony.Com Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	-6.41	-1.98	-50.8	20.23	32.52	18.68	12.97	17.83	23.4	20.97	22.26
CEPS(Rs)	-2.45	3.56	-44.19	25.12	36.74	30.34	25.26	29.16	35.15	34.43	35.02
DPS(Rs)	0	0	0	0	1.5	1.5	3.5	3.5	5	5	5
Book NAV/Share(Rs)	-2.86	-1.85	-52.71	-14.44	73.43	88.6	99.53	114.5	134.68	112.58	130.04
Core EBITDA Margin(%)	5.44	6.78	2.6	19.97	22.85	21.01	14.2	17.87	20.02	14.8	14.99
EBIT Margin(%)	-4.04	-0.55	-28.28	16.59	26.02	18.18	11.92	15.48	17.77	13.57	14.52
Pre Tax Margin(%)	-4.44	-1.2	-29.45	14.68	25.56	16.79	10.51	14.2	16.54	12.27	13.44
PAT Margin (%)	-4.45	-1.2	-29.45	14.67	22.02	12.18	7.94	10.79	12.33	10.24	10.29
Cash Profit Margin (%)	-1.7	2.18	-25.63	18.22	24.87	19.79	15.46	17.65	18.53	16.82	16.19
ROA(%)	-10.54	-3.12	-66.12	35.56	38.05	13.51	7.76	9.55	11.04	9.52	10.39
ROE(%)	-1862.39	0	0	0	108.54	23.06	13.8	16.69	18.79	16.7	18.35
ROCE(%)	-36.86	-6.74	0	0	92.33	33.65	20.58	23.8	26.92	21.95	25.67
Receivable days	2.55	1.94	2.09	2.53	3.22	3.79	3.49	5.36	6.48	3.21	0.08
Inventory Days	0.46	0	0	0	0	0	0	0	0	0	0
Payable days	7591.71	4394.54	0	0	0	0	0	0	0	0	0
PER(x)	0	0	0	0	23.56	34.93	20.94	54	28.49	24.52	23.56
Price/Book(x)	0	0	0	0	10.44	7.36	2.73	8.41	4.95	4.57	4.03
Dividend Yield(%)	0	0	0	0	0.2	0.23	1.29	0.36	0.75	0.97	0.95
EV/Net Sales(x)	-0.08	-0.07	-0	-0.01	4.92	4.06	1.35	5.3	2.99	2.02	1.96
EV/Core EBITDA(x)	-1.02	-0.78	-0.04	-0.05	19.62	15.75	6.96	23.56	12.39	10.02	9.61
Net Sales Growth(%)	8.92	17.51	5.55	14.91	14.56	3.87	6.72	1.63	14.98	4.9	5.61
EBIT Growth(%)	-170.19	84.08	-5347.09	167.39	79.72	-27.42	-30.04	31.76	32.04	-19.92	13
PAT Growth(%)	-187.54	68.21	-2484.54	157.25	71.91	-42.53	-30.43	37.76	31.44	-12.92	6.17
EPS Growth(%)	-187.98	69.06	-2462.96	139.82	60.79	-42.57	-30.54	37.42	31.28	-10.42	6.17
Debt/Equity(x)	-6.76	-29.62	-0.64	-1.45	0.04	0	0	0	0	0	0
Current Ratio(x)	0.57	0.68	0.48	0.53	1.77	1.89	1.92	2.17	2.17	2.05	2.17
Quick Ratio(x)	0.57	0.68	0.48	0.53	1.77	1.89	1.92	2.17	2.17	2.05	2.17
Interest Cover(x)	-10.11	-0.84	-24.13	8.69	56.97	13.04	8.44	12.12	14.41	10.46	13.52
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

Matrimony.Com Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	51.61	51.61	51.6	51.59	51.59	51.59	51.59	51.59	53.26	53.26
FII	26.09	26.04	26.01	25.75	25.55	23.01	22.84	23.02	22.35	22.18
DII	13.61	13.48	11.62	11.95	11.81	11.93	10.7	8.91	8.51	8.64
Public	8.69	8.87	10.77	10.71	11.05	13.47	14.86	16.48	15.88	15.92
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15
FII	0.58	0.58	0.58	0.57	0.57	0.51	0.51	0.51	0.48	0.48
DII	0.3	0.3	0.26	0.27	0.26	0.27	0.24	0.2	0.18	0.19
Public	0.19	0.2	0.24	0.24	0.25	0.3	0.33	0.37	0.34	0.34
Others	0	0	0	0	0	0	0	0	0	0
Total	2.23	2.23	2.23	2.23	2.23	2.23	2.23	2.23	2.16	2.16

Pros

Company is almost debt free.

Cons

Stock is trading at 4.7 times its book value.
The company has delivered a poor profit growth of 3% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Matrimony.Com News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Matrimony.Com

Add Watchlist

Matrimony.Com Research see more...

Overview Inc. Year: 2001Industry: BPO/ITeS

Matrimony.Com Share Price

Alert Data

Quarterly Price

Peer Comparison

Matrimony.Com Quarterly Results

Matrimony.Com Profit & Loss

Growth Rates

Matrimony.Com Balance Sheet

Matrimony.Com Cash Flow

Matrimony.Com Ratios

Matrimony.Com Shareholding Pattern

Matrimony.Com News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint