Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹420230 Cr.
Stock P/E
29
P/B
3.9
Current Price
₹13366
Book Value
₹ 3408.3
Face Value
5
52W High
₹17371.6
52W Low
₹ 12112.1
Dividend Yield
1.05%

Maruti Suzuki Overview

Business

Maruti Suzuki India Ltd. is India's largest passenger vehicle manufacturer. It is a subsidiary of Suzuki Motor Corporation, Japan. The company designs, manufactures, and sells a wide range of passenger vehicles, including cars (hatchbacks, sedans), utility vehicles (SUVs, MUVs), and vans. Its core business model revolves around volume sales, leveraging an extensive distribution and service network. Revenue is primarily generated through the sale of new vehicles, along with sales of spare parts, accessories, and income from services like financing tie-ups and insurance.

Revenue Mix

The company's primary revenue segment is the sale of passenger vehicles. This segment can be broadly categorized into compact cars, utility vehicles, and vans. While specific percentage breakdowns are not publicly disclosed by the company in a segment-wise manner, vehicle sales constitute the overwhelming majority of its top-line revenue. Other contributions come from the sale of spare parts, accessories, and services provided through its extensive dealer network.

Industry

The Indian automobile industry is highly competitive, characterized by several domestic and international players. It is also dynamic, with evolving consumer preferences, stricter emission norms, and a gradual transition towards electric vehicles. Maruti Suzuki holds a dominant position as the market leader in the Indian passenger vehicle segment by volume, particularly strong in the entry-level and compact car categories. While it maintains a significant overall market share, it faces increasing competition, especially in the rapidly growing utility vehicle (SUV) segment, from players like Hyundai, Tata Motors, and Mahindra.

MOAT

Maruti Suzuki possesses several durable competitive advantages:

Brand Recognition & Trust: A highly recognized and trusted brand in India, known for reliability, fuel efficiency, and low maintenance costs.

Extensive Distribution & Service Network: The largest and deepest sales and service network across India, including rural and semi-urban areas, providing unparalleled reach and after-sales support.

Cost Leadership: Efficient manufacturing processes, high localization, and economies of scale allow it to offer competitively priced vehicles.

Market Share & Scale: Its sheer volume of sales and production provides significant bargaining power with suppliers and allows for efficient resource utilization.

Growth Drivers

Increasing Disposable Incomes: Growing middle class and rising per capita income in India will drive demand for personal mobility.

New Product Launches & Portfolio Expansion: Introduction of new models, particularly in the SUV segment, to cater to evolving consumer preferences and regain market share.

Rural Market Penetration: Significant untapped potential in rural and semi-urban areas of India, where Maruti Suzuki has a strong existing presence.

Hybrid & CNG Adoption: Capitalizing on the demand for fuel-efficient and environmentally friendlier options as a bridge between ICE and full EV adoption.

Export Markets: Expanding exports to leverage its manufacturing capabilities and global reach of Suzuki.

Government Initiatives: Infrastructure development and supportive policies for the auto sector.

Risks

Intense Competition: Growing competition from domestic and international players, particularly in the SUV segment, can lead to market share erosion and pricing pressure.

Regulatory Changes: Stricter emission norms (e.g., BS-VI Phase 2), safety regulations, and potential changes in vehicle taxation or EV policies could impact costs and product development.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, aluminum, and precious metals can impact profit margins.

Supply Chain Disruptions: Geopolitical events, natural disasters, or shortages of critical components (e.g., semiconductors) can disrupt production.

Economic Slowdown: A downturn in the Indian economy can reduce consumer discretionary spending, impacting vehicle sales.

Transition to Electric Vehicles (EVs): While Maruti is investing in EVs, a slower-than-competitor pace or unforeseen technological hurdles in its EV strategy could pose a long-term risk.

Management & Ownership

Maruti Suzuki India Ltd. is a subsidiary of Suzuki Motor Corporation (Japan), which holds a significant majority stake (over 50%). The management team comprises experienced professionals, with strategic direction and technological expertise often provided by the parent company. The company benefits from Suzuki's global R&D capabilities and manufacturing prowess. The strong promoter holding ensures stability and long-term strategic alignment.

Outlook

Maruti Suzuki is poised to benefit from India's long-term economic growth and increasing demand for personal mobility. Its established brand, vast network, and cost-efficient manufacturing provide a strong foundation. The company's focus on expanding its SUV portfolio and strengthening its offerings in CNG and hybrid technologies aligns with current market trends and regulatory pushes for cleaner fuels. However, intense competition, especially in higher-margin segments, and the ongoing transition towards electric vehicles present significant challenges. Its ability to innovate, adapt to evolving consumer preferences, and effectively navigate technological shifts will be crucial for maintaining its market leadership and profitability in the years to come.

Maruti Suzuki Share Price

Live · BSE / NSE · Inception: 1981
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Maruti Suzuki Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 33513 38471 35779 37449 38764 40920 38605 42344 49904 52463
Other Income 996 1184 1061 1523 1058 1511 1888 946 1055 484
Total Income 34509 39655 36840 38972 39822 42431 40493 43290 50959 52946
Total Expenditure 29073 33250 30673 32450 33688 36076 33983 37258 44331 46304
Operating Profit 5436 6405 6167 6522 6134 6355 6511 6032 6628 6642
Interest 36 76 57 43 46 48 47 57 62 73
Depreciation 1302 1298 1332 1386 1429 1462 1556 1703 1735 1748
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4099 5030 4778 5093 4659 4846 4908 4272 4832 4821
Provision for Tax 949 1155 1076 2038 999 1007 1151 990 1038 1259
Profit After Tax 3150 3875 3702 3055 3660 3839 3757 3282 3794 3562
Adjustments 57 77 58 47 67 72 36 67 85 97
Profit After Adjustments 3207 3952 3760 3103 3727 3911 3792 3349 3879 3659
Adjusted Earnings Per Share 102 125.7 119.6 98.7 118.5 124.4 120.6 106.5 123.4 116.4

Maruti Suzuki Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 50801 57589 68085 79809 86069 75660 70372 88330 118410 141858 152913 183316
Other Income 865 1481 2290 2046 2562 3334 2936 1745 2265 4094 5022 4373
Total Income 51666 59070 70375 81855 88630 78994 73308 90075 120675 145952 157935 187688
Total Expenditure 43957 48700 57727 67746 75065 68347 65020 82624 105316 123332 132757 161876
Operating Profit 7709 10369 12648 14109 13565 10647 8288 7451 15359 22620 25179 25813
Interest 218 82 89 346 76 134 102 127 252 194 194 239
Depreciation 2515 2822 2604 2760 3021 3528 3034 2789 4846 5256 5608 6742
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4976 7585 10127 11167 10624 7103 5321 4697 10438 17425 19620 18833
Provision for Tax 1185 2088 2616 3286 2973 1425 932 818 2175 3936 5120 4438
Profit After Tax 3791 5497 7511 7881 7651 5678 4389 3880 8264 13488 14500 14395
Adjustments 17 -1 -1 -1 -2 -2 0 0 0 0 0 285
Profit After Adjustments 3807 5496 7510 7880 7649 5676 4389 3880 8264 13488 14500 14679
Adjusted Earnings Per Share 126.1 182 248.7 260.9 253.3 187.9 145.3 128.5 262.8 429 461.2 466.9

Maruti Suzuki Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 24318 30616 37075 42559 47092 49413 52501 55334 74600 85636 96240
Minority's Interest 13 14 15 16 18 19 0 0 0 0 0
Borrowings 278 0 0 10 8 5 3 0 0 0 0
Other Non-Current Liabilities 886 1051 1633 2214 2691 2885 2659 2157 2739 3716 5161
Total Current Liabilities 8981 11044 13237 15449 14161 11305 16214 17024 22767 25952 30571
Total Liabilities 34477 42726 51961 60248 63969 63628 71376 74514 100106 115304 131971
Fixed Assets 12490 12530 13311 13389 15437 15744 14989 13747 27941 27865 32983
Other Non-Current Assets 13293 22245 29852 38930 36159 39443 38290 43974 56495 64806 69464
Total Current Assets 8695 7951 8798 7930 12373 8441 18097 16793 15669 22614 29504
Total Assets 34477 42726 51961 60248 63969 63628 71376 74514 100106 115304 131971

Maruti Suzuki Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 89 28 43 23 73 186 21 41 1005 1785 2660
Cash Flow from Operating Activities 6449 8483 10282 11788 6601 3496 8856 1841 10815 16801 16136
Cash Flow from Investing Activities -4491 -7230 -9173 -8302 -3540 -557 -7291 -239 -8821 -11865 -14456
Cash Flow from Financing Activities -2004 -1237 -1129 -3436 -2948 -3104 -1545 -1607 -1214 -4062 -4155
Net Cash Inflow / Outflow -45 16 -21 50 113 -165 20 -6 780 874 -2475
Closing Cash & Cash Equivalent 43 43 23 73 186 21 41 35 1785 2660 185

Maruti Suzuki Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 126.07 181.99 248.67 260.93 253.28 187.95 145.33 128.46 262.84 429.01 461.2
CEPS(Rs) 208.8 275.46 334.93 352.33 353.36 304.83 245.8 220.81 416.98 596.18 639.58
DPS(Rs) 25 35 75 80 80 60 45 60 90 125 135
Book NAV/Share(Rs) 805.25 1013.77 1227.65 1409.25 1559.34 1636.19 1738.43 1832.24 2372.78 2723.79 3061.07
Core EBITDA Margin(%) 12.21 13.65 13.4 14.1 12.19 9.11 7.25 6.23 10.68 12.59 12.63
EBIT Margin(%) 9.27 11.78 13.21 13.46 11.86 9.02 7.34 5.27 8.72 11.97 12.42
Pre Tax Margin(%) 8.88 11.65 13.1 13.06 11.77 8.85 7.2 5.13 8.52 11.84 12.3
PAT Margin (%) 6.76 8.44 9.71 9.21 8.48 7.08 5.94 4.24 6.74 9.17 9.09
Cash Profit Margin (%) 11.25 12.78 13.08 12.44 11.83 11.47 10.05 7.28 10.7 12.74 12.6
ROA(%) 11.5 14.24 15.87 14.05 12.32 8.9 6.5 5.32 9.46 12.52 11.73
ROE(%) 16.55 20.01 22.19 19.79 17.07 11.77 8.61 7.2 12.72 16.84 15.95
ROCE(%) 21.42 27.46 29.87 28.7 23.8 14.96 10.58 8.87 16.26 21.82 21.78
Receivable days 8.57 6.92 5.96 5.69 7.64 9.76 8.05 6.61 7.92 9.78 12.74
Inventory Days 14.68 16.48 15.1 13.71 13.11 14.87 15.47 13.12 13.37 13.35 13.99
Payable days 53.87 60.93 61.6 62.62 61.7 58.83 63.44 55.08 50.04 56.11 63.65
PER(x) 29.34 20.44 24.23 33.97 26.34 22.81 47.2 58.85 31.55 29.4 24.98
Price/Book(x) 4.59 3.67 4.91 6.29 4.28 2.62 3.95 4.13 3.49 4.63 3.76
Dividend Yield(%) 0.68 0.94 1.25 0.9 1.2 1.4 0.66 0.79 1.09 0.99 1.17
EV/Net Sales(x) 2.21 1.95 2.68 3.35 2.34 1.71 2.91 2.55 2.19 2.78 2.37
EV/Core EBITDA(x) 14.57 10.85 14.42 18.97 14.85 12.17 24.69 30.29 16.88 17.41 14.36
Net Sales Growth(%) 14.05 13.36 18.23 17.22 7.84 -12.09 -6.99 25.52 34.05 19.8 7.79
EBIT Growth(%) 32.55 47.61 33.26 12.69 -7.06 -32.36 -25.07 -11.05 121.62 64.8 12.47
PAT Growth(%) 33.87 45.02 36.63 4.92 -2.92 -25.79 -22.69 -11.61 113.01 63.22 7.5
EPS Growth(%) 33.46 44.35 36.64 4.93 -2.93 -25.8 -22.67 -11.61 104.61 63.22 7.5
Debt/Equity(x) 0.03 0.01 0.01 0 0 0 0.01 0.01 0.02 0 0
Current Ratio(x) 0.97 0.72 0.66 0.51 0.87 0.75 1.12 0.99 0.69 0.87 0.97
Quick Ratio(x) 0.67 0.44 0.42 0.31 0.64 0.46 0.93 0.78 0.45 0.67 0.74
Interest Cover(x) 23.85 93.84 114.28 33.29 140.97 53.93 53.27 38.1 42.37 91 102.03
Total Debt/Mcap(x) 0.01 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +20% +15% +12%
Operating Profit CAGR +11% +50% +19% +13%
PAT CAGR +8% +55% +21% +14%
Share Price CAGR +8% +12% +13% +12%
ROE Average +16% +15% +12% +15%
ROCE Average +22% +20% +16% +21%

Maruti Suzuki Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 58.53 %
FII 14.12 %
DII (MF + Insurance) 24.17 %
Public (retail) 41.47 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 58.1958.1958.1958.1958.2858.2858.2858.2858.2858.53
FII 20.619.6518.9817.6815.4714.9615.215.7815.7614.12
DII 17.718.9219.4320.8222.923.6423.3322.6322.9124.17
Public 41.8141.8141.8141.8141.7241.7241.7241.7241.7241.47
Others 0000000000
Total 100100100100100100100100100100

Maruti Suzuki Peer Comparison

Automobiles - Passenger Cars Edit Columns

Maruti Suzuki Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Maruti Suzuki Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 56.11 to 63.65days.
  • Stock is trading at 3.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp