Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹25 Cr.
Stock P/E
-20
P/B
1.4
Current Price
₹31.8
Book Value
₹ 22.8
Face Value
10
52W High
₹45.5
52W Low
₹ 23.6
Dividend Yield
0%

Maris Spinners Overview

Business

Maris Spinners Ltd. operates in the textile industry, specifically focusing on the spinning segment. Its core business involves processing raw textile fibers, primarily cotton or man-made fibers, into various types of yarn. The company's business model is centered on manufacturing and selling this yarn as an intermediate product to downstream textile manufacturers such as weavers, knitters, and garment producers. It generates revenue through the sale of its yarn products, making money from the value addition in converting raw materials into finished yarn.

Revenue Mix

Given its industry classification as "Textile - Spinning," Maris Spinners Ltd. is predominantly a single-segment company. Its revenue is derived almost entirely from the manufacture and sale of spun yarn. The revenue mix would likely consist of different counts and blends of yarn, catering to various end-use applications within the textile value chain.

Industry

The Indian textile spinning industry is characterized by its fragmented nature, significant competition, and cyclicality. It is highly dependent on agricultural output (like cotton crops), global demand for textiles, and government policies. As a spinning mill, Maris Spinners operates in a largely commodity-driven market where price competitiveness, quality consistency, and timely delivery are crucial. Without specific market share data, it can be inferred that the company is likely a regional or mid-sized player within the broader Indian spinning sector, competing with numerous other domestic and international mills.

MOAT

In the commodity-driven spinning sector, traditional moats like brand power are generally absent for yarn producers selling B2B. Maris Spinners' competitive advantages, if any, would likely stem from operational efficiencies (e.g., modern machinery, optimized processes), cost leadership due to scale or location, consistent yarn quality, strong relationships with raw material suppliers and buyers, and effective working capital management. However, these advantages can often be temporary or subject to intense competition and market fluctuations.

Growth Drivers

Key factors that could drive Maris Spinners' growth over the next 3-5 years include:

Increasing Domestic Demand: Growth in India's population and rising disposable incomes are expected to boost domestic demand for textiles and apparel, driving demand for yarn.

Export Opportunities: India's competitive position in textile manufacturing could lead to increased yarn exports, contingent on global economic health and trade policies.

Modernization & Efficiency: Investments in modern spinning technology can improve production efficiency, reduce costs, and enhance yarn quality, potentially leading to higher capacity utilization and better margins.

Product Diversification: Ability to produce specialized or value-added yarns (e.g., blended, functional yarns) can open new markets and command better prices.

Risks

Commodity Price Volatility: Fluctuations in raw material prices (e.g., cotton, synthetic fibers) directly impact input costs and profitability.

Cyclicality of Textile Industry: The textile sector is inherently cyclical, prone to demand fluctuations based on economic conditions, fashion trends, and inventory cycles.

Intense Competition: The fragmented nature of the industry leads to significant price pressure and intense competition from domestic and international players.

Input Cost Inflation: Rising costs of power, labor, and other consumables can erode profit margins.

Exchange Rate Fluctuations: As a potential exporter and importer of raw materials, the company is exposed to currency risks.

Regulatory and Environmental Changes: Changes in labor laws, environmental regulations, or trade policies can impact operations and costs.

Management & Ownership

Maris Spinners Ltd. is an Indian-listed company, likely promoter-driven, typical for many Indian businesses. The promoters and management team would be responsible for strategic direction, operational execution, and financial performance. Ownership structure would typically involve a significant promoter holding, with the remainder held by institutional investors (domestic and foreign) and the public, subject to statutory disclosure norms for listed entities.

Outlook

Maris Spinners operates in a fundamental yet challenging segment of the textile industry. The company can potentially benefit from India's growing domestic textile consumption and its role as a global textile hub. Opportunities may arise from efficient operations, timely capacity expansions, and catering to evolving market demands for specific yarn types. However, its performance remains highly susceptible to raw material price volatility, intense competition, and the cyclical nature of the textile industry, which can exert pressure on profit margins. Effective cost management, strategic sourcing, and maintaining strong customer relationships will be crucial for navigating these inherent industry challenges.

Maris Spinners Share Price

Live · BSE · Inception: 1979
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Maris Spinners Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 38 39 38 41 40 42 45 38 43 41
Other Income 2 1 2 2 2 2 4 2 2 2
Total Income 40 40 39 43 42 45 49 40 45 43
Total Expenditure 40 40 37 40 40 42 43 36 42 40
Operating Profit 0 -0 2 3 3 3 6 4 3 3
Interest 2 2 3 2 2 2 2 2 2 2
Depreciation 2 2 1 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -4 -4 -1 -1 -2 -1 2 -1 -1 -1
Provision for Tax -1 -1 -0 -0 -0 -0 1 -0 -0 -0
Profit After Tax -3 -3 -0 -1 -1 -1 1 -0 -1 -1
Adjustments -0 0 -0 0 0 -0 0 0 0 0
Profit After Adjustments -3 -3 -0 -1 -1 -1 1 -0 -1 -1
Adjusted Earnings Per Share -3.3 -3.6 -0.2 -0.9 -1.4 -1 1.7 -0.6 -0.7 -1

Maris Spinners Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 120 105 118 122 130 122 106 170 147 161 169 167
Other Income 3 3 3 3 3 3 3 2 3 6 10 10
Total Income 123 107 121 125 133 125 109 172 150 167 179 177
Total Expenditure 106 93 108 114 121 119 91 141 155 165 163 161
Operating Profit 17 14 13 11 11 6 18 31 -5 2 15 16
Interest 6 5 5 5 5 5 4 4 6 9 10 8
Depreciation 5 5 5 5 5 5 4 4 5 6 7 8
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 4 3 1 2 -3 9 23 -16 -13 -2 -1
Provision for Tax 2 1 0 -0 -1 -1 2 8 -5 -4 -0 1
Profit After Tax 3 3 3 1 2 -2 7 15 -11 -9 -1 -1
Adjustments 0 0 0 0 0 0 -0 0 -0 0 -0 0
Profit After Adjustments 3 3 3 1 2 -2 7 15 -11 -9 -1 -1
Adjusted Earnings Per Share 4.1 4 3.3 1.2 2.9 -2.7 8.4 19.5 -13.7 -11.5 -1.6 -0.6

Maris Spinners Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 18 20 22 23 24 21 28 42 30 21 20
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 14 12 11 8 7 6 10 21 32 43 35
Other Non-Current Liabilities 2 2 2 1 0 -1 0 1 -4 -7 -2
Total Current Liabilities 47 50 58 58 58 45 50 55 67 69 70
Total Liabilities 82 83 93 89 90 72 88 119 127 126 122
Fixed Assets 35 32 30 25 28 25 27 32 66 68 62
Other Non-Current Assets 3 4 9 5 4 4 4 14 5 4 4
Total Current Assets 43 47 54 59 58 43 57 73 55 55 57
Total Assets 82 83 93 89 90 72 88 119 127 126 122

Maris Spinners Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 -30 -20 -15 -28 -24 -29 0 0 0
Cash Flow from Operating Activities 18 11 22 11 -2 12 1 43 25 4 15
Cash Flow from Investing Activities -3 -2 -3 -1 -6 -2 -6 -19 -31 -6 3
Cash Flow from Financing Activities -15 -8 -9 -4 -6 -6 -0 6 6 2 -18
Net Cash Inflow / Outflow -0 0 10 5 -14 4 -5 30 -0 0 -0
Closing Cash & Cash Equivalent 0 0 -20 -15 -28 -24 -30 0 0 0 0

Maris Spinners Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.13 3.97 3.29 1.23 2.93 -2.67 8.39 19.47 -13.71 -11.52 -1.59
CEPS(Rs) 10.86 10.11 9.58 7.42 8.69 3.18 13.62 24.96 -6.86 -4.08 6.83
DPS(Rs) 1 1 1 1 1 0 1 1 0 0 0
Book NAV/Share(Rs) 21.91 24.68 27.97 28.06 29.93 26.15 34.3 53.4 38.27 26.92 25.03
Core EBITDA Margin(%) 11.47 11.22 8.49 6.53 6.67 2.85 14.39 17.54 -5.39 -2.88 3.35
EBIT Margin(%) 9.5 8.93 6.56 4.68 5.13 1.32 12.88 15.91 -6.93 -2.6 5.12
Pre Tax Margin(%) 4.15 3.76 2.53 0.61 1.4 -2.6 8.7 13.69 -10.69 -8.26 -0.97
PAT Margin (%) 2.77 3.04 2.25 0.81 1.82 -1.76 6.38 9.05 -7.4 -5.68 -0.74
Cash Profit Margin (%) 7.29 7.74 6.54 4.88 5.39 2.09 10.36 11.61 -3.7 -2.01 3.2
ROA(%) 3.79 3.87 3 1.09 2.64 -2.66 8.48 14.91 -8.85 -7.22 -1.01
ROE(%) 20.19 17.04 12.51 4.4 10.12 -9.52 27.76 44.1 -29.91 -35.34 -6.1
ROCE(%) 16.42 14.16 11.38 8.93 10.89 2.74 21.76 35.56 -11.67 -4.26 8.6
Receivable days 49.3 51.87 40.76 45.21 45.05 40.89 31.74 14.65 16.73 16.75 17.2
Inventory Days 78.19 83.44 100.71 110.3 105.8 95.39 106.71 89.68 107.99 82.75 72.69
Payable days 26.53 30.69 55.77 93.98 98.43 75.4 70.77 64.4 94.16 92.21 78.9
PER(x) 0 0 8.97 32.4 16.52 0 3.15 5.58 0 0 0
Price/Book(x) 0 0 1.05 1.42 1.62 0.26 0.77 2.04 0.89 1.25 1.25
Dividend Yield(%) 0 0 3.39 2.51 2.06 0 3.78 0.92 0 0 0
EV/Net Sales(x) 0.47 0.52 0.59 0.55 0.6 0.31 0.61 0.73 0.61 0.67 0.61
EV/Core EBITDA(x) 3.36 3.78 5.41 6.32 6.93 5.92 3.62 3.95 -18.95 62.7 6.74
Net Sales Growth(%) 3.51 -12.38 12.26 3.79 6.29 -5.89 -13.26 60.72 -13.86 9.44 5.2
EBIT Growth(%) -25.57 -17.57 -17.59 -25.86 16.43 -75.83 748.11 98.44 -137.54 58.95 307.23
PAT Growth(%) -18.04 -3.77 -17.01 -62.57 138.48 -191.09 414.39 128.16 -170.41 15.97 86.24
EPS Growth(%) -18.17 -3.77 -17.12 -62.57 138.14 -191.01 414.3 132.08 -170.41 15.97 86.24
Debt/Equity(x) 2.76 2.34 2.09 1.6 1.64 1.56 1.59 0.91 2.09 3.82 3.97
Current Ratio(x) 0.91 0.94 0.94 1.02 1 0.95 1.15 1.34 0.82 0.79 0.82
Quick Ratio(x) 0.49 0.38 0.3 0.38 0.34 0.38 0.42 0.47 0.23 0.31 0.33
Interest Cover(x) 1.78 1.73 1.63 1.15 1.37 0.34 3.08 7.17 -1.85 -0.46 0.84
Total Debt/Mcap(x) 0 0 1.95 1.11 1 6.01 2.04 0.45 2.35 3.05 3.19

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% 0% +7% +3%
Operating Profit CAGR +650% -21% +20% -1%
PAT CAGR 0% 0%
Share Price CAGR -5% -9% 0% +9%
ROE Average -6% -24% 0% +5%
ROCE Average +9% -2% +10% +10%

Maris Spinners Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.38 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 25.62 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.2374.2374.2374.2374.2374.2374.2374.2374.2374.38
FII 0000000000
DII 0.330.330.330.330.330.330000
Public 25.7725.7725.7725.7725.7725.7725.7725.7725.7725.62
Others 0000000000
Total 100100100100100100100100100100

Maris Spinners Peer Comparison

Textile - Spinning Edit Columns

Maris Spinners Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Maris Spinners Pros & Cons

Pros

  • Debtor days have improved from 92.21 to 78.9days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -24% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp