Textile - Spinning · Founded 1979 · www.maris.co.in · BSE 531503 · · ISIN INE866D01010
No Notes Added Yet
Business
Maris Spinners Ltd. operates in the textile industry, specifically focusing on the spinning segment. Its core business involves processing raw textile fibers, primarily cotton or man-made fibers, into various types of yarn. The company's business model is centered on manufacturing and selling this yarn as an intermediate product to downstream textile manufacturers such as weavers, knitters, and garment producers. It generates revenue through the sale of its yarn products, making money from the value addition in converting raw materials into finished yarn.
Revenue Mix
Given its industry classification as "Textile - Spinning," Maris Spinners Ltd. is predominantly a single-segment company. Its revenue is derived almost entirely from the manufacture and sale of spun yarn. The revenue mix would likely consist of different counts and blends of yarn, catering to various end-use applications within the textile value chain.
Industry
The Indian textile spinning industry is characterized by its fragmented nature, significant competition, and cyclicality. It is highly dependent on agricultural output (like cotton crops), global demand for textiles, and government policies. As a spinning mill, Maris Spinners operates in a largely commodity-driven market where price competitiveness, quality consistency, and timely delivery are crucial. Without specific market share data, it can be inferred that the company is likely a regional or mid-sized player within the broader Indian spinning sector, competing with numerous other domestic and international mills.
MOAT
In the commodity-driven spinning sector, traditional moats like brand power are generally absent for yarn producers selling B2B. Maris Spinners' competitive advantages, if any, would likely stem from operational efficiencies (e.g., modern machinery, optimized processes), cost leadership due to scale or location, consistent yarn quality, strong relationships with raw material suppliers and buyers, and effective working capital management. However, these advantages can often be temporary or subject to intense competition and market fluctuations.
Growth Drivers
Key factors that could drive Maris Spinners' growth over the next 3-5 years include:
Increasing Domestic Demand: Growth in India's population and rising disposable incomes are expected to boost domestic demand for textiles and apparel, driving demand for yarn.
Export Opportunities: India's competitive position in textile manufacturing could lead to increased yarn exports, contingent on global economic health and trade policies.
Modernization & Efficiency: Investments in modern spinning technology can improve production efficiency, reduce costs, and enhance yarn quality, potentially leading to higher capacity utilization and better margins.
Product Diversification: Ability to produce specialized or value-added yarns (e.g., blended, functional yarns) can open new markets and command better prices.
Risks
Commodity Price Volatility: Fluctuations in raw material prices (e.g., cotton, synthetic fibers) directly impact input costs and profitability.
Cyclicality of Textile Industry: The textile sector is inherently cyclical, prone to demand fluctuations based on economic conditions, fashion trends, and inventory cycles.
Intense Competition: The fragmented nature of the industry leads to significant price pressure and intense competition from domestic and international players.
Input Cost Inflation: Rising costs of power, labor, and other consumables can erode profit margins.
Exchange Rate Fluctuations: As a potential exporter and importer of raw materials, the company is exposed to currency risks.
Regulatory and Environmental Changes: Changes in labor laws, environmental regulations, or trade policies can impact operations and costs.
Management & Ownership
Maris Spinners Ltd. is an Indian-listed company, likely promoter-driven, typical for many Indian businesses. The promoters and management team would be responsible for strategic direction, operational execution, and financial performance. Ownership structure would typically involve a significant promoter holding, with the remainder held by institutional investors (domestic and foreign) and the public, subject to statutory disclosure norms for listed entities.
Outlook
Maris Spinners operates in a fundamental yet challenging segment of the textile industry. The company can potentially benefit from India's growing domestic textile consumption and its role as a global textile hub. Opportunities may arise from efficient operations, timely capacity expansions, and catering to evolving market demands for specific yarn types. However, its performance remains highly susceptible to raw material price volatility, intense competition, and the cyclical nature of the textile industry, which can exert pressure on profit margins. Effective cost management, strategic sourcing, and maintaining strong customer relationships will be crucial for navigating these inherent industry challenges.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 38 | 39 | 38 | 41 | 40 | 42 | 45 | 38 | 43 | 41 |
| Other Income | 2 | 1 | 2 | 2 | 2 | 2 | 4 | 2 | 2 | 2 |
| Total Income | 40 | 40 | 39 | 43 | 42 | 45 | 49 | 40 | 45 | 43 |
| Total Expenditure | 40 | 40 | 37 | 40 | 40 | 42 | 43 | 36 | 42 | 40 |
| Operating Profit | 0 | -0 | 2 | 3 | 3 | 3 | 6 | 4 | 3 | 3 |
| Interest | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -4 | -4 | -1 | -1 | -2 | -1 | 2 | -1 | -1 | -1 |
| Provision for Tax | -1 | -1 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 |
| Profit After Tax | -3 | -3 | -0 | -1 | -1 | -1 | 1 | -0 | -1 | -1 |
| Adjustments | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -3 | -3 | -0 | -1 | -1 | -1 | 1 | -0 | -1 | -1 |
| Adjusted Earnings Per Share | -3.3 | -3.6 | -0.2 | -0.9 | -1.4 | -1 | 1.7 | -0.6 | -0.7 | -1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 120 | 105 | 118 | 122 | 130 | 122 | 106 | 170 | 147 | 161 | 169 | 167 |
| Other Income | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 6 | 10 | 10 |
| Total Income | 123 | 107 | 121 | 125 | 133 | 125 | 109 | 172 | 150 | 167 | 179 | 177 |
| Total Expenditure | 106 | 93 | 108 | 114 | 121 | 119 | 91 | 141 | 155 | 165 | 163 | 161 |
| Operating Profit | 17 | 14 | 13 | 11 | 11 | 6 | 18 | 31 | -5 | 2 | 15 | 16 |
| Interest | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 6 | 9 | 10 | 8 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 6 | 7 | 8 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 4 | 3 | 1 | 2 | -3 | 9 | 23 | -16 | -13 | -2 | -1 |
| Provision for Tax | 2 | 1 | 0 | -0 | -1 | -1 | 2 | 8 | -5 | -4 | -0 | 1 |
| Profit After Tax | 3 | 3 | 3 | 1 | 2 | -2 | 7 | 15 | -11 | -9 | -1 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
| Profit After Adjustments | 3 | 3 | 3 | 1 | 2 | -2 | 7 | 15 | -11 | -9 | -1 | -1 |
| Adjusted Earnings Per Share | 4.1 | 4 | 3.3 | 1.2 | 2.9 | -2.7 | 8.4 | 19.5 | -13.7 | -11.5 | -1.6 | -0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | -0% | 7% | 3% |
| Operating Profit CAGR | 650% | -21% | 20% | -1% |
| PAT CAGR | 0% | NAN% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -5% | -9% | -0% | 9% |
| ROE Average | -6% | -24% | 0% | 5% |
| ROCE Average | 9% | -2% | 10% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 18 | 20 | 22 | 23 | 24 | 21 | 28 | 42 | 30 | 21 | 20 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 14 | 12 | 11 | 8 | 7 | 6 | 10 | 21 | 32 | 43 | 35 |
| Other Non-Current Liabilities | 2 | 2 | 2 | 1 | 0 | -1 | 0 | 1 | -4 | -7 | -2 |
| Total Current Liabilities | 47 | 50 | 58 | 58 | 58 | 45 | 50 | 55 | 67 | 69 | 70 |
| Total Liabilities | 82 | 83 | 93 | 89 | 90 | 72 | 88 | 119 | 127 | 126 | 122 |
| Fixed Assets | 35 | 32 | 30 | 25 | 28 | 25 | 27 | 32 | 66 | 68 | 62 |
| Other Non-Current Assets | 3 | 4 | 9 | 5 | 4 | 4 | 4 | 14 | 5 | 4 | 4 |
| Total Current Assets | 43 | 47 | 54 | 59 | 58 | 43 | 57 | 73 | 55 | 55 | 57 |
| Total Assets | 82 | 83 | 93 | 89 | 90 | 72 | 88 | 119 | 127 | 126 | 122 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | -30 | -20 | -15 | -28 | -24 | -29 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 18 | 11 | 22 | 11 | -2 | 12 | 1 | 43 | 25 | 4 | 15 |
| Cash Flow from Investing Activities | -3 | -2 | -3 | -1 | -6 | -2 | -6 | -19 | -31 | -6 | 3 |
| Cash Flow from Financing Activities | -15 | -8 | -9 | -4 | -6 | -6 | -0 | 6 | 6 | 2 | -18 |
| Net Cash Inflow / Outflow | -0 | 0 | 10 | 5 | -14 | 4 | -5 | 30 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | -20 | -15 | -28 | -24 | -30 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.13 | 3.97 | 3.29 | 1.23 | 2.93 | -2.67 | 8.39 | 19.47 | -13.71 | -11.52 | -1.59 |
| CEPS(Rs) | 10.86 | 10.11 | 9.58 | 7.42 | 8.69 | 3.18 | 13.62 | 24.96 | -6.86 | -4.08 | 6.83 |
| DPS(Rs) | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 21.91 | 24.68 | 27.97 | 28.06 | 29.93 | 26.15 | 34.3 | 53.4 | 38.27 | 26.92 | 25.03 |
| Core EBITDA Margin(%) | 11.47 | 11.22 | 8.49 | 6.53 | 6.67 | 2.85 | 14.39 | 17.54 | -5.39 | -2.88 | 3.35 |
| EBIT Margin(%) | 9.5 | 8.93 | 6.56 | 4.68 | 5.13 | 1.32 | 12.88 | 15.91 | -6.93 | -2.6 | 5.12 |
| Pre Tax Margin(%) | 4.15 | 3.76 | 2.53 | 0.61 | 1.4 | -2.6 | 8.7 | 13.69 | -10.69 | -8.26 | -0.97 |
| PAT Margin (%) | 2.77 | 3.04 | 2.25 | 0.81 | 1.82 | -1.76 | 6.38 | 9.05 | -7.4 | -5.68 | -0.74 |
| Cash Profit Margin (%) | 7.29 | 7.74 | 6.54 | 4.88 | 5.39 | 2.09 | 10.36 | 11.61 | -3.7 | -2.01 | 3.2 |
| ROA(%) | 3.79 | 3.87 | 3 | 1.09 | 2.64 | -2.66 | 8.48 | 14.91 | -8.85 | -7.22 | -1.01 |
| ROE(%) | 20.19 | 17.04 | 12.51 | 4.4 | 10.12 | -9.52 | 27.76 | 44.1 | -29.91 | -35.34 | -6.1 |
| ROCE(%) | 16.42 | 14.16 | 11.38 | 8.93 | 10.89 | 2.74 | 21.76 | 35.56 | -11.67 | -4.26 | 8.6 |
| Receivable days | 49.3 | 51.87 | 40.76 | 45.21 | 45.05 | 40.89 | 31.74 | 14.65 | 16.73 | 16.75 | 17.2 |
| Inventory Days | 78.19 | 83.44 | 100.71 | 110.3 | 105.8 | 95.39 | 106.71 | 89.68 | 107.99 | 82.75 | 72.69 |
| Payable days | 26.53 | 30.69 | 55.77 | 93.98 | 98.43 | 75.4 | 70.77 | 64.4 | 94.16 | 92.21 | 78.9 |
| PER(x) | 0 | 0 | 8.97 | 32.4 | 16.52 | 0 | 3.15 | 5.58 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 1.05 | 1.42 | 1.62 | 0.26 | 0.77 | 2.04 | 0.89 | 1.25 | 1.25 |
| Dividend Yield(%) | 0 | 0 | 3.39 | 2.51 | 2.06 | 0 | 3.78 | 0.92 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.47 | 0.52 | 0.59 | 0.55 | 0.6 | 0.31 | 0.61 | 0.73 | 0.61 | 0.67 | 0.61 |
| EV/Core EBITDA(x) | 3.36 | 3.78 | 5.41 | 6.32 | 6.93 | 5.92 | 3.62 | 3.95 | -18.95 | 62.7 | 6.74 |
| Net Sales Growth(%) | 3.51 | -12.38 | 12.26 | 3.79 | 6.29 | -5.89 | -13.26 | 60.72 | -13.86 | 9.44 | 5.2 |
| EBIT Growth(%) | -25.57 | -17.57 | -17.59 | -25.86 | 16.43 | -75.83 | 748.11 | 98.44 | -137.54 | 58.95 | 307.23 |
| PAT Growth(%) | -18.04 | -3.77 | -17.01 | -62.57 | 138.48 | -191.09 | 414.39 | 128.16 | -170.41 | 15.97 | 86.24 |
| EPS Growth(%) | -18.17 | -3.77 | -17.12 | -62.57 | 138.14 | -191.01 | 414.3 | 132.08 | -170.41 | 15.97 | 86.24 |
| Debt/Equity(x) | 2.76 | 2.34 | 2.09 | 1.6 | 1.64 | 1.56 | 1.59 | 0.91 | 2.09 | 3.82 | 3.97 |
| Current Ratio(x) | 0.91 | 0.94 | 0.94 | 1.02 | 1 | 0.95 | 1.15 | 1.34 | 0.82 | 0.79 | 0.82 |
| Quick Ratio(x) | 0.49 | 0.38 | 0.3 | 0.38 | 0.34 | 0.38 | 0.42 | 0.47 | 0.23 | 0.31 | 0.33 |
| Interest Cover(x) | 1.78 | 1.73 | 1.63 | 1.15 | 1.37 | 0.34 | 3.08 | 7.17 | -1.85 | -0.46 | 0.84 |
| Total Debt/Mcap(x) | 0 | 0 | 1.95 | 1.11 | 1 | 6.01 | 2.04 | 0.45 | 2.35 | 3.05 | 3.19 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.23 | 74.23 | 74.23 | 74.23 | 74.23 | 74.23 | 74.23 | 74.23 | 74.23 | 74.38 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0 | 0 | 0 | 0 |
| Public | 25.44 | 25.44 | 25.44 | 25.44 | 25.44 | 25.44 | 25.77 | 25.77 | 25.77 | 25.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +5% | 0% | +7% | +3% |
| Operating Profit CAGR | +650% | -21% | +20% | -1% |
| PAT CAGR | — | 0% | — | 0% |
| Share Price CAGR | -5% | -9% | 0% | +9% |
| ROE Average | -6% | -24% | 0% | +5% |
| ROCE Average | +9% | -2% | +10% | +10% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.23 | 74.23 | 74.23 | 74.23 | 74.23 | 74.23 | 74.23 | 74.23 | 74.23 | 74.38 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0 | 0 | 0 | 0 |
| Public | 25.77 | 25.77 | 25.77 | 25.77 | 25.77 | 25.77 | 25.77 | 25.77 | 25.77 | 25.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.