Market Cap ₹78 Cr.
Stock P/E 25.8
P/B 2.9
Current Price ₹42
Book Value ₹ 14.4
Face Value 10
52W High ₹84
Dividend Yield 0%
52W Low ₹ 33.1
Marco Cables & Conductors Limited manufactures electrical components, including wires, cables, and aluminum alloy conductors for distribution and transmission power lines. Their heavy-duty cables are manufactured with CU/Al conductors, PVC/XLPE insulation, and galvanized mild steel armour having experience of over 3 decades. Recently ACSR – Aluminium Conductor Steel Reinforced,  AAAC – All Aluminium Alloy Conductor, ABC – Aerial Bunched Cable has been added to the product line for Distribution & Transmission power lines. Marco Cables emphasizes most on quality, safety, and technological advancements in cable production. Marco Cables & Conductors Limited is promoted by a team of experienced professionals with extensive expertise in the electrical industry, committed to innovation and customer satisfaction.Â
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 30 | 27 | 43 | 0 | 0 | 42 | 56 | 57 | 72 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 30 | 28 | 44 | 0 | 0 | 43 | 57 | 57 | 72 | |
| Total Expenditure | 28 | 25 | 41 | -1 | 0 | 37 | 50 | 48 | 61 | |
| Operating Profit | 2 | 2 | 3 | 1 | 0 | 6 | 6 | 9 | 11 | |
| Interest | 2 | 2 | 2 | 0 | 0 | 5 | 5 | 5 | 6 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | |
| Adjusted Earnings Per Share | 0.2 | 0.2 | 0.4 | 0.4 | 0 | 0.1 | 0.2 | 1.9 | 1.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 26% | 20% | 0% | 0% |
| Operating Profit CAGR | 22% | 22% | 62% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -22% | NA% | NA% | NA% |
| ROE Average | 14% | 13% | 10% | 8% |
| ROCE Average | 17% | 16% | 16% | 13% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 5 | 5 | 5 | 0 | 9 | 9 | 18 | 27 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 15 | 4 | 3 | 5 | 0 | 11 | 11 | 15 | 17 |
| Other Non-Current Liabilities | 0 | 0 | 2 | 2 | 0 | 1 | 1 | -0 | 1 |
| Total Current Liabilities | 4 | 18 | 21 | 29 | 0 | 36 | 38 | 38 | 35 |
| Total Liabilities | 23 | 26 | 30 | 41 | 0 | 57 | 60 | 71 | 80 |
| Fixed Assets | 3 | 3 | 3 | 3 | 0 | 6 | 5 | 6 | 5 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 20 | 23 | 27 | 37 | 0 | 51 | 54 | 65 | 75 |
| Total Assets | 23 | 26 | 30 | 41 | 0 | 57 | 60 | 71 | 80 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 7 | 4 | 4 | 4 |
| Cash Flow from Operating Activities | 0 | 0 | 0 | -2 | 0 | -5 | 3 | 0 | -4 |
| Cash Flow from Investing Activities | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -1 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 3 | 0 | 3 | -4 | -0 | 5 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 1 | 0 | -2 | -1 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 2 | 0 | 4 | 4 | 4 | 4 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.24 | 0.2 | 0.36 | 0.42 | 0 | 0.08 | 0.23 | 1.91 | 1.62 |
| CEPS(Rs) | 0.48 | 0.45 | 0.62 | 0.65 | 0 | 0.46 | 0.57 | 2.21 | 1.87 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 5.24 | 5.44 | 5.81 | 6.22 | 0 | 6.3 | 6.53 | 11.16 | 14.43 |
| Core EBITDA Margin(%) | 7.55 | 8.65 | 6.52 | 0 | 0 | 12.39 | 10.71 | 13.44 | 12.31 |
| EBIT Margin(%) | 7.18 | 8.2 | 6.25 | 0 | 0 | 12.15 | 10.27 | 13.93 | 12.26 |
| Pre Tax Margin(%) | 1.05 | 0.86 | 0.93 | 0 | 0 | 0.29 | 0.85 | 5.9 | 5.09 |
| PAT Margin (%) | 0.68 | 0.63 | 0.71 | 0 | 0 | 0.29 | 0.59 | 4.6 | 3.59 |
| Cash Profit Margin (%) | 1.34 | 1.38 | 1.21 | 0 | 0 | 1.56 | 1.47 | 5.32 | 4.15 |
| ROA(%) | 0.89 | 0.71 | 1.08 | 0.99 | 0 | 0.25 | 0.58 | 4.73 | 4.02 |
| ROE(%) | 4.68 | 3.84 | 6.46 | 6.92 | 0 | 1.7 | 3.61 | 22.49 | 13.51 |
| ROCE(%) | 11.8 | 12.48 | 14.11 | 1.95 | 0 | 14.76 | 12.81 | 18.36 | 16.92 |
| Receivable days | 113.32 | 110.89 | 87.82 | 0 | 0 | 143.33 | 116.96 | 132.67 | 122.05 |
| Inventory Days | 109.45 | 145.55 | 103.04 | 0 | 0 | 178.69 | 163.82 | 141.82 | 137.97 |
| Payable days | 70.11 | 103.14 | 73.74 | -3056.89 | 0 | 115.74 | 79.16 | 95.26 | 68.3 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.97 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.81 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.5 | 0.48 | 0.41 | 0 | 0 | 0.79 | 0.64 | 0.66 | 1.57 |
| EV/Core EBITDA(x) | 6.41 | 5.41 | 6.09 | 31.03 | 0 | 5.91 | 5.71 | 4.06 | 10.36 |
| Net Sales Growth(%) | -2.01 | -8.52 | 58.07 | -100 | 0 | 0 | 33.07 | 0.63 | 26.22 |
| EBIT Growth(%) | 24.76 | 4.46 | 20.45 | -83.14 | 0 | 1025.34 | 12.51 | 61.05 | 11.08 |
| PAT Growth(%) | -3.45 | -14.53 | 77.52 | 14.52 | 0 | -65.26 | 173.39 | 820.45 | -1.5 |
| EPS Growth(%) | -3.45 | -14.53 | 77.52 | 14.52 | 0 | -79.66 | 173.39 | 727.4 | -15.2 |
| Debt/Equity(x) | 3.3 | 2.7 | 3.36 | 3.83 | 0 | 3.87 | 3.88 | 2.09 | 1.48 |
| Current Ratio(x) | 5.32 | 1.32 | 1.32 | 1.3 | 0 | 1.43 | 1.44 | 1.74 | 2.17 |
| Quick Ratio(x) | 2.58 | 0.67 | 0.69 | 0.75 | 0 | 0.71 | 0.78 | 1.01 | 1.11 |
| Interest Cover(x) | 1.17 | 1.12 | 1.18 | 0 | 0 | 1.02 | 1.09 | 1.73 | 1.71 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 |
| # | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 |
|---|---|---|---|---|
| Promoter | 72.18 | 72.18 | 72.36 | 72.65 |
| FII | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 |
| Public | 27.82 | 27.82 | 27.64 | 27.35 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 |
|---|---|---|---|---|
| Promoter | 1.35 | 1.35 | 1.35 | 1.36 |
| FII | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 |
| Public | 0.52 | 0.52 | 0.52 | 0.51 |
| Others | 0 | 0 | 0 | 0 |
| Total | 1.87 | 1.87 | 1.87 | 1.87 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
