Textile - Spinning · Founded 1989 · www.maraloverseas.com · BSE 521018 · NSE MARAL OVERS · ISIN INE882A01013
No Notes Added Yet
Business
Maral Overseas Ltd. is an Indian textile company primarily engaged in the manufacturing of yarn. As a "Textile - Spinning" company, its core business involves processing raw fibers, predominantly cotton and potentially synthetic blends, into various types of spun yarn. These yarns serve as an essential raw material for downstream textile manufacturers, including weavers, knitters, and garment makers. The company makes money by selling these yarns to domestic and international clients.
Revenue Mix
Given its industry classification, Maral Overseas Ltd.'s primary business segment is Textile Spinning. Revenue is derived almost entirely from the sale of spun yarns. While specific revenue breakdown for different yarn types (e.g., carded, combed, compact, organic, blended) is not publicly available, it is common for spinning companies to offer a diverse range to cater to varied customer demands.
Industry
The Indian textile spinning industry is one of the largest globally, characterized by its fragmented nature and high competition. It is heavily dependent on raw material availability and pricing (especially cotton) and is influenced by domestic consumption patterns and global export demand. Maral Overseas Ltd. operates within this competitive landscape, likely positioning itself as a medium-to-large scale player. Success in this industry often hinges on operational efficiency, cost management, product quality, and established customer relationships. Its position would be among numerous other spinning mills, ranging from smaller regional players to larger integrated textile groups.
MOAT
The textile spinning industry generally offers limited strong moats. However, potential competitive advantages for Maral Overseas Ltd. could include:
Economies of Scale: A large-scale operation can achieve cost efficiencies in procurement, production, and distribution.
Operational Efficiency: Superior technology, optimized processes, and efficient energy consumption can lead to lower manufacturing costs per unit.
Customer Relationships: Long-standing relationships with key domestic and international buyers, built on consistent quality and timely delivery, can provide repeat business.
Product Diversification: Ability to produce various types of yarns (e.g., organic, specialized blends) might cater to niche markets.
Growth Drivers
Rising Domestic Consumption: India's growing population and increasing disposable income drive demand for textiles and apparel, boosting upstream yarn demand.
Export Opportunities: Growing global demand for textiles and readymade garments, coupled with India's competitive position in textile manufacturing, can drive export growth for yarns.
Government Support: Initiatives like the Production Linked Incentive (PLI) scheme for textiles and efforts to promote man-made fiber (MMF) usage can incentivize investment and growth.
Focus on Value-Added Products: Shifting towards higher-margin, specialized yarns (e.g., sustainable, functional fibers) can improve profitability.
Risks
Raw Material Price Volatility: Fluctuations in cotton and other fiber prices directly impact cost of goods sold and profitability.
Intense Competition: The fragmented nature of the industry leads to price wars and pressure on margins.
Currency Fluctuations: For export-oriented sales, adverse currency movements can impact revenue and profitability.
Global Economic Slowdown: A downturn in major export markets or global retail demand can reduce yarn orders.
Environmental and Regulatory Risks: Increasing scrutiny on sustainability and labor practices can lead to higher compliance costs.
Technological Obsolescence: Failure to invest in modern machinery can lead to lower efficiency compared to peers.
Management & Ownership
Like many established Indian companies, Maral Overseas Ltd. is likely promoter-led, with the founding family or group holding a significant stake and guiding strategic decisions. Management would typically focus on operational efficiency, cost control, raw material procurement, and market penetration, essential for success in the textile spinning sector. The ownership structure would likely involve a substantial promoter holding, with the remainder held by institutional investors, retail investors, and potentially employee stock options.
Outlook
Maral Overseas Ltd. operates in a foundational segment of the textile industry, benefiting from India's large domestic market and growing export potential. The company's future performance will largely depend on its ability to manage raw material volatility, enhance operational efficiencies, and adapt to evolving customer preferences for sustainable and specialized yarns. While increasing global demand for textiles and supportive government policies offer growth avenues, the inherent competitiveness and cyclical nature of the industry, coupled with commodity price risks, present persistent challenges. A balanced outlook suggests continued revenue generation tied to textile industry health, with profitability influenced by cost management and market positioning within a highly competitive environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 228 | 260 | 251 | 271 | 250 | 275 | 225 | 250 | 247 | 258 |
| Other Income | 5 | 11 | 8 | 3 | 5 | 7 | 5 | 5 | 4 | 10 |
| Total Income | 232 | 271 | 259 | 275 | 255 | 281 | 230 | 254 | 252 | 268 |
| Total Expenditure | 214 | 247 | 247 | 264 | 249 | 264 | 224 | 241 | 228 | 240 |
| Operating Profit | 18 | 24 | 11 | 11 | 6 | 17 | 6 | 14 | 24 | 28 |
| Interest | 9 | 8 | 9 | 10 | 9 | 9 | 10 | 9 | 9 | 9 |
| Depreciation | 9 | 9 | 9 | 8 | 8 | 9 | 9 | 8 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Profit Before Tax | 1 | 8 | -6 | -7 | -11 | -0 | -13 | -3 | 6 | 11 |
| Provision for Tax | -0 | 2 | -0 | -0 | -1 | -0 | -0 | -0 | 0 | -2 |
| Profit After Tax | 1 | 6 | -6 | -7 | -11 | -0 | -13 | -3 | 5 | 13 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 6 | -6 | -7 | -11 | -0 | -13 | -3 | 5 | 13 |
| Adjusted Earnings Per Share | 0.3 | 1.4 | -1.6 | -1.7 | -2.5 | -0.1 | -3 | -0.7 | 1.3 | 3.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 648 | 619 | 666 | 641 | 757 | 676 | 632 | 1082 | 1026 | 960 | 1047 | 980 |
| Other Income | 16 | 14 | 15 | 12 | 15 | 18 | 8 | 22 | 15 | 23 | 23 | 24 |
| Total Income | 665 | 633 | 682 | 653 | 772 | 693 | 640 | 1105 | 1041 | 983 | 1070 | 1004 |
| Total Expenditure | 592 | 572 | 621 | 615 | 721 | 669 | 578 | 965 | 1006 | 923 | 1024 | 933 |
| Operating Profit | 72 | 60 | 61 | 38 | 51 | 25 | 61 | 140 | 35 | 60 | 45 | 72 |
| Interest | 19 | 19 | 18 | 19 | 17 | 16 | 17 | 21 | 23 | 34 | 37 | 37 |
| Depreciation | 35 | 25 | 23 | 18 | 20 | 24 | 24 | 26 | 30 | 34 | 34 | 33 |
| Exceptional Income / Expenses | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit Before Tax | 18 | 14 | 21 | 1 | 13 | -15 | 21 | 92 | -18 | -8 | -26 | 1 |
| Provision for Tax | 1 | 3 | 7 | -0 | 5 | 0 | 8 | 25 | -2 | 1 | -1 | -2 |
| Profit After Tax | 17 | 10 | 14 | 1 | 8 | -15 | 13 | 67 | -16 | -10 | -24 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 17 | 10 | 14 | 1 | 8 | -15 | 13 | 67 | -16 | -10 | -24 | 2 |
| Adjusted Earnings Per Share | 3.6 | 2.5 | 3.3 | 0.2 | 2 | -3.7 | 3 | 16.1 | -3.8 | -2.4 | -5.8 | 0.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | -1% | 9% | 5% |
| Operating Profit CAGR | -25% | -31% | 12% | -5% |
| PAT CAGR | 0% | NAN% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -21% | 3% | 9% | 8% |
| ROE Average | -20% | -13% | 5% | 7% |
| ROCE Average | 2% | 3% | 11% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 99 | 106 | 94 | 93 | 101 | 84 | 98 | 166 | 141 | 132 | 109 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 111 | 87 | 59 | 35 | 51 | 38 | 48 | 67 | 90 | 155 | 147 |
| Other Non-Current Liabilities | 5 | 8 | 20 | 3 | 4 | 25 | 32 | 44 | 55 | 101 | 78 |
| Total Current Liabilities | 144 | 170 | 249 | 273 | 302 | 286 | 265 | 338 | 347 | 370 | 399 |
| Total Liabilities | 359 | 371 | 421 | 404 | 458 | 433 | 443 | 615 | 633 | 758 | 732 |
| Fixed Assets | 171 | 153 | 158 | 157 | 188 | 182 | 161 | 175 | 203 | 346 | 337 |
| Other Non-Current Assets | 13 | 22 | 10 | 23 | 13 | 20 | 18 | 21 | 57 | 50 | 38 |
| Total Current Assets | 174 | 196 | 253 | 223 | 257 | 231 | 264 | 419 | 372 | 362 | 358 |
| Total Assets | 359 | 371 | 421 | 404 | 458 | 433 | 443 | 615 | 633 | 758 | 732 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 6 | 3 | 1 | 2 | 4 | 8 | 0 | 1 | 3 | 1 |
| Cash Flow from Operating Activities | 85 | 25 | 44 | 68 | 31 | 56 | 38 | 34 | 16 | 61 | 76 |
| Cash Flow from Investing Activities | -45 | -14 | -22 | -26 | -39 | -11 | -3 | -31 | -90 | -122 | -28 |
| Cash Flow from Financing Activities | -36 | -15 | -24 | -41 | 11 | -42 | -43 | -2 | 76 | 59 | -48 |
| Net Cash Inflow / Outflow | 4 | -3 | -2 | 1 | 3 | 4 | -8 | 1 | 2 | -2 | -0 |
| Closing Cash & Cash Equivalent | 6 | 3 | 1 | 2 | 4 | 8 | 0 | 1 | 3 | 1 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.57 | 2.46 | 3.33 | 0.24 | 1.96 | -3.68 | 3.02 | 16.14 | -3.84 | -2.35 | -5.83 |
| CEPS(Rs) | 12.55 | 8.55 | 8.78 | 4.67 | 6.85 | 2.2 | 8.8 | 22.43 | 3.38 | 5.9 | 2.4 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 16.45 | 19.17 | 22.66 | 22.29 | 24.23 | 20.18 | 23.52 | 39.9 | 33.97 | 31.69 | 26.23 |
| Core EBITDA Margin(%) | 8.63 | 7.5 | 6.85 | 3.94 | 4.75 | 1.08 | 8.48 | 10.83 | 1.89 | 3.83 | 2.16 |
| EBIT Margin(%) | 5.68 | 5.31 | 5.77 | 3.01 | 4.01 | 0.06 | 5.92 | 10.48 | 0.46 | 2.65 | 1.05 |
| Pre Tax Margin(%) | 2.71 | 2.2 | 3.08 | 0.09 | 1.76 | -2.26 | 3.3 | 8.54 | -1.79 | -0.88 | -2.45 |
| PAT Margin (%) | 2.57 | 1.65 | 2.07 | 0.15 | 1.07 | -2.26 | 1.98 | 6.18 | -1.55 | -1.02 | -2.31 |
| Cash Profit Margin (%) | 8.03 | 5.73 | 5.46 | 3.03 | 3.76 | 1.35 | 5.78 | 8.6 | 1.37 | 2.55 | 0.95 |
| ROA(%) | 4.63 | 2.8 | 3.49 | 0.24 | 1.89 | -3.43 | 2.86 | 12.67 | -2.55 | -1.4 | -3.25 |
| ROE(%) | 26.87 | 13.8 | 15.93 | 1.06 | 8.42 | -16.58 | 13.82 | 50.89 | -10.39 | -7.17 | -20.13 |
| ROCE(%) | 12.21 | 10.63 | 11.95 | 6.13 | 9.31 | 0.13 | 12.46 | 33.52 | 1.11 | 4.97 | 2.05 |
| Receivable days | 22.08 | 26.88 | 35.34 | 46.69 | 43.01 | 46.17 | 49.94 | 34.89 | 37.05 | 41.8 | 45.26 |
| Inventory Days | 63.88 | 65.02 | 75.13 | 73.9 | 52.44 | 55.99 | 57.09 | 50.66 | 67.66 | 65.24 | 52.24 |
| Payable days | 22.27 | 19.5 | 26.98 | 39.78 | 38.47 | 48.79 | 58.73 | 48.83 | 43.95 | 26.95 | 28.69 |
| PER(x) | 7.32 | 9.7 | 12.68 | 129.75 | 12.92 | 0 | 10.8 | 5.06 | 0 | 0 | 0 |
| Price/Book(x) | 1.59 | 1.24 | 1.86 | 1.38 | 1.04 | 0.47 | 1.39 | 2.05 | 1.38 | 1.98 | 2.32 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.45 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.51 | 0.54 | 0.61 | 0.52 | 0.46 | 0.37 | 0.52 | 0.51 | 0.5 | 0.71 | 0.63 |
| EV/Core EBITDA(x) | 4.61 | 5.53 | 6.63 | 8.92 | 6.83 | 10.15 | 5.35 | 3.94 | 14.9 | 11.37 | 14.68 |
| Net Sales Growth(%) | -0.75 | -4.56 | 7.69 | -3.86 | 18.17 | -10.72 | -6.5 | 71.27 | -5.23 | -6.41 | 9.06 |
| EBIT Growth(%) | -26.06 | -10.77 | 17.01 | -49.84 | 57.3 | -98.61 | 8797.57 | 203.29 | -95.82 | 437.38 | -56.64 |
| PAT Growth(%) | -43.34 | -38.88 | 35.53 | -92.87 | 723.85 | -287.95 | 182 | 434.51 | -123.78 | 38.69 | -147.84 |
| EPS Growth(%) | -46.27 | -31.18 | 35.53 | -92.87 | 723.85 | -287.95 | 182 | 434.5 | -123.78 | 38.69 | -147.84 |
| Debt/Equity(x) | 2.03 | 2.01 | 2.46 | 2.28 | 2.46 | 2.66 | 2.02 | 1.31 | 2.33 | 3.23 | 3.82 |
| Current Ratio(x) | 1.21 | 1.15 | 1.02 | 0.82 | 0.85 | 0.81 | 1 | 1.24 | 1.07 | 0.98 | 0.9 |
| Quick Ratio(x) | 0.54 | 0.43 | 0.41 | 0.42 | 0.49 | 0.46 | 0.62 | 0.65 | 0.56 | 0.53 | 0.56 |
| Interest Cover(x) | 1.91 | 1.71 | 2.15 | 1.03 | 1.79 | 0.03 | 2.26 | 5.4 | 0.21 | 0.75 | 0.3 |
| Total Debt/Mcap(x) | 1.85 | 2.15 | 1.32 | 1.65 | 2.36 | 5.69 | 1.45 | 0.64 | 1.69 | 1.63 | 1.64 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 |
| FII | 0.09 | 0.09 | 0.07 | 0.07 | 0.1 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 |
| DII | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 24.96 | 24.95 | 24.96 | 24.96 | 24.93 | 24.97 | 24.97 | 24.97 | 24.97 | 24.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.04 | 1.04 | 1.04 | 1.04 | 1.03 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | -1% | +9% | +5% |
| Operating Profit CAGR | -25% | -31% | +12% | -5% |
| PAT CAGR | — | 0% | — | 0% |
| Share Price CAGR | -21% | +3% | +9% | +8% |
| ROE Average | -20% | -13% | +5% | +7% |
| ROCE Average | +2% | +3% | +11% | +10% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 |
| FII | 0.09 | 0.09 | 0.07 | 0.07 | 0.1 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 |
| DII | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 25.05 | 25.05 | 25.05 | 25.05 | 25.05 | 25.05 | 25.05 | 25.05 | 25.05 | 25.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.