Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹245 Cr.
Stock P/E
-10.1
P/B
2.2
Current Price
₹59
Book Value
₹ 26.7
Face Value
10
52W High
₹85
52W Low
₹ 34.5
Dividend Yield
0%

Maral Overseas Overview

Business

Maral Overseas Ltd. is an Indian textile company primarily engaged in the manufacturing of yarn. As a "Textile - Spinning" company, its core business involves processing raw fibers, predominantly cotton and potentially synthetic blends, into various types of spun yarn. These yarns serve as an essential raw material for downstream textile manufacturers, including weavers, knitters, and garment makers. The company makes money by selling these yarns to domestic and international clients.

Revenue Mix

Given its industry classification, Maral Overseas Ltd.'s primary business segment is Textile Spinning. Revenue is derived almost entirely from the sale of spun yarns. While specific revenue breakdown for different yarn types (e.g., carded, combed, compact, organic, blended) is not publicly available, it is common for spinning companies to offer a diverse range to cater to varied customer demands.

Industry

The Indian textile spinning industry is one of the largest globally, characterized by its fragmented nature and high competition. It is heavily dependent on raw material availability and pricing (especially cotton) and is influenced by domestic consumption patterns and global export demand. Maral Overseas Ltd. operates within this competitive landscape, likely positioning itself as a medium-to-large scale player. Success in this industry often hinges on operational efficiency, cost management, product quality, and established customer relationships. Its position would be among numerous other spinning mills, ranging from smaller regional players to larger integrated textile groups.

MOAT

The textile spinning industry generally offers limited strong moats. However, potential competitive advantages for Maral Overseas Ltd. could include:

Economies of Scale: A large-scale operation can achieve cost efficiencies in procurement, production, and distribution.

Operational Efficiency: Superior technology, optimized processes, and efficient energy consumption can lead to lower manufacturing costs per unit.

Customer Relationships: Long-standing relationships with key domestic and international buyers, built on consistent quality and timely delivery, can provide repeat business.

Product Diversification: Ability to produce various types of yarns (e.g., organic, specialized blends) might cater to niche markets.

Growth Drivers

Rising Domestic Consumption: India's growing population and increasing disposable income drive demand for textiles and apparel, boosting upstream yarn demand.

Export Opportunities: Growing global demand for textiles and readymade garments, coupled with India's competitive position in textile manufacturing, can drive export growth for yarns.

Government Support: Initiatives like the Production Linked Incentive (PLI) scheme for textiles and efforts to promote man-made fiber (MMF) usage can incentivize investment and growth.

Focus on Value-Added Products: Shifting towards higher-margin, specialized yarns (e.g., sustainable, functional fibers) can improve profitability.

Risks

Raw Material Price Volatility: Fluctuations in cotton and other fiber prices directly impact cost of goods sold and profitability.

Intense Competition: The fragmented nature of the industry leads to price wars and pressure on margins.

Currency Fluctuations: For export-oriented sales, adverse currency movements can impact revenue and profitability.

Global Economic Slowdown: A downturn in major export markets or global retail demand can reduce yarn orders.

Environmental and Regulatory Risks: Increasing scrutiny on sustainability and labor practices can lead to higher compliance costs.

Technological Obsolescence: Failure to invest in modern machinery can lead to lower efficiency compared to peers.

Management & Ownership

Like many established Indian companies, Maral Overseas Ltd. is likely promoter-led, with the founding family or group holding a significant stake and guiding strategic decisions. Management would typically focus on operational efficiency, cost control, raw material procurement, and market penetration, essential for success in the textile spinning sector. The ownership structure would likely involve a substantial promoter holding, with the remainder held by institutional investors, retail investors, and potentially employee stock options.

Outlook

Maral Overseas Ltd. operates in a foundational segment of the textile industry, benefiting from India's large domestic market and growing export potential. The company's future performance will largely depend on its ability to manage raw material volatility, enhance operational efficiencies, and adapt to evolving customer preferences for sustainable and specialized yarns. While increasing global demand for textiles and supportive government policies offer growth avenues, the inherent competitiveness and cyclical nature of the industry, coupled with commodity price risks, present persistent challenges. A balanced outlook suggests continued revenue generation tied to textile industry health, with profitability influenced by cost management and market positioning within a highly competitive environment.

Maral Overseas Share Price

Live · BSE / NSE · Inception: 1989
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Maral Overseas Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 228 260 251 271 250 275 225 250 247 258
Other Income 5 11 8 3 5 7 5 5 4 10
Total Income 232 271 259 275 255 281 230 254 252 268
Total Expenditure 214 247 247 264 249 264 224 241 228 240
Operating Profit 18 24 11 11 6 17 6 14 24 28
Interest 9 8 9 10 9 9 10 9 9 9
Depreciation 9 9 9 8 8 9 9 8 8 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -1 0
Profit Before Tax 1 8 -6 -7 -11 -0 -13 -3 6 11
Provision for Tax -0 2 -0 -0 -1 -0 -0 -0 0 -2
Profit After Tax 1 6 -6 -7 -11 -0 -13 -3 5 13
Adjustments 0 0 0 0 0 0 -0 0 0 0
Profit After Adjustments 1 6 -6 -7 -11 -0 -13 -3 5 13
Adjusted Earnings Per Share 0.3 1.4 -1.6 -1.7 -2.5 -0.1 -3 -0.7 1.3 3.2

Maral Overseas Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 648 619 666 641 757 676 632 1082 1026 960 1047 980
Other Income 16 14 15 12 15 18 8 22 15 23 23 24
Total Income 665 633 682 653 772 693 640 1105 1041 983 1070 1004
Total Expenditure 592 572 621 615 721 669 578 965 1006 923 1024 933
Operating Profit 72 60 61 38 51 25 61 140 35 60 45 72
Interest 19 19 18 19 17 16 17 21 23 34 37 37
Depreciation 35 25 23 18 20 24 24 26 30 34 34 33
Exceptional Income / Expenses 0 -2 0 0 0 0 0 0 0 0 0 -1
Profit Before Tax 18 14 21 1 13 -15 21 92 -18 -8 -26 1
Provision for Tax 1 3 7 -0 5 0 8 25 -2 1 -1 -2
Profit After Tax 17 10 14 1 8 -15 13 67 -16 -10 -24 2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 17 10 14 1 8 -15 13 67 -16 -10 -24 2
Adjusted Earnings Per Share 3.6 2.5 3.3 0.2 2 -3.7 3 16.1 -3.8 -2.4 -5.8 0.8

Maral Overseas Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 99 106 94 93 101 84 98 166 141 132 109
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 111 87 59 35 51 38 48 67 90 155 147
Other Non-Current Liabilities 5 8 20 3 4 25 32 44 55 101 78
Total Current Liabilities 144 170 249 273 302 286 265 338 347 370 399
Total Liabilities 359 371 421 404 458 433 443 615 633 758 732
Fixed Assets 171 153 158 157 188 182 161 175 203 346 337
Other Non-Current Assets 13 22 10 23 13 20 18 21 57 50 38
Total Current Assets 174 196 253 223 257 231 264 419 372 362 358
Total Assets 359 371 421 404 458 433 443 615 633 758 732

Maral Overseas Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 6 3 1 2 4 8 0 1 3 1
Cash Flow from Operating Activities 85 25 44 68 31 56 38 34 16 61 76
Cash Flow from Investing Activities -45 -14 -22 -26 -39 -11 -3 -31 -90 -122 -28
Cash Flow from Financing Activities -36 -15 -24 -41 11 -42 -43 -2 76 59 -48
Net Cash Inflow / Outflow 4 -3 -2 1 3 4 -8 1 2 -2 -0
Closing Cash & Cash Equivalent 6 3 1 2 4 8 0 1 3 1 0

Maral Overseas Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.57 2.46 3.33 0.24 1.96 -3.68 3.02 16.14 -3.84 -2.35 -5.83
CEPS(Rs) 12.55 8.55 8.78 4.67 6.85 2.2 8.8 22.43 3.38 5.9 2.4
DPS(Rs) 0 0 0 0 0 0 0 2 0 0 0
Book NAV/Share(Rs) 16.45 19.17 22.66 22.29 24.23 20.18 23.52 39.9 33.97 31.69 26.23
Core EBITDA Margin(%) 8.63 7.5 6.85 3.94 4.75 1.08 8.48 10.83 1.89 3.83 2.16
EBIT Margin(%) 5.68 5.31 5.77 3.01 4.01 0.06 5.92 10.48 0.46 2.65 1.05
Pre Tax Margin(%) 2.71 2.2 3.08 0.09 1.76 -2.26 3.3 8.54 -1.79 -0.88 -2.45
PAT Margin (%) 2.57 1.65 2.07 0.15 1.07 -2.26 1.98 6.18 -1.55 -1.02 -2.31
Cash Profit Margin (%) 8.03 5.73 5.46 3.03 3.76 1.35 5.78 8.6 1.37 2.55 0.95
ROA(%) 4.63 2.8 3.49 0.24 1.89 -3.43 2.86 12.67 -2.55 -1.4 -3.25
ROE(%) 26.87 13.8 15.93 1.06 8.42 -16.58 13.82 50.89 -10.39 -7.17 -20.13
ROCE(%) 12.21 10.63 11.95 6.13 9.31 0.13 12.46 33.52 1.11 4.97 2.05
Receivable days 22.08 26.88 35.34 46.69 43.01 46.17 49.94 34.89 37.05 41.8 45.26
Inventory Days 63.88 65.02 75.13 73.9 52.44 55.99 57.09 50.66 67.66 65.24 52.24
Payable days 22.27 19.5 26.98 39.78 38.47 48.79 58.73 48.83 43.95 26.95 28.69
PER(x) 7.32 9.7 12.68 129.75 12.92 0 10.8 5.06 0 0 0
Price/Book(x) 1.59 1.24 1.86 1.38 1.04 0.47 1.39 2.05 1.38 1.98 2.32
Dividend Yield(%) 0 0 0 0 0 0 0 2.45 0 0 0
EV/Net Sales(x) 0.51 0.54 0.61 0.52 0.46 0.37 0.52 0.51 0.5 0.71 0.63
EV/Core EBITDA(x) 4.61 5.53 6.63 8.92 6.83 10.15 5.35 3.94 14.9 11.37 14.68
Net Sales Growth(%) -0.75 -4.56 7.69 -3.86 18.17 -10.72 -6.5 71.27 -5.23 -6.41 9.06
EBIT Growth(%) -26.06 -10.77 17.01 -49.84 57.3 -98.61 8797.57 203.29 -95.82 437.38 -56.64
PAT Growth(%) -43.34 -38.88 35.53 -92.87 723.85 -287.95 182 434.51 -123.78 38.69 -147.84
EPS Growth(%) -46.27 -31.18 35.53 -92.87 723.85 -287.95 182 434.5 -123.78 38.69 -147.84
Debt/Equity(x) 2.03 2.01 2.46 2.28 2.46 2.66 2.02 1.31 2.33 3.23 3.82
Current Ratio(x) 1.21 1.15 1.02 0.82 0.85 0.81 1 1.24 1.07 0.98 0.9
Quick Ratio(x) 0.54 0.43 0.41 0.42 0.49 0.46 0.62 0.65 0.56 0.53 0.56
Interest Cover(x) 1.91 1.71 2.15 1.03 1.79 0.03 2.26 5.4 0.21 0.75 0.3
Total Debt/Mcap(x) 1.85 2.15 1.32 1.65 2.36 5.69 1.45 0.64 1.69 1.63 1.64

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% -1% +9% +5%
Operating Profit CAGR -25% -31% +12% -5%
PAT CAGR 0% 0%
Share Price CAGR -21% +3% +9% +8%
ROE Average -20% -13% +5% +7%
ROCE Average +2% +3% +11% +10%

Maral Overseas Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.95 %
FII 0.06 %
DII (MF + Insurance) 0.02 %
Public (retail) 25.05 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.9574.9574.9574.9574.9574.9574.9574.9574.9574.95
FII 0.090.090.070.070.10.070.060.060.060.06
DII 00.020.020.020.020.020.020.020.020.02
Public 25.0525.0525.0525.0525.0525.0525.0525.0525.0525.05
Others 0000000000
Total 100100100100100100100100100100

Maral Overseas Peer Comparison

Textile - Spinning Edit Columns

Maral Overseas Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Maral Overseas Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of -13% over the last 3 years.
  • Debtor days have increased from 26.95 to 28.69days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp