Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹12064 Cr.
Stock P/E
53.6
P/B
9.6
Current Price
₹1911.2
Book Value
₹ 199.5
Face Value
2
52W High
₹2148.1
52W Low
₹ 1064.5
Dividend Yield
0.04%

Manorama Industries Overview

Business

Manorama Industries Ltd. is an India-based company primarily engaged in the manufacturing and processing of specialty fats and butters derived from exotic seeds. Its core business involves extracting and refining these unique fats, such as Sal fat, Shea fat, Mango Kernel fat, and Cocoa Butter Equivalents (CBEs), which are then supplied as ingredients to various industries. The company primarily operates on a B2B model, catering to clients in the food, confectionery, cosmetic, and pharmaceutical sectors, who utilize these fats for their unique functional properties. The company generates revenue by selling these processed specialty fats and ingredients.

Revenue Mix

While specific revenue contribution breakdowns are not provided, Manorama Industries Ltd. is largely specialized in the category of exotic and specialty fats. Its products can be broadly categorized by their source (e.g., Sal, Shea, Mango Kernel) and their application (e.g., ingredients for chocolates, confectionery, baked goods, cosmetics, nutraceuticals). The company's focus is on high-value, niche ingredients rather than commoditized edible oils.

Industry

The company operates within the broader Indian Consumer Food sector, specifically the specialty fats and ingredients segment. This niche market is characterized by a demand for specific functional properties (e.g., melting points, texture, stability) that traditional fats may not offer. The industry involves both domestic and international players. Manorama Industries Ltd. positions itself as a specialist and one of the few integrated players in India for certain exotic fats, relying on its sourcing network and processing expertise. It competes with global ingredient suppliers and other specialized fat processors.

MOAT

Manorama Industries Ltd.'s competitive advantages include:

Specialized Sourcing & Processing: Expertise in sourcing and processing unconventional, exotic oilseeds requires a specialized supply chain and technical know-how, creating barriers to entry.

Niche Product Focus: By concentrating on specialty fats, the company has developed deep knowledge and client relationships in specific application areas, offering tailored solutions.

Quality & Certifications: For B2B ingredient suppliers, adherence to global food safety and quality standards (e.g., FSSAI, ISO, Halal, Kosher) can be a significant advantage, ensuring client trust and access to international markets.

Growth Drivers

Key factors that could drive growth for Manorama Industries over the next 3-5 years include:

Rising Demand for Specialty Ingredients: Increasing global demand for natural, functional, and specialized fats in processed foods, confectionery, and cosmetics.

Product Diversification & Value Addition: Expanding its portfolio with new exotic fats or developing higher-value derivatives and blends for specific industrial applications.

Geographic Expansion: Tapping into new domestic and international markets for its unique product offerings.

Strategic Partnerships: Collaborating with large food or cosmetic manufacturers to integrate its specialty fats into their product development cycles.

Increasing Disposable Income: In India, this fuels demand for processed and premium food products, indirectly boosting demand for specialized ingredients.

Risks

Raw Material Price Volatility: The prices of exotic oilseeds and nuts can be subject to significant fluctuations due to weather, agricultural yields, and geopolitical factors, impacting profitability.

Supply Chain Disruptions: Sourcing unconventional raw materials often involves complex and sometimes fragile supply chains, making the company vulnerable to disruptions.

Competition: Intense competition from domestic and international players, including larger, diversified ingredient companies, could exert pressure on pricing and margins.

Regulatory Changes: Changes in food safety standards, import/export policies, or environmental regulations in India or key export markets could impact operations and costs.

Client Concentration: Reliance on a few large B2B clients could expose the company to significant risk if any major client shifts its sourcing.

Management & Ownership

Manorama Industries Ltd. is a promoter-led company, with the Manorama Group holding a significant stake. This structure typically implies long-term vision and commitment from the founding family. While specific details on the management's individual track record are not provided, promoter-driven companies often exhibit strong operational control and domain expertise. Public float would include institutional and retail investors.

Outlook

Manorama Industries operates in a specialized and growing niche within the food ingredient sector, benefiting from increasing global demand for natural and functional fats. Its expertise in sourcing and processing exotic oilseeds provides a distinct market position. However, the company faces inherent risks associated with commodity price volatility for its raw materials and potential supply chain disruptions. Competition from larger players and the need for continuous product innovation to meet evolving client demands are ongoing challenges. The company's future performance will largely depend on its ability to manage these risks effectively, expand its product portfolio, and deepen its client relationships in the high-value specialty fats market.

Manorama Industries Share Price

Live · BSE / NSE · Inception: 2005
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Manorama Industries Quarterly Results

#(Fig in Cr.) Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 195 209 233 290 323 363 391 404
Other Income 3 4 10 6 0 12 -7 16
Total Income 199 213 242 295 323 374 384 420
Total Expenditure 151 155 172 215 235 258 307 298
Operating Profit 48 58 71 80 88 116 78 122
Interest 8 11 12 9 9 13 6 10
Depreciation 6 6 6 6 6 6 7 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 34 41 52 65 73 96 64 106
Provision for Tax 9 11 12 19 20 24 21 28
Profit After Tax 26 30 40 47 53 72 42 79
Adjustments 0 0 -0 0 0 0 0 -0
Profit After Adjustments 26 30 40 47 53 72 42 79
Adjusted Earnings Per Share 4.3 5.1 6.7 7.9 8.9 12.1 7.1 13.2

Manorama Industries Profit & Loss

#(Fig in Cr.) Mar 2025 Mar 2026 TTM
Net Sales 771 1367 1481
Other Income 21 10 21
Total Income 792 1377 1501
Total Expenditure 585 1005 1098
Operating Profit 207 372 404
Interest 39 38 38
Depreciation 22 26 25
Exceptional Income / Expenses 0 0 0
Profit Before Tax 146 308 339
Provision for Tax 36 83 93
Profit After Tax 110 225 246
Adjustments 0 0 0
Profit After Adjustments 110 225 246
Adjusted Earnings Per Share 18.4 37.7 41.3

Manorama Industries Balance Sheet

#(Fig in Cr.) Mar 2025 Mar 2026
Shareholder's Funds 460 682
Minority's Interest 0 0
Borrowings 43 33
Other Non-Current Liabilities 7 11
Total Current Liabilities 474 473
Total Liabilities 983 1200
Fixed Assets 176 196
Other Non-Current Assets 17 70
Total Current Assets 790 934
Total Assets 983 1200

Manorama Industries Cash Flow

#(Fig in Cr.) Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 3
Cash Flow from Operating Activities -57 250
Cash Flow from Investing Activities -34 -78
Cash Flow from Financing Activities 93 -165
Net Cash Inflow / Outflow 2 7
Closing Cash & Cash Equivalent 3 10

Manorama Industries Ratios

# Mar 2025 Mar 2026
Earnings Per Share (Rs) 18.42 37.67
CEPS(Rs) 22.14 41.97
DPS(Rs) 0.6 0.8
Book NAV/Share(Rs) 74.35 113.99
Core EBITDA Margin(%) 24.15 26.44
EBIT Margin(%) 24.03 25.32
Pre Tax Margin(%) 18.95 22.55
PAT Margin (%) 14.24 16.46
Cash Profit Margin (%) 17.11 18.33
ROA(%) 11.17 20.61
ROE(%) 24.78 40.03
ROCE(%) 19.7 35
Receivable days 48.17 21.93
Inventory Days 260.66 170.69
Payable days 13.62 26.71
PER(x) 57.67 30.03
Price/Book(x) 14.29 9.93
Dividend Yield(%) 0.06 0.07
EV/Net Sales(x) 8.71 5.13
EV/Core EBITDA(x) 32.37 18.88
Net Sales Growth(%) 0 77.3
EBIT Growth(%) 0 86.77
PAT Growth(%) 0 104.86
EPS Growth(%) 0 104.49
Debt/Equity(x) 1.09 0.52
Current Ratio(x) 1.67 1.97
Quick Ratio(x) 0.51 0.44
Interest Cover(x) 4.73 9.14
Total Debt/Mcap(x) 0.08 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +77% — — —
Operating Profit CAGR +80% — — —
PAT CAGR +105% — — —
Share Price CAGR +24% +62% +44% —
ROE Average +40% +32% +32% +32%
ROCE Average +35% +27% +27% +27%

Manorama Industries Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 51.38 %
FII 4.16 %
DII (MF + Insurance) 6.39 %
Public (retail) 38.06 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 57.2657.2654.4254.4254.4154.3254.3254.3254.3251.38
FII 2.162.372.532.813.412.522.712.893.224.16
DII 1.741.784.675.14.584.413.572.962.596.39
Public 38.8438.5938.3837.6737.638.7539.439.8339.8738.06
Others 0000000000
Total 100100100100100100100100100100

Manorama Industries Peer Comparison

Consumer Food Edit Columns

Manorama Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Manorama Industries Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 32%
  • Company has reduced debt.

Cons

  • Debtor days have increased from 13.62 to 26.71days.
  • Stock is trading at 9.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp