Market Cap ₹386 Cr.
Stock P/E 20.3
P/B 2.1
Current Price ₹148.4
Book Value ₹ 69.4
Face Value 10
52W High ₹184
Dividend Yield 0.67%
52W Low ₹ 106
Mangalam Worldwide Ltd is a multinational company renowned for its diverse range of products and services. Established as a leading player in the global market, the company operates in various sectors, including manufacturing, technology, and consumer goods. With a strong emphasis on innovation and quality, Mangalam Worldwide has earned a reputation for delivering superior products that cater to the evolving needs of customers worldwide. The company's manufacturing division excels in producing a wide array of goods, spanning electronics, automotive components, textiles, and more. Additionally, Mangalam Worldwide boasts a robust technology division that develops cutting-edge software solutions and provides IT consulting services to businesses. Committed to sustainable practices, the company actively engages in environmentally friendly initiatives and promotes corporate social responsibility. Mangalam Worldwide's commitment to excellence, coupled with its global reach and diverse portfolio, positions it as a prominent player in the competitive global market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 |
|---|---|---|
| Net Sales | 214 | 237 |
| Other Income | 1 | 2 |
| Total Income | 215 | 239 |
| Total Expenditure | 204 | 225 |
| Operating Profit | 10 | 14 |
| Interest | 2 | 4 |
| Depreciation | 3 | 2 |
| Exceptional Income / Expenses | -0 | 0 |
| Profit Before Tax | 6 | 7 |
| Provision for Tax | -1 | -4 |
| Profit After Tax | 7 | 12 |
| Adjustments | 0 | -0 |
| Profit After Adjustments | 7 | 12 |
| Adjusted Earnings Per Share | 2.7 | 4.5 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 302 | 523 | 644 | 451 |
| Other Income | 1 | 32 | 20 | 3 |
| Total Income | 303 | 555 | 664 | 454 |
| Total Expenditure | 297 | 533 | 640 | 429 |
| Operating Profit | 6 | 22 | 24 | 24 |
| Interest | 2 | 2 | 3 | 6 |
| Depreciation | 0 | 1 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 19 | 15 | 13 |
| Provision for Tax | 1 | 6 | -1 | -5 |
| Profit After Tax | 3 | 12 | 17 | 19 |
| Adjustments | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 3 | 12 | 16 | 19 |
| Adjusted Earnings Per Share | 2.6 | 6.9 | 6.6 | 7.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 23% | 0% | 0% | 0% |
| Operating Profit CAGR | 9% | 0% | 0% | 0% |
| PAT CAGR | 42% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 14% | NA% | NA% | NA% |
| ROE Average | 19% | 27% | 27% | 27% |
| ROCE Average | 12% | 22% | 22% | 22% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 13 | 45 | 134 |
| Minority's Interest | 0 | 0 | 5 |
| Borrowings | 0 | 0 | 16 |
| Other Non-Current Liabilities | -0 | 6 | 6 |
| Total Current Liabilities | 34 | 71 | 97 |
| Total Liabilities | 47 | 123 | 258 |
| Fixed Assets | 1 | 50 | 90 |
| Other Non-Current Assets | 6 | 7 | 6 |
| Total Current Assets | 40 | 65 | 162 |
| Total Assets | 47 | 123 | 258 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 5 |
| Cash Flow from Operating Activities | 6 | 2 | -68 |
| Cash Flow from Investing Activities | -1 | -40 | -38 |
| Cash Flow from Financing Activities | -4 | 43 | 113 |
| Net Cash Inflow / Outflow | 1 | 4 | 7 |
| Closing Cash & Cash Equivalent | 1 | 5 | 12 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 2.58 | 6.88 | 6.65 |
| CEPS(Rs) | 2.6 | 7.52 | 8.92 |
| DPS(Rs) | 0.2 | 0 | 1 |
| Book NAV/Share(Rs) | 12.56 | 25.26 | 54.78 |
| Core EBITDA Margin(%) | 1.47 | -1.99 | 0.62 |
| EBIT Margin(%) | 1.93 | 3.99 | 2.87 |
| Pre Tax Margin(%) | 1.18 | 3.55 | 2.39 |
| PAT Margin (%) | 0.88 | 2.37 | 2.58 |
| Cash Profit Margin (%) | 0.89 | 2.59 | 3.39 |
| ROA(%) | 5.6 | 14.58 | 8.75 |
| ROE(%) | 20.57 | 42.45 | 18.52 |
| ROCE(%) | 19.15 | 33.97 | 11.85 |
| Receivable days | 11.54 | 8.73 | 19.16 |
| Inventory Days | 30.75 | 21.05 | 28.15 |
| Payable days | 26.54 | 15.48 | 11.03 |
| PER(x) | 0 | 0 | 16.1 |
| Price/Book(x) | 0 | 0 | 1.95 |
| Dividend Yield(%) | 0 | 0 | 0.93 |
| EV/Net Sales(x) | 0.06 | 0.11 | 0.52 |
| EV/Core EBITDA(x) | 2.88 | 2.71 | 14.15 |
| Net Sales Growth(%) | 0 | 73.23 | 23.22 |
| EBIT Growth(%) | 0 | 258.59 | -11.16 |
| PAT Growth(%) | 0 | 366.79 | 34.3 |
| EPS Growth(%) | 0 | 166.31 | -3.38 |
| Debt/Equity(x) | 1.35 | 1.03 | 0.64 |
| Current Ratio(x) | 1.15 | 0.92 | 1.66 |
| Quick Ratio(x) | 0.41 | 0.43 | 1 |
| Interest Cover(x) | 2.59 | 9.2 | 5.98 |
| Total Debt/Mcap(x) | 0 | 0 | 0.33 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Promoter | 63.97 | 63.97 | 63.97 | 63.97 | 66.05 |
| FII | 0 | 0 | 0 | 0.06 | 0.06 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 36.03 | 36.03 | 36.03 | 35.96 | 33.89 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Promoter | 1.57 | 1.57 | 1.57 | 1.57 | 1.72 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 2.45 | 2.45 | 2.45 | 2.45 | 2.6 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
