WEBSITE BSE:0 NSE: Inc. Year: 1988 Industry: Steel & Iron Products My Bucket: Add Stock
Last updated: 15:40
No Notes Added Yet
Mangalam Alloys Limited (formerly known as Delta Magnets Limited) was established in 1985 with technical know-how from TKS Japan. The company specializes in manufacturing hard ferrite magnets and is among the top manufacturers in India. MAL's stainless steel melting facility spans across 40,000 sq. meters having installed capacity of 40,000 TPA. With a turnover of INR 250 crores has more than 700 employees, MAL is one of the leading companies in the steel manufacturing industry. Having situated in Ahmedabad, which is the fastest growing city of...Read More
Mangalam Alloys Limited (formerly known as Delta Magnets Limited) was established in 1985 with technical know-how from TKS Japan. The company specializes in manufacturing hard ferrite magnets and is among the top manufacturers in India. MAL's stainless steel melting facility spans across 40,000 sq. meters having installed capacity of 40,000 TPA. With a turnover of INR 250 crores has more than 700 employees, MAL is one of the leading companies in the steel manufacturing industry. Having situated in Ahmedabad, which is the fastest growing city of India and the third in the world, location of the company constitutes to be one of the primary factors of their growth. MAL caters to high-growth industries such as automobiles, entertainment electronics, information and communication, power supply, and medical appliances. Their competitive pricing, flexible manufacturing, and long domain expertise have contributed to their success. MAL received ISO 9002 certification in 1995. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹98 Cr.
Stock P/E 7.3
P/B 0.7
Current Price ₹39.6
Book Value ₹ 58
Face Value 10
52W High ₹80.2
Dividend Yield 0%
52W Low ₹ 28.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 139 | 152 | 152 | 178 | 269 | 346 | 271 | 309 | 303 | 305 | 431 | |
| Other Income | 1 | 2 | 3 | 2 | 1 | 3 | 1 | 0 | 5 | 1 | 4 | |
| Total Income | 140 | 154 | 155 | 180 | 270 | 349 | 272 | 310 | 308 | 306 | 435 | |
| Total Expenditure | 129 | 141 | 141 | 167 | 242 | 318 | 258 | 281 | 270 | 271 | 380 | |
| Operating Profit | 11 | 13 | 14 | 13 | 28 | 30 | 14 | 29 | 38 | 35 | 55 | |
| Interest | 6 | 7 | 7 | 3 | 10 | 15 | 15 | 14 | 19 | 20 | 26 | |
| Depreciation | 3 | 3 | 3 | 3 | 6 | 7 | 8 | 8 | 7 | 7 | 8 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 2 | 3 | 4 | 6 | 12 | 8 | -9 | 6 | 13 | 8 | 21 | |
| Provision for Tax | 1 | 1 | 2 | 1 | 3 | 2 | -3 | 1 | 3 | -3 | 8 | |
| Profit After Tax | 1 | 2 | 3 | 5 | 9 | 7 | -7 | 5 | 10 | 11 | 13 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 2 | 3 | 5 | 9 | 7 | -7 | 5 | 10 | 11 | 13 | |
| Adjusted Earnings Per Share | 0.9 | 1.3 | 1.5 | 2.9 | 5 | 3.7 | -3.5 | 2.7 | 5.5 | 4.6 | 5.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 41% | 12% | 4% | 12% |
| Operating Profit CAGR | 57% | 24% | 13% | 17% |
| PAT CAGR | 18% | 38% | 13% | 29% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 24% | NA% | NA% | NA% |
| ROE Average | 10% | 11% | 6% | 9% |
| ROCE Average | 16% | 13% | 10% | 11% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 24 | 27 | 30 | 35 | 49 | 68 | 64 | 69 | 79 | 135 | 143 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 9 | 12 | 25 | 40 | 56 | 51 | 68 | 67 | 58 | 52 | 47 |
| Other Non-Current Liabilities | 3 | 3 | 3 | 4 | 5 | 13 | 9 | 8 | 9 | 4 | 11 |
| Total Current Liabilities | 62 | 66 | 72 | 91 | 115 | 194 | 172 | 156 | 186 | 200 | 259 |
| Total Liabilities | 98 | 108 | 130 | 169 | 225 | 326 | 312 | 301 | 332 | 390 | 460 |
| Fixed Assets | 23 | 22 | 22 | 45 | 50 | 83 | 78 | 82 | 77 | 96 | 90 |
| Other Non-Current Assets | 5 | 5 | 21 | 25 | 34 | 20 | 19 | 19 | 6 | 0 | 1 |
| Total Current Assets | 70 | 81 | 87 | 100 | 141 | 223 | 215 | 199 | 248 | 294 | 369 |
| Total Assets | 98 | 108 | 130 | 169 | 225 | 326 | 312 | 301 | 332 | 390 | 460 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 2 | -2 | 12 | 20 | 8 | 12 | 5 | 31 | 13 | 9 | 1 |
| Cash Flow from Investing Activities | -1 | -2 | -19 | -32 | -19 | -20 | -2 | -12 | 17 | -18 | -1 |
| Cash Flow from Financing Activities | -1 | 4 | 7 | 12 | 11 | 8 | -3 | -18 | -29 | 10 | 1 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 1 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.88 | 1.31 | 1.54 | 2.87 | 4.98 | 3.68 | -3.52 | 2.72 | 5.46 | 4.65 | 5.41 |
| CEPS(Rs) | 2.87 | 2.96 | 3.33 | 4.73 | 8.37 | 7.89 | 0.59 | 7.16 | 9.06 | 7.55 | 8.47 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 15.17 | 16.36 | 17.81 | 20.82 | 27.7 | 38.26 | 34.43 | 37.15 | 42.58 | 54.57 | 58 |
| Core EBITDA Margin(%) | 7.11 | 6.88 | 7.49 | 5.91 | 10 | 7.94 | 4.79 | 9.2 | 10.97 | 11.17 | 11.91 |
| EBIT Margin(%) | 5.7 | 6.72 | 7.18 | 5.32 | 8.14 | 6.57 | 2.21 | 6.66 | 10.5 | 9.14 | 10.98 |
| Pre Tax Margin(%) | 1.48 | 2.27 | 2.86 | 3.43 | 4.44 | 2.35 | -3.34 | 1.97 | 4.29 | 2.64 | 4.88 |
| PAT Margin (%) | 1 | 1.43 | 1.71 | 2.74 | 3.29 | 1.89 | -2.41 | 1.63 | 3.34 | 3.77 | 3.1 |
| Cash Profit Margin (%) | 3.27 | 3.24 | 3.71 | 4.52 | 5.54 | 4.05 | 0.4 | 4.3 | 5.55 | 6.12 | 4.85 |
| ROA(%) | 1.47 | 2.1 | 2.19 | 3.25 | 4.49 | 2.38 | -2.05 | 1.65 | 3.2 | 3.18 | 3.14 |
| ROE(%) | 5.97 | 8.48 | 9.09 | 14.88 | 20.93 | 11.16 | -9.91 | 7.6 | 13.69 | 10.73 | 9.61 |
| ROCE(%) | 11.04 | 12.94 | 11.94 | 8.13 | 14.71 | 11.9 | 2.67 | 8.88 | 13.68 | 10.75 | 15.63 |
| Receivable days | 67.63 | 82.8 | 95.47 | 86.07 | 71.93 | 70.8 | 90.68 | 69.59 | 90.21 | 107.88 | 84.97 |
| Inventory Days | 80.99 | 74.61 | 81.97 | 82.06 | 70.85 | 100.51 | 170.78 | 144.23 | 145.96 | 162.93 | 141.91 |
| Payable days | 69.51 | 71.06 | 79.23 | 84.83 | 83.81 | 102.5 | 144.13 | 102 | 116.95 | 146.37 | 120.29 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.29 | 4.93 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0.46 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.4 | 0.41 | 0.5 | 0.58 | 0.49 | 0.48 | 0.68 | 0.58 | 0.56 | 0.75 | 0.56 |
| EV/Core EBITDA(x) | 5.06 | 4.78 | 5.41 | 8.11 | 4.72 | 5.46 | 13.52 | 6.27 | 4.43 | 6.55 | 4.37 |
| Net Sales Growth(%) | -1.03 | 8.96 | 0.35 | 16.6 | 51.22 | 28.82 | -21.58 | 14.05 | -2.08 | 0.54 | 41.67 |
| EBIT Growth(%) | 4.28 | 28.49 | 7.36 | -13.64 | 131.2 | 4.09 | -73.61 | 243.24 | 54.44 | -12.48 | 70.24 |
| PAT Growth(%) | -27.83 | 55.6 | 20.23 | 86.92 | 81.61 | -26.04 | -199.93 | 177.27 | 100.49 | 13.27 | 16.44 |
| EPS Growth(%) | -27.83 | 48.56 | 17.57 | 86.92 | 73.26 | -26.04 | -195.68 | 177.27 | 100.49 | -14.84 | 16.44 |
| Debt/Equity(x) | 2.1 | 2.06 | 2.32 | 2.74 | 2.35 | 2.2 | 2.62 | 2.37 | 1.94 | 1.12 | 1.24 |
| Current Ratio(x) | 1.13 | 1.21 | 1.2 | 1.1 | 1.22 | 1.15 | 1.25 | 1.27 | 1.33 | 1.47 | 1.43 |
| Quick Ratio(x) | 0.58 | 0.79 | 0.65 | 0.66 | 0.66 | 0.5 | 0.51 | 0.53 | 0.66 | 0.74 | 0.69 |
| Interest Cover(x) | 1.35 | 1.51 | 1.66 | 2.82 | 2.2 | 1.56 | 0.4 | 1.42 | 1.69 | 1.41 | 1.8 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 2.71 |
| # | Sep 2014 | Sep 2015 | Sep 2016 | Jul 2018 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.05 | 62.52 | 63.35 | 95.87 | 59.74 | 59.74 | 59.74 | 59.74 | 59.74 | 59.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0.46 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 |
| Public | 27.95 | 37.48 | 36.65 | 4.13 | 40.26 | 40.26 | 40.26 | 40.26 | 39.8 | 39.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2014 | Sep 2015 | Sep 2016 | Jul 2018 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.48 | 0.43 | 0.45 | 1.7 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| Public | 0.18 | 0.26 | 0.26 | 0.07 | 0.99 | 0.99 | 0.99 | 0.99 | 0.98 | 0.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.66 | 0.69 | 0.71 | 1.78 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
