Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1121 Cr.
Stock P/E
38.3
P/B
0.9
Current Price
₹65.2
Book Value
₹ 74.5
Face Value
5
52W High
₹81
52W Low
₹ 39.2
Dividend Yield
0.77%

Manali Petro Overview

Business

Manali Petrochemicals Ltd. (MPL) is an Indian chemical company primarily engaged in the manufacture of petrochemical products. Its core business involves the production of Propylene Glycol (PG) and Polyether Polyols. Propylene Glycol finds applications in pharmaceuticals, food, fragrance, cosmetics, and unsaturated polyester resins. Polyether Polyols are crucial raw materials for producing polyurethanes, which are used in various end-products like foams, coatings, adhesives, sealants, and elastomers for industries such as automotive, refrigeration, construction, and footwear. The company operates on a business-to-business (B2B) model, selling its manufactured chemicals to industrial customers across various sectors.

Revenue Mix

Manali Petrochemicals primarily derives its revenue from two main product categories:

Propylene Glycol (PG): Used in diverse applications from pharmaceuticals to industrial resins.

Polyether Polyols: Key ingredient for polyurethane products across various industries.

While specific percentage contributions are not consistently disclosed as separate reportable segments, these two product groups represent the vast majority of the company's manufacturing and sales activities. The company also produces ancillary products like Propylene Oxide.

Industry

Manali Petrochemicals operates in the Indian petrochemicals industry, specifically within the propylene derivatives segment. The industry is capital-intensive, cyclical, and heavily dependent on crude oil prices and the demand from end-user industries. Globally, the market for PG and Polyols is dominated by a few large players, but regionally, competition can be more fragmented. In India, Manali Petrochemicals is one of the leading domestic manufacturers of Propylene Glycol and Polyols, competing with other Indian players and imports from international producers. Its positioning is that of an established domestic producer with integrated facilities.

MOAT

Manali Petrochemicals possesses a moderate competitive advantage, primarily stemming from:

Established Market Position: Being one of the few significant domestic producers of PG and Polyols in India provides it with an established customer base and supply chain.

Operational Scale & Integration: Its manufacturing facilities offer some economies of scale and operational efficiencies in the Indian context, potentially leading to cost advantages over smaller players or imports with higher logistics costs.

Customer Relationships: Long-standing relationships with industrial clients, coupled with product customization capabilities, can create some switching costs for customers, though these are not extremely high in the commodity chemicals space.

Entry Barriers: The chemical manufacturing industry has high capital expenditure requirements and stringent regulatory and environmental compliance, acting as a deterrent for new entrants.

Growth Drivers

Key factors that can drive Manali Petrochemicals' growth over the next 3-5 years include:

Growth in End-User Industries: Strong demand from key sectors like automotive, construction, refrigeration, pharmaceuticals, and consumer goods, which are significant users of polyurethanes and PG derivatives.

Increasing Domestic Consumption: India's growing economy and rising disposable incomes are expected to boost consumption of products that utilize MPL's chemicals.

Infrastructure Development: Government thrust on infrastructure and housing directly impacts the demand for polyurethane-based insulation and other construction materials.

Expansion & Diversification: Any successful capacity expansion, debottlenecking, or diversification into higher-margin specialty chemicals could fuel growth.

Import Substitution: Opportunities arising from government initiatives encouraging domestic manufacturing and reducing reliance on imports.

Risks

Manali Petrochemicals faces several key business risks:

Raw Material Price Volatility: The prices of key raw materials like propylene and crude oil derivatives are highly volatile, directly impacting input costs and profitability.

Cyclicality of End-User Industries: Demand for its products is tied to the cyclical performance of sectors like automotive, construction, and consumer durables. A slowdown in these sectors can affect sales volumes and pricing.

Intense Competition: The company faces competition from both domestic players and international producers, leading to pricing pressures and margin erosion, especially during periods of oversupply.

Currency Fluctuations: As the company may import raw materials or export finished goods, adverse movements in foreign exchange rates can impact profitability.

Environmental & Regulatory Risks: Strict environmental regulations and the need for continuous compliance can lead to increased operational costs and potential penalties.

Technological Obsolescence: Rapid advancements in material science and chemical processes could render existing technologies less competitive over time.

Management & Ownership

Manali Petrochemicals Ltd. is part of the AM International Group (formerly MAC Group), a diversified conglomerate based in Chennai. The company is promoter-led, with Mr. Ashwin Muthiah serving as the Chairman. The management team generally consists of experienced professionals from the chemical industry. The ownership structure typically involves a significant promoter holding, alongside institutional investors and public shareholders. The promoter group has a long-standing presence in the Indian industrial landscape.

Outlook

Manali Petrochemicals operates in a foundational segment of the Indian chemicals industry, benefiting from the country's long-term growth trajectory in manufacturing, infrastructure, and consumption. Its established position as a domestic producer of PG and Polyols provides a stable base and competitive leverage against imports. The company's prospects are closely tied to the health and growth of its diverse end-user industries, which are expected to expand with India's economic development.

However, the company remains susceptible to the inherent cyclicality of the petrochemicals sector, particularly global raw material price volatility (crude oil derivatives) and intense competition. Managing input costs effectively, optimizing capacity utilization, and potentially diversifying into higher-value specialty chemicals will be crucial for sustained margin improvement. While enjoying domestic market advantages, its performance will reflect both India's industrial growth and global petrochemical market dynamics.

Manali Petro Share Price

Live · BSE / NSE · Inception: 1986
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Manali Petro Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 205 256 240 230 196 230 235 248 247 293
Other Income 8 6 6 6 4 8 8 13 20 7
Total Income 212 263 247 236 200 238 243 261 267 299
Total Expenditure 200 239 220 226 183 209 212 228 233 268
Operating Profit 13 24 27 10 17 29 31 33 34 32
Interest 2 3 3 2 3 3 3 3 3 4
Depreciation 6 7 7 7 7 7 8 8 9 9
Exceptional Income / Expenses 0 -6 0 0 0 -3 0 -1 51 19
Profit Before Tax 5 8 18 1 8 16 20 21 72 37
Provision for Tax 2 7 5 0 2 5 6 3 4 8
Profit After Tax 3 1 13 0 5 11 14 18 68 29
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 1 13 0 5 11 14 18 68 29
Adjusted Earnings Per Share 0.2 0.1 0.8 0 0.3 0.6 0.8 1.1 4 1.7

Manali Petro Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 579 632 748 810 803 1024 1672 1177 1032 897 1023
Other Income 14 13 3 12 13 13 18 28 29 25 48
Total Income 593 645 751 822 816 1038 1690 1205 1062 922 1070
Total Expenditure 515 572 651 712 733 724 1143 1103 988 839 941
Operating Profit 77 73 100 110 83 314 547 102 74 83 130
Interest 3 2 3 2 6 5 9 9 10 10 13
Depreciation 6 10 9 11 14 21 20 23 25 27 34
Exceptional Income / Expenses 0 0 0 17 -8 -21 -7 0 -6 -3 69
Profit Before Tax 69 61 88 113 54 268 511 70 33 42 150
Provision for Tax 21 22 30 37 8 67 129 19 14 13 21
Profit After Tax 48 40 58 77 47 201 381 51 19 29 129
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 48 40 58 77 47 201 381 51 19 29 129
Adjusted Earnings Per Share 2.8 2.3 3.4 4.5 2.7 11.7 22.2 2.9 1.1 1.7 7.6

Manali Petro Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 282 330 392 455 481 680 1030 1044 1062 1094
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 19
Other Non-Current Liabilities 5 16 25 30 53 43 75 83 84 80
Total Current Liabilities 234 210 139 169 126 169 185 147 163 209
Total Liabilities 522 556 556 654 660 892 1290 1274 1308 1403
Fixed Assets 105 234 273 283 302 292 343 552 559 596
Other Non-Current Assets 39 49 33 29 47 51 39 48 48 115
Total Current Assets 377 273 250 342 310 550 908 674 701 692
Total Assets 522 556 556 654 660 892 1290 1274 1308 1403

Manali Petro Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 94 70 30 63 54 95 282 612 378 364
Cash Flow from Operating Activities -6 87 58 13 87 219 373 92 75 -19
Cash Flow from Investing Activities -7 -124 -22 -17 -21 -15 -13 -267 -82 -155
Cash Flow from Financing Activities -11 6 -17 -2 -29 -28 -26 -64 -7 -0
Net Cash Inflow / Outflow -24 -31 19 -6 38 176 334 -239 -14 -174
Closing Cash & Cash Equivalent 70 30 63 54 95 282 612 378 364 190

Manali Petro Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.79 2.3 3.37 4.45 2.71 11.7 22.16 2.95 1.12 1.7
CEPS(Rs) 3.13 2.86 3.88 5.1 3.55 12.92 23.32 4.29 2.59 3.28
DPS(Rs) 0.5 0.5 0.5 0.75 0.75 1.5 2.5 0.75 0.75 0.5
Book NAV/Share(Rs) 16.42 19.2 22.77 26.45 27.98 39.53 59.91 60.72 61.73 63.63
Core EBITDA Margin(%) 9.75 8.59 12.34 11.87 8.51 29.07 31.4 6.23 4.28 6.42
EBIT Margin(%) 10.93 9.09 11.58 13.94 7.35 26.34 30.88 6.64 4.12 5.78
Pre Tax Margin(%) 10.54 8.76 11.17 13.66 6.59 25.88 30.32 5.86 3.2 4.63
PAT Margin (%) 7.33 5.66 7.37 9.22 5.67 19.45 22.63 4.25 1.84 3.23
Cash Profit Margin (%) 8.22 7.04 8.5 10.55 7.43 21.48 23.82 6.19 4.27 6.21
ROA(%) 9.19 7.34 10.41 12.66 7.1 25.93 34.93 3.95 1.49 2.16
ROE(%) 16.98 12.91 16.04 18.09 9.97 34.66 44.56 4.88 1.82 2.72
ROCE(%) 25.12 19.82 23.61 25.64 12.15 45.38 59.64 7.54 4.02 4.72
Receivable days 50.2 46.45 43.86 47.29 49.37 49.44 35.78 48.57 49.09 47.85
Inventory Days 58.25 59.68 45.62 41.83 45.87 28.08 17.13 30.06 38.03 61.13
Payable days 100.15 93.98 69.47 54.31 48.34 45.41 35.31 34.01 31.03 50.22
PER(x) 9 17.37 9.95 5.69 3.72 5.07 4.89 20.41 50.32 32.97
Price/Book(x) 1.53 2.08 1.47 0.96 0.36 1.5 1.81 0.99 0.91 0.88
Dividend Yield(%) 1.99 1.25 1.49 2.96 7.43 2.53 2.31 1.25 1.33 0.89
EV/Net Sales(x) 0.73 1.08 0.79 0.5 0.17 0.73 0.76 0.56 0.55 0.76
EV/Core EBITDA(x) 5.47 9.36 5.87 3.71 1.68 2.38 2.32 6.41 7.68 8.2
Net Sales Growth(%) 0 9.16 18.31 8.35 -0.89 27.57 63.2 -29.6 -12.3 -13.1
EBIT Growth(%) 0 -11.16 43.28 27.2 -47.79 350.7 90.75 -84.77 -45.76 22.24
PAT Growth(%) 0 -17.51 46.38 32.29 -39.08 331.3 89.38 -86.71 -62.08 52.58
EPS Growth(%) 0 -17.51 46.38 32.28 -39.09 331.31 89.38 -86.71 -62.08 52.57
Debt/Equity(x) 0.01 0.08 0.06 0.07 0.05 0.02 0.02 0.01 0.02 0.04
Current Ratio(x) 1.61 1.3 1.8 2.03 2.46 3.25 4.92 4.6 4.31 3.31
Quick Ratio(x) 1.16 0.71 1.28 1.33 1.75 2.83 4.44 3.85 3.64 2.38
Interest Cover(x) 28.35 27.47 27.97 49.82 9.66 57.92 55.84 8.59 4.47 5.02
Total Debt/Mcap(x) 0.01 0.04 0.04 0.08 0.15 0.01 0.01 0.01 0.02 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -13% -19% +2%
Operating Profit CAGR +12% -47% 0%
PAT CAGR +53% -58% -9%
Share Price CAGR +2% 0% -4% +8%
ROE Average +3% +3% +18% +16%
ROCE Average +5% +5% +24% +23%

Manali Petro Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 44.86 %
FII 0.37 %
DII (MF + Insurance) 0.01 %
Public (retail) 55.14 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 44.8644.8644.8644.8644.8644.8644.8644.8644.8644.86
FII 0.860.791.321.111.060.660.450.440.290.37
DII 0.020.020.070.010.010.010.010.010.010.01
Public 55.1455.1455.1455.1455.1455.1455.1455.1455.1455.14
Others 0000000000
Total 100100100100100100100100100100

Manali Petro Peer Comparison

Chemicals Edit Columns

Manali Petro Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Manali Petro Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 44.86%.
  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 31.03 to 50.22days.
  • The company has delivered a poor profit growth of -9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp