Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Manaksia Coated
Join Channel
Consolidated Standalone

Manaksia Coated

₹58.1 -0.5 | 0.9%

Market Cap ₹431 Cr.

Stock P/E 35.7

P/B 2.8

Current Price ₹58.1

Book Value ₹ 20.5

Face Value 1

52W High ₹60.3

Dividend Yield 0.09%

52W Low ₹ 15.2

Edit Ratio

Manaksia Coated Research see more...

Overview Inc. Year: 2010Industry: Steel & Iron Products

MCMIL stands as a manufacturer and exporter of metal items and FMCG goods. It operates under the umbrella of the Manaksia Group, headquartered in Kolkata. MCMIL possesses a steel facility of producing 120,000 tonnes, per year (TPA). This facility includes a Continuous Galvanizing Line and a Colour Coating Line catering to sectors such as roofing, cladding, cold storage and railways. Additionally MCMIL undertakes contract based production of FMCG items like ultramarine powder, mosquito repellent coils and agro products for brands, like Reckitt Benckiser.MCMIL is listed on the BSE and NSE, and has a market capitalization of Rs. 215 crore as of January, 2024. MCMIL has a Piotroski score of 5, indicating moderate financial strength. MCMIL has a positive growth in sales and profit, and a strong price momentum.

Read More..

Manaksia Coated Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Manaksia Coated Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 98 180 139 149 177 187 172 195 191 183
Other Income 2 2 2 2 1 1 4 1 3 2
Total Income 99 182 141 150 178 188 176 196 194 185
Total Expenditure 91 168 132 141 168 178 164 182 180 168
Operating Profit 8 14 9 9 10 10 12 14 14 17
Interest 5 7 5 6 7 3 9 10 6 8
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 5 0 0 0 0
Profit Before Tax 1 5 2 1 0 9 1 2 5 7
Provision for Tax 0 1 1 -0 0 1 1 -0 1 2
Profit After Tax 1 4 1 1 0 8 0 2 4 5
Adjustments 0 -0 -0 0 0 0 -0 -0 0 0
Profit After Adjustments 1 4 1 1 0 8 0 2 4 5
Adjusted Earnings Per Share 0.1 0.5 0.1 0 0 1.2 0 0.3 0.6 0.7

Manaksia Coated Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 225 269 253 265 247 446 648 652 741
Other Income 4 2 3 4 1 3 9 6 10
Total Income 229 271 256 269 248 449 656 657 751
Total Expenditure 212 256 238 242 221 413 613 619 694
Operating Profit 17 15 18 26 27 36 43 38 57
Interest 4 4 6 14 17 19 23 22 33
Depreciation 10 8 8 10 9 9 9 9 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 5 0
Profit Before Tax 3 3 4 2 1 8 11 12 15
Provision for Tax -0 2 2 3 -2 2 3 2 4
Profit After Tax 3 1 2 -0 3 6 9 9 11
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 1 2 -0 3 6 9 9 11
Adjusted Earnings Per Share 0.4 0.1 0.3 -0.1 0.4 0.9 1.3 1.4 1.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 1% 38% 21% 0%
Operating Profit CAGR -12% 12% 16% 0%
PAT CAGR 0% 44% 35% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 271% 54% 69% NA%
ROE Average 8% 8% 5% 4%
ROCE Average 11% 12% 10% 8%

Manaksia Coated Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 82 87 89 89 93 100 109 119
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 8 26 62 62 68 72 66 77
Other Non-Current Liabilities 23 32 40 51 51 52 36 19
Total Current Liabilities 96 89 119 152 169 215 273 333
Total Liabilities 209 234 309 354 381 439 484 548
Fixed Assets 73 100 157 148 144 136 130 122
Other Non-Current Assets 46 36 4 48 46 52 41 49
Total Current Assets 91 98 148 157 191 251 313 377
Total Assets 209 234 309 354 381 439 484 548

Manaksia Coated Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 2 2 8 0 1 2 5
Cash Flow from Operating Activities 31 22 -22 49 6 20 -13 8
Cash Flow from Investing Activities -13 -25 -33 -44 -1 -6 9 -8
Cash Flow from Financing Activities -19 3 61 -13 -5 -12 6 -6
Net Cash Inflow / Outflow -1 0 6 -8 -1 2 2 -5
Closing Cash & Cash Equivalent 2 2 8 0 1 2 5 0

Manaksia Coated Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.44 0.1 0.3 -0.06 0.43 0.89 1.32 1.43
CEPS(Rs) 1.95 1.35 1.53 1.49 1.79 2.28 2.67 2.83
DPS(Rs) 0 0 0 0 0 0.03 0 0.03
Book NAV/Share(Rs) 12.56 13.26 13.57 13.61 14.23 15.24 16.6 18.2
Core EBITDA Margin(%) 5.05 4.61 5.75 8.39 10.47 7.45 5.38 5
EBIT Margin(%) 2.77 2.4 3.73 6.17 7.36 6.01 5.32 5.16
Pre Tax Margin(%) 1.04 1.01 1.55 0.8 0.32 1.68 1.76 1.81
PAT Margin (%) 1.19 0.22 0.76 -0.16 1.13 1.31 1.33 1.44
Cash Profit Margin (%) 5.25 3 3.87 3.68 4.76 3.34 2.7 2.85
ROA(%) 1.38 0.29 0.73 -0.12 0.76 1.43 1.87 1.81
ROE(%) 3.5 0.77 2.26 -0.46 3.06 6.06 8.27 8.21
ROCE(%) 5.04 5.06 5.41 7.61 8.1 11.2 12.92 11.29
Receivable days 66.92 53.2 51.62 39.66 37.19 29.47 26.88 25.73
Inventory Days 30.44 30.89 56.26 95.29 156.21 112.87 99.43 127.43
Payable days 93.57 80.4 91.12 115.15 170.58 108.78 95.14 117.36
PER(x) 8.58 116.87 44.45 0 8.91 13.2 19.76 10.41
Price/Book(x) 0.3 0.88 0.99 0.43 0.27 0.77 1.57 0.82
Dividend Yield(%) 0 0 0 0 0 0.25 0 0.2
EV/Net Sales(x) 0.33 0.49 0.8 0.61 0.62 0.47 0.5 0.41
EV/Core EBITDA(x) 4.45 8.69 11.37 6.07 5.65 5.85 7.48 7
Net Sales Growth(%) 0 19.75 -5.95 4.5 -6.65 80.8 45.09 0.63
EBIT Growth(%) 0 4.78 37.29 68.81 11.24 47.67 28.58 -2.58
PAT Growth(%) 0 -77.35 203.83 -120.85 775.98 109.44 47.36 8.51
EPS Growth(%) 0 -77.34 203.82 -120.85 775.75 109.45 47.36 8.51
Debt/Equity(x) 0.62 0.67 1.39 1.43 1.48 1.48 1.63 1.59
Current Ratio(x) 0.95 1.1 1.24 1.03 1.13 1.17 1.15 1.13
Quick Ratio(x) 0.74 0.77 0.82 0.46 0.4 0.46 0.41 0.37
Interest Cover(x) 1.6 1.73 1.71 1.15 1.05 1.39 1.49 1.54
Total Debt/Mcap(x) 2.07 0.76 1.4 3.36 5.55 1.91 1.04 1.95

Manaksia Coated Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 67.43 67.43 67.43 67.43 67.43 67.43 67.43 67.43 67.43 69.19
FII 0.19 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 32.39 32.57 32.57 32.57 32.57 32.57 32.57 32.57 32.57 30.81
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 35% CAGR over last 5 years

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 95.14 to 117.36days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Manaksia Coated News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!