Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Manaksia Aluminium
Join Channel
Consolidated Standalone

Manaksia Aluminium

₹25.2 0.3 | 1.1%

Market Cap ₹165 Cr.

Stock P/E 32.5

P/B 1.3

Current Price ₹25.2

Book Value ₹ 19.8

Face Value 1

52W High ₹45.6

Dividend Yield 0.2%

52W Low ₹ 20

Edit Ratio

Manaksia Aluminium Research see more...

Overview Inc. Year: 2010Industry: Aluminium & Aluminium Products

Manaksia Aluminium Company Ltd is a prominent player in the aluminum industry, known for its excellence in aluminum manufacturing and product innovation. Established with a commitment to quality and sustainability, the company has emerged as a trusted name in the sector. Manaksia Aluminium specializes in producing a wide range of aluminum products, including sheets, coils, foils, and packaging solutions. Their state-of-the-art manufacturing facilities, coupled with a skilled workforce, ensure top-notch quality and consistency in their products. One of the company's key strengths is its dedication to environmental responsibility, with a focus on eco-friendly practices throughout the production process. This commitment aligns with the growing global emphasis on sustainability. Manaksia Aluminium Company Ltd's dedication to quality, innovation, and sustainability has solidified its position as a leading player in the aluminum industry, serving diverse sectors and meeting the evolving needs of customers worldwide.

Read More..

Manaksia Aluminium Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Manaksia Aluminium Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 96 130 121 120 108 114 91 100 103 118
Other Income 0 0 0 0 0 1 0 0 0 0
Total Income 96 130 121 120 108 115 92 100 104 118
Total Expenditure 90 123 113 111 100 107 83 91 94 109
Operating Profit 6 7 8 9 9 8 8 9 9 9
Interest 3 3 4 4 5 4 5 5 6 6
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 2 0 0 0 0
Profit Before Tax 2 3 3 3 2 4 1 2 2 2
Provision for Tax 0 0 1 1 1 0 0 0 0 0
Profit After Tax 2 3 2 2 1 3 1 1 1 2
Adjustments 0 0 0 -0 0 0 -0 0 -0 0
Profit After Adjustments 2 3 2 2 1 3 1 1 1 2
Adjusted Earnings Per Share 0.3 0.4 0.3 0.3 0.2 0.5 0.2 0.2 0.2 0.2

Manaksia Aluminium Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 177 297 266 238 228 276 281 275 438 466 412
Other Income 0 2 1 0 3 2 2 3 1 1 1 0
Total Income 0 179 298 266 241 230 278 285 276 438 468 414
Total Expenditure 0 167 293 260 234 216 260 262 261 410 435 377
Operating Profit -0 12 5 6 7 14 18 23 15 28 33 35
Interest 0 4 6 7 7 7 9 12 13 13 17 22
Depreciation 0 3 6 5 5 5 5 5 6 6 7 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 2 0
Profit Before Tax -0 4 -7 -6 -6 2 4 5 -4 9 11 7
Provision for Tax 0 2 -1 -1 -0 1 -3 -1 -1 1 2 0
Profit After Tax -0 3 -6 -5 -5 1 7 6 -3 7 9 5
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 3 -6 -5 -5 1 7 6 -3 7 9 5
Adjusted Earnings Per Share 0 0 -1 -0.8 -0.8 0.2 1.1 0.9 -0.5 1.1 1.4 0.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 6% 18% 15% 0%
Operating Profit CAGR 18% 13% 19% 0%
PAT CAGR 29% 14% 55% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 21% 17% 32% NA%
ROE Average 7% 4% 5% 0%
ROCE Average 11% 8% 8% 4%

Manaksia Aluminium Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 0 114 107 102 98 99 106 112 109 116 125
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 22 14 6 0 3 13 18 27 32 43
Other Non-Current Liabilities 0 17 16 19 20 21 17 16 15 16 17
Total Current Liabilities 0 109 105 102 104 99 117 119 172 207 194
Total Liabilities 0 262 243 229 222 222 253 264 322 372 379
Fixed Assets 0 95 98 93 89 84 79 96 93 99 108
Other Non-Current Assets 0 12 6 6 7 11 21 8 10 9 9
Total Current Assets 0 155 138 130 126 127 153 160 220 264 262
Total Assets 0 262 243 229 222 222 253 264 322 372 379

Manaksia Aluminium Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 1 5 0 0 1 0 1 0 0
Cash Flow from Operating Activities -0 -49 -8 8 15 15 42 19 -13 8 13
Cash Flow from Investing Activities 0 7 -3 -0 -2 -4 -13 -11 -8 -13 -16
Cash Flow from Financing Activities 0 33 16 -13 -13 -10 -30 -8 21 5 2
Net Cash Inflow / Outflow -0 -10 4 -5 0 1 -1 0 -0 0 -0
Closing Cash & Cash Equivalent 0 1 5 0 0 1 0 1 0 0 0

Manaksia Aluminium Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 -0.95 -0.77 -0.82 0.19 1.12 0.89 -0.48 1.14 1.35
CEPS(Rs) -0.05 116.79 -0.03 0.05 -0.02 0.96 1.88 1.72 0.42 2.08 2.44
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0.05
Book NAV/Share(Rs) 0 0 16.38 15.61 14.92 15.11 16.22 17.06 16.59 17.75 19.09
Core EBITDA Margin(%) 0 5.37 1.43 2.08 1.68 5.27 5.82 7.02 4.93 6.29 6.79
EBIT Margin(%) 0 4.56 -0.33 0.17 0.61 3.89 4.75 6.23 3.2 5 6
Pre Tax Margin(%) 0 2.46 -2.41 -2.36 -2.3 0.9 1.46 1.82 -1.45 1.95 2.38
PAT Margin (%) 0 1.38 -2.04 -1.86 -2.19 0.54 2.66 2.08 -1.15 1.7 1.9
Cash Profit Margin (%) 0 3.22 -0.07 0.11 -0.06 2.72 4.46 4.01 1 3.11 3.43
ROA(%) -9.9 1.91 -2.47 -2.14 -2.38 0.56 3.08 2.26 -1.08 2.15 2.36
ROE(%) -10.18 4.65 -5.81 -4.8 -5.35 1.26 7.14 5.36 -2.87 6.63 7.35
ROCE(%) -10.14 8.58 -0.51 0.23 0.78 4.81 7.32 9.78 4.34 9.48 10.93
Receivable days 0 111.71 49.62 44.69 42.6 28.23 30.55 33.53 42.55 34.48 33.89
Inventory Days 0 112.59 76.98 90.37 98.07 114.89 97.73 100.8 133 110.34 112.09
Payable days 0 61.66 43.47 15.85 16 22.14 63.6 109.81 115.63 93.87 93.16
PER(x) 0 0 0 0 0 45.42 6.52 2.8 0 21.05 14.89
Price/Book(x) 0 0 1.1 0.2 0.43 0.57 0.45 0.15 0.52 1.35 1.06
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0.25
EV/Net Sales(x) 0 0.44 0.72 0.44 0.55 0.61 0.38 0.29 0.56 0.61 0.56
EV/Core EBITDA(x) -8.83 6.73 42.67 20.01 19.52 9.97 5.82 3.57 10.38 9.54 7.82
Net Sales Growth(%) 0 0 67.81 -10.73 -10.22 -4.4 20.93 2.06 -2.39 59.35 6.59
EBIT Growth(%) 87.61 0 -112.41 145.57 220.32 497.66 46.03 33.99 -49.85 148.77 28.03
PAT Growth(%) 87.55 0 -349.1 19.29 -6.22 123.25 488.9 -20.27 -154.15 335.72 18.92
EPS Growth(%) 0 0 0 19.29 -6.23 123.25 488.99 -20.27 -154.15 335.74 18.92
Debt/Equity(x) 0 0.73 0.94 0.93 0.91 0.87 0.62 0.66 1.01 1.09 1.15
Current Ratio(x) 38.66 1.43 1.32 1.28 1.21 1.28 1.31 1.35 1.28 1.27 1.35
Quick Ratio(x) 38.66 0.91 0.62 0.68 0.54 0.53 0.69 0.65 0.59 0.56 0.63
Interest Cover(x) -216.95 2.17 -0.16 0.07 0.21 1.3 1.44 1.41 0.69 1.64 1.66
Total Debt/Mcap(x) 0 0 0.86 4.56 2.14 1.53 1.38 4.53 1.95 0.81 1.09

Manaksia Aluminium Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 71.99 72.86 72.86 72.86 72.86 72.86 72.86 72.86 72.86 72.86
FII 0 0 0 0 0 0 0 0 0 0.02
DII 0 0 0 0 0 0 0 0 0 0
Public 28.01 27.14 27.14 27.14 27.14 27.14 27.14 27.14 27.14 27.12
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 55% CAGR over last 5 years
  • Debtor days have improved from 93.87 to 93.16days.

Cons

  • Company has a low return on equity of 4% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Manaksia Aluminium News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!