Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4032 Cr.
Stock P/E
26.3
P/B
1.9
Current Price
₹537.6
Book Value
₹ 278.2
Face Value
5
52W High
₹607
52W Low
₹ 302.3
Dividend Yield
0%

Man Industries Overview

Business

Man Industries (India) Ltd. is a leading manufacturer of large-diameter pipes. Its core business involves producing various types of steel pipes, primarily Longitudinal Submerged Arc Welded (LSAW) pipes, Helical Submerged Arc Welded (HSAW) pipes, and Electric Resistance Welded (ERW) pipes. These pipes are used in critical infrastructure sectors such as oil & gas transmission, water transportation, and general construction. The company operates globally, exporting its products to numerous countries. It generates revenue by securing orders and manufacturing custom-specified pipes for large-scale projects, often through competitive bidding processes and long-term contracts with energy companies, public utilities, and infrastructure developers.

Revenue Mix

The company's revenue is primarily derived from its steel pipe manufacturing business. While a granular breakdown by pipe type (LSAW, HSAW, ERW) or end-application (Oil & Gas, Water, Infrastructure) is not publicly specified in detail, the vast majority of its income comes from the production and sale of these large-diameter steel pipes.

Industry

Man Industries operates within the Steel & Iron Products sector, specifically specializing in the large-diameter pipe manufacturing segment. This is a capital-intensive and cyclical industry highly dependent on global and domestic infrastructure development, energy investments (oil & gas pipelines), and water management projects. The company is positioned as one of the major players in India and holds a significant share in the global market for LSAW and HSAW pipes, competing with other large domestic manufacturers and international pipe mills. Its positioning is bolstered by its manufacturing capacity, product quality, and ability to meet stringent international standards for specialized projects.

MOAT

Man Industries possesses several competitive advantages:

Scale and Manufacturing Capacity: It is one of the largest manufacturers of specific pipe types (LSAW and HSAW) in India, allowing for economies of scale in production and procurement.

Technical Expertise & Product Quality: The company has developed robust technical capabilities and quality control processes to produce pipes that meet global standards (e.g., API, ISO), which is crucial for critical applications like oil & gas.

Global Approvals and Relationships: Established relationships and product approvals with major international energy companies and engineering firms, facilitating access to global projects.

Integrated Facilities: Its manufacturing facilities allow for end-to-end production capabilities, from plate slitting to pipe coating.

Growth Drivers

Global Infrastructure Spending: Increased government and private sector investments in infrastructure, particularly water pipelines, gas grids, and smart city projects worldwide.

Oil & Gas Sector CaPex: Continued investments in new oil & gas exploration, production, and pipeline networks globally, along with replacement of aging infrastructure.

Export Market Opportunities: Demand for pipes from emerging economies in the Middle East, Africa, and other regions for energy and water infrastructure development.

Product Diversification: Potential to expand into higher-value specialty pipes or coatings with better margins.

Domestic Demand: India's ongoing focus on creating robust national gas grids, water supply networks, and industrial infrastructure.

Risks

Commodity Price Volatility: Fluctuations in steel (raw material) prices and energy costs directly impact profitability, as these are significant components of production costs.

Cyclicality of End-Markets: The business is highly cyclical and sensitive to capital expenditure trends in the oil & gas, water, and infrastructure sectors, which can lead to uneven order flow.

Intense Competition: Strong competition from both domestic and international pipe manufacturers can lead to pricing pressure and impact order wins and margins.

Foreign Exchange Fluctuations: Given its significant export operations, adverse movements in currency exchange rates can impact reported revenues and costs.

Project Execution Risks: Delays in project approvals, land acquisition, or execution can affect revenue recognition and working capital.

Geopolitical Risks: International conflicts or political instability can impact global demand, project viability, and supply chains.

Management & Ownership

Man Industries is a promoter-led company, with the Managoli family (led by Dr. R.C. Managoli) holding a significant stake and guiding its strategic direction. The management team generally comprises experienced professionals in the steel pipe manufacturing sector. The ownership structure typically includes a substantial promoter holding, alongside institutional investors (domestic and foreign), and public shareholders.

Outlook

Man Industries is an established player in the global large-diameter pipe market, benefiting from its manufacturing scale, technical expertise, and international presence. The outlook for the company is generally tied to global and domestic capital expenditure trends in key sectors like oil & gas, water infrastructure, and general construction. A favorable environment with sustained infrastructure spending, stable commodity prices, and a strong order book provides a positive impetus. However, the inherent cyclicality of its end-markets, intense competitive landscape, and susceptibility to raw material price volatility and currency fluctuations present ongoing challenges. Its ability to consistently secure profitable orders, manage raw material costs effectively, and execute projects efficiently will be crucial for its sustained performance.

Man Industries Share Price

Live · BSE / NSE · Inception: 1988
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Man Industries Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 833 811 749 806 732 1218 742 834 830 1157
Other Income 14 14 20 11 6 3 31 -19 8 8
Total Income 847 825 769 817 737 1221 774 815 839 1166
Total Expenditure 768 752 711 743 653 1085 693 713 703 1018
Operating Profit 79 73 58 74 84 136 81 102 136 148
Interest 20 25 18 21 26 35 30 30 38 52
Depreciation 16 15 13 11 11 11 13 22 21 23
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 43 32 28 43 47 91 38 49 76 73
Provision for Tax 13 8 8 11 13 23 11 12 21 22
Profit After Tax 31 24 19 32 34 68 28 37 55 51
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 31 24 19 32 34 68 28 37 55 51
Adjusted Earnings Per Share 5.1 3.7 2.9 4.9 5.3 10.5 4.1 4.9 7.3 6.8

Man Industries Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1364 1391 1060 1608 2222 1759 2080 2139 2231 3142 3505 3563
Other Income 35 68 72 57 22 17 31 37 51 52 52 28
Total Income 1399 1458 1133 1664 2244 1776 2111 2176 2283 3194 3557 3594
Total Expenditure 1250 1271 1012 1483 2045 1592 1875 1958 2107 2901 3204 3127
Operating Profit 149 187 121 181 199 185 236 218 176 293 353 467
Interest 46 56 36 43 64 64 53 37 41 88 100 150
Depreciation 43 37 40 39 46 52 46 45 45 61 45 79
Exceptional Income / Expenses 0 0 0 -4 0 -3 0 0 0 0 0 0
Profit Before Tax 60 93 44 95 88 65 137 135 89 144 208 236
Provision for Tax 10 7 11 32 30 10 36 33 22 39 55 66
Profit After Tax 50 86 34 64 59 56 101 102 67 105 153 171
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 50 86 34 64 59 56 101 102 67 105 153 171
Adjusted Earnings Per Share 8.8 15.1 5.9 11.2 10.3 9.7 17.7 17.2 11.2 16.2 23.7 23.1

Man Industries Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 482 566 598 652 702 746 835 942 1132 1405 1607
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 317 190 131 90 49 15 2 4 130 136 138
Other Non-Current Liabilities 58 46 46 40 45 43 39 31 32 44 48
Total Current Liabilities 642 439 581 915 798 1022 910 843 567 830 1985
Total Liabilities 1499 1243 1356 1698 1594 1827 1786 1820 1860 2415 3779
Fixed Assets 416 349 346 355 396 368 337 318 551 604 642
Other Non-Current Assets 58 156 141 250 249 280 241 283 152 212 387
Total Current Assets 1025 737 870 1092 949 1178 1208 1219 1157 1600 2751
Total Assets 1499 1243 1356 1698 1594 1827 1786 1820 1860 2415 3779

Man Industries Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 179 148 168 155 5 5 136 17 82 37 189
Cash Flow from Operating Activities 64 205 -75 132 137 214 -60 451 -120 345 68
Cash Flow from Investing Activities -61 2 21 -105 0 -46 4 -119 -135 -279 -41
Cash Flow from Financing Activities -35 -188 41 -115 -138 -37 -63 -267 211 86 30
Net Cash Inflow / Outflow -31 19 -13 -88 -1 131 -119 65 -45 152 56
Closing Cash & Cash Equivalent 148 168 155 67 5 136 17 82 37 189 245

Man Industries Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.82 15.14 5.88 11.15 10.3 9.72 17.66 17.17 11.15 16.24 23.66
CEPS(Rs) 16.28 21.64 12.9 18.02 18.35 18.88 25.78 24.84 18.72 25.68 30.65
DPS(Rs) 1.5 1.5 1.5 1.5 1.5 1 2 0 2 2 0
Book NAV/Share(Rs) 84.49 99.17 104.77 114.21 122.94 130.7 145.35 158.95 188.39 215.25 246.51
Core EBITDA Margin(%) 8.24 8.58 4.56 7.75 7.94 9.52 9.86 8.44 5.59 7.68 8.6
EBIT Margin(%) 7.66 10.77 7.6 8.61 6.88 7.37 9.11 8.06 5.85 7.39 8.79
Pre Tax Margin(%) 4.35 6.71 4.18 5.93 3.98 3.71 6.57 6.31 4.01 4.59 5.94
PAT Margin (%) 3.63 6.21 3.17 3.96 2.65 3.15 4.85 4.75 3 3.35 4.37
Cash Profit Margin (%) 6.7 8.88 6.94 6.4 4.72 6.13 7.08 6.87 5.04 5.29 5.66
ROA(%) 3.28 6.31 2.58 4.17 3.57 3.24 5.58 5.63 3.64 4.92 4.95
ROE(%) 8.81 16.49 5.77 10.19 8.69 7.66 12.79 11.47 6.47 8.33 10.25
ROCE(%) 10.24 15.8 8.21 13.4 15.56 13.16 17.68 16.33 10.79 14.78 16.31
Receivable days 103.5 98.65 104.53 82.12 77.05 104.28 97.03 102.43 84.92 49.31 65.13
Inventory Days 51.02 52.43 40.69 59.85 52.16 61.85 62.39 55.46 59.31 61.13 99.66
Payable days 129.52 105.76 96.07 119.17 122.72 162.49 138.39 146.67 112.7 63.99 127.87
PER(x) 5.06 4.13 7.87 11.1 6.43 4.21 4.52 5.57 8.34 22.11 11.27
Price/Book(x) 0.53 0.63 0.44 1.08 0.54 0.31 0.55 0.6 0.49 1.67 1.08
Dividend Yield(%) 3.36 2.4 3.24 1.21 2.26 2.44 2.51 0 2.15 0.56 0
EV/Net Sales(x) 0.44 0.39 0.52 0.63 0.26 0.17 0.31 0.18 0.31 0.76 0.51
EV/Core EBITDA(x) 4.04 2.9 4.61 5.56 2.89 1.58 2.7 1.72 3.89 8.11 5.1
Net Sales Growth(%) 35.69 1.96 -23.75 51.58 38.21 -20.81 18.24 2.81 4.33 40.82 11.56
EBIT Growth(%) 96.22 40.98 -46.19 71.65 10.49 -15.2 46.13 -9.09 -24.25 77.89 32.67
PAT Growth(%) 458.19 71.64 -61.17 89.71 -7.62 -5.67 81.7 0.73 -34 56.84 45.68
EPS Growth(%) 458.19 71.64 -61.17 89.71 -7.62 -5.67 81.7 -2.81 -35.02 45.62 45.68
Debt/Equity(x) 1.03 0.62 0.75 0.56 0.35 0.37 0.34 0.05 0.26 0.22 0.29
Current Ratio(x) 1.6 1.68 1.5 1.19 1.19 1.15 1.33 1.45 2.04 1.93 1.39
Quick Ratio(x) 1.17 1.39 1.31 0.74 0.92 0.78 0.96 1.07 1.32 1.15 0.75
Interest Cover(x) 2.32 2.65 2.22 3.22 2.37 2.01 3.59 4.62 3.18 2.64 3.09
Total Debt/Mcap(x) 1.94 0.99 1.69 0.52 0.64 1.19 0.62 0.09 0.53 0.13 0.26

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +18% +15% +10%
Operating Profit CAGR +20% +17% +14% +9%
PAT CAGR +46% +14% +22% +12%
Share Price CAGR +36% +57% +38% +25%
ROE Average +10% +8% +10% +10%
ROCE Average +16% +14% +15% +14%

Man Industries Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 43.21 %
FII 2.41 %
DII (MF + Insurance) 1.34 %
Public (retail) 56.79 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 49.6246.1546.1246.1546.1546.2148.2143.2143.2143.21
FII 2.141.641.842.522.163.332.192.323.352.41
DII 0.653.323.313.282.641.030.881.691.271.34
Public 50.3853.8553.8853.8553.8553.7951.7956.7956.7956.79
Others 0000000000
Total 100100100100100100100100100100

Man Industries Peer Comparison

Steel & Iron Products Edit Columns

Man Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Man Industries Pros & Cons

Pros

  • Company has delivered good profit growth of 22% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 43.21%.
  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 63.99 to 127.87days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp