Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹567 Cr.
Stock P/E
18.9
P/B
1.7
Current Price
₹908.7
Book Value
₹ 520.7
Face Value
10
52W High
₹1520.3
52W Low
₹ 870
Dividend Yield
0.33%

Mallcom (India) Overview

Business

Mallcom (India) Ltd is a manufacturer and distributor of Personal Protective Equipment (PPE). The company offers a comprehensive range of safety products designed for industrial and workplace use. Its core business model involves manufacturing a diverse portfolio of PPE, including industrial gloves (leather, knitted, specialty), safety footwear (shoes, boots), workwear and protective garments, and other safety accessories like fall protection, eye protection, and head protection. Mallcom makes money by selling these products primarily to industrial clients, distributors, and resellers both in the domestic Indian market and through exports to over 50 countries worldwide.

Revenue Mix

Mallcom's business is segmented primarily by product categories. While specific revenue percentages can fluctuate annually and are detailed in their financial reports, the main segments include:

Gloves: A significant portion of revenue comes from various types of industrial gloves (leather, cotton knitted, coated, specialized).

Footwear: Safety shoes and boots constitute another major segment.

Garments: Workwear, uniforms, and protective clothing.

Other PPE: This segment includes products like fall protection equipment, safety helmets, eyewear, and other safety accessories.

The company maintains an integrated manufacturing setup across these categories to cater to diverse customer needs.

Industry

Mallcom operates in the global and domestic Personal Protective Equipment (PPE) industry, which is characterized by increasing safety regulations, growing industrialization, and heightened awareness of workplace safety. The industry is fragmented, with numerous local and international players. Mallcom positions itself as an integrated manufacturer with a wide product range, catering to various industries such as construction, manufacturing, oil & gas, mining, and healthcare. It is one of the larger Indian players with a significant export footprint, allowing it to compete with both domestic manufacturers and international brands through its cost-effective manufacturing and comprehensive product portfolio.

MOAT

Mallcom's competitive advantages include:

Integrated Manufacturing: The company has multiple manufacturing facilities across various product lines (gloves, footwear, garments), providing better cost control, quality consistency, and reduced reliance on third-party suppliers.

Wide Product Portfolio: Offering a 'one-stop shop' solution for a broad range of PPE allows it to cater to diverse industrial requirements and secure larger orders.

Established Export Network: A significant portion of its revenue comes from exports to over 50 countries, diversifying its market risk and leveraging global demand for PPE.

Brand Recognition: Over time, it has built brand recognition in the B2B segment, especially for its specialized glove and footwear ranges, signifying reliability and adherence to safety standards.

Growth Drivers

Key factors that can drive Mallcom's growth over the next 3-5 years include:

Increasing Safety Regulations: Stricter government regulations and greater enforcement of workplace safety standards globally and in India will drive demand for PPE.

Industrial Growth & Infrastructure Development: Expanding manufacturing sectors, construction activities, and infrastructure projects require substantial PPE usage.

Rising Safety Awareness: Growing awareness among employers and employees about the importance of safety and health at work leads to higher adoption rates of quality PPE.

Export Market Expansion: Continuous efforts to penetrate new international markets and deepen presence in existing ones will contribute to revenue growth.

Product Innovation & Premiumization: Developing new, technologically advanced, and higher-margin PPE products.

Risks

Raw Material Price Volatility: The cost of key raw materials like leather, rubber, textiles, and chemicals is subject to global commodity price fluctuations, impacting profit margins.

Intense Competition & Pricing Pressure: The PPE market is competitive, leading to pricing pressures from both organized and unorganized players.

Economic Slowdown: A downturn in industrial activity or general economic slowdown can reduce demand for PPE.

Foreign Exchange Fluctuations: Given its significant export operations, adverse movements in currency exchange rates can impact profitability.

Regulatory Changes: Changes in safety standards or import/export policies in key markets could affect operations.

Supply Chain Disruptions: Global events or logistical challenges can disrupt the sourcing of raw materials or delivery of finished goods.

Management & Ownership

Mallcom (India) Ltd is a promoter-driven company, with the Saraogi family being the key promoters. Mr. Ajay Kumar Saraogi serves as the Managing Director, providing leadership and strategic direction. The promoters hold a significant stake in the company, aligning their interests with long-term growth. The management team generally consists of experienced professionals in manufacturing, sales, and exports, guiding the company's domestic and international operations.

Outlook

Mallcom benefits from structural tailwinds in the global PPE market, driven by increasing industrialization, stringent safety regulations, and growing awareness. Its integrated manufacturing model, diverse product portfolio, and established export network provide a strong foundation for future growth, particularly as it capitalizes on both domestic and international demand. However, the company operates in a competitive and somewhat price-sensitive industry. It faces inherent risks from raw material price volatility, currency fluctuations, and potential economic slowdowns that could impact industrial demand. Success will depend on its ability to manage costs efficiently, innovate its product offerings, and navigate complex global trade environments while maintaining product quality and compliance with evolving safety standards.

Mallcom (India) Share Price

Live · BSE / NSE · Inception: 1983
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Mallcom (India) Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 122 102 129 118 138 122 139 131 147 109
Other Income 1 1 2 1 26 0 0 -0 0 0
Total Income 123 103 131 118 163 123 140 131 147 110
Total Expenditure 106 88 113 102 122 105 129 112 133 96
Operating Profit 17 15 18 16 41 18 10 19 14 14
Interest 1 1 1 1 2 2 2 2 2 2
Depreciation -1 2 2 2 3 2 3 3 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 17 11 15 12 36 13 5 14 8 9
Provision for Tax 5 3 4 3 6 4 1 4 2 2
Profit After Tax 12 9 10 9 30 10 4 10 6 7
Adjustments 0 0 0 0 -0 0 0 0 -0 -0
Profit After Adjustments 12 9 10 9 30 10 4 10 6 7
Adjusted Earnings Per Share 18.9 13.7 16.2 14.5 47.7 15.8 6 16.3 10.1 10.5

Mallcom (India) Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 276 253 245 301 288 317 357 411 421 487 540 526
Other Income 1 3 4 0 0 3 3 3 4 29 1 0
Total Income 276 256 248 301 288 320 360 414 425 516 541 528
Total Expenditure 253 232 225 269 256 275 308 352 363 426 480 470
Operating Profit 23 24 23 32 32 45 53 62 62 90 61 57
Interest 3 3 4 4 3 2 2 2 4 6 8 8
Depreciation 6 5 5 6 6 6 8 8 8 10 12 14
Exceptional Income / Expenses 0 0 0 0 2 0 0 0 0 0 0 0
Profit Before Tax 14 15 14 23 25 37 42 51 50 74 41 36
Provision for Tax 5 5 5 8 6 9 11 14 13 17 11 9
Profit After Tax 9 10 8 15 19 28 32 37 36 57 30 27
Adjustments -0 -0 0 0 0 -0 1 0 0 0 0 0
Profit After Adjustments 9 10 8 15 19 28 33 37 36 57 30 27
Adjusted Earnings Per Share 15 16.1 13.5 24 30.3 45.3 52.3 59.2 58.2 92 48.1 42.9

Mallcom (India) Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 62 71 79 93 111 141 168 203 238 299 318
Minority's Interest 0 0 0 0 0 5 4 0 0 0 0
Borrowings 13 5 4 4 4 4 6 4 4 3 6
Other Non-Current Liabilities 0 0 0 1 1 1 6 7 8 43 53
Total Current Liabilities 88 88 90 101 82 102 90 140 138 189 183
Total Liabilities 163 165 173 199 197 253 275 354 388 533 561
Fixed Assets 42 43 44 46 43 52 63 107 124 129 224
Other Non-Current Assets 5 6 2 3 6 18 18 11 14 119 54
Total Current Assets 116 116 127 149 148 183 193 236 250 286 283
Total Assets 163 165 173 199 197 253 275 354 388 533 561

Mallcom (India) Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 2 2 2 3 5 31 29 40 32 6
Cash Flow from Operating Activities 7 28 6 21 38 19 1 53 6 2 35
Cash Flow from Investing Activities -9 -10 2 -14 -21 -12 -2 -75 -10 -43 -32
Cash Flow from Financing Activities 2 -17 -7 -7 -14 18 -1 33 -4 15 -6
Net Cash Inflow / Outflow 0 0 0 1 2 25 -2 11 -8 -26 -2
Closing Cash & Cash Equivalent 2 2 2 3 5 31 29 40 32 6 4

Mallcom (India) Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 15.03 16.15 13.53 24.02 30.26 45.3 52.28 59.19 58.2 92.04 48.15
CEPS(Rs) 24.44 24.64 22.15 33.08 39.29 54.64 63.85 72.44 70.81 107.43 67.95
DPS(Rs) 2 2 2 2 2 3 3 3 3 3 3
Book NAV/Share(Rs) 99.2 113.07 126.62 149.38 177.29 226.75 269.16 325.69 380.63 478.59 510.21
Core EBITDA Margin(%) 8.04 8.2 8 10.67 10.95 13.13 13.91 14.24 13.71 12.51 11.07
EBIT Margin(%) 6.2 7.28 7.25 8.86 9.69 12.32 12.47 13 12.82 16.47 9.04
Pre Tax Margin(%) 5.12 5.92 5.52 7.54 8.79 11.82 11.89 12.4 11.81 15.23 7.52
PAT Margin (%) 3.4 3.93 3.44 4.98 6.56 8.93 8.83 9 8.63 11.8 5.57
Cash Profit Margin (%) 5.53 6 5.64 6.86 8.52 10.76 11.15 11.01 10.5 13.77 7.86
ROA(%) 5.88 6.15 5.01 8.07 9.54 12.59 11.97 11.74 9.79 12.47 5.49
ROE(%) 16.2 15.22 11.29 17.41 18.53 22.46 20.4 19.9 16.48 21.42 9.74
ROCE(%) 14.18 14.9 14.06 19.61 19.31 22.65 21.22 20.71 17.29 21.53 11.44
Receivable days 41.1 47.28 49.27 42.57 36.87 40.56 60.1 56.99 54.36 56.15 57.3
Inventory Days 71.5 78.31 87.72 80.49 91.03 76.57 65.77 69.9 83.53 93.74 95.23
Payable days 43.91 47.89 60.61 68.73 85.64 71.84 70.37 65.74 68.45 71.82 63.19
PER(x) 10.72 13.58 21.92 9.62 4.61 8.61 14.5 12.42 17.18 13.24 19.52
Price/Book(x) 1.63 1.94 2.34 1.55 0.79 1.72 2.82 2.26 2.63 2.55 1.84
Dividend Yield(%) 1.24 0.91 0.67 0.87 1.43 0.77 0.4 0.41 0.3 0.25 0.32
EV/Net Sales(x) 0.6 0.74 0.96 0.63 0.41 0.85 1.39 1.24 1.63 1.79 1.3
EV/Core EBITDA(x) 7.15 7.84 10.1 5.88 3.68 6.01 9.42 8.27 11.07 9.69 11.5
Net Sales Growth(%) 2.73 -8.3 -3.26 23.01 -4.35 10.15 12.73 14.93 2.48 15.7 10.85
EBIT Growth(%) 21.01 9.05 -4.72 49.89 4.63 40.13 14.03 19.83 1.1 48.61 -39.15
PAT Growth(%) 38.32 7.38 -16.19 77.51 25.97 49.92 11.46 17.05 -1.68 58.15 -47.69
EPS Growth(%) 0 7.4 -16.17 77.51 25.97 49.69 15.41 13.22 -1.68 58.15 -47.69
Debt/Equity(x) 1.05 0.75 0.64 0.52 0.32 0.4 0.32 0.45 0.39 0.39 0.38
Current Ratio(x) 1.32 1.32 1.41 1.47 1.8 1.8 2.14 1.69 1.81 1.51 1.54
Quick Ratio(x) 0.69 0.72 0.69 0.8 0.88 1.24 1.35 1.07 1.04 0.76 0.79
Interest Cover(x) 5.71 5.34 4.2 6.75 10.86 24.44 21.8 21.71 12.7 13.25 5.94
Total Debt/Mcap(x) 0.65 0.38 0.27 0.34 0.41 0.23 0.11 0.2 0.15 0.15 0.21

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +10% +11% +7%
Operating Profit CAGR -32% -1% +6% +10%
PAT CAGR -47% -7% +1% +13%
Share Price CAGR -37% -6% +5% +17%
ROE Average +10% +16% +18% +17%
ROCE Average +11% +17% +18% +18%

Mallcom (India) Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.15 %
FII 0 %
DII (MF + Insurance) 0.34 %
Public (retail) 25.5 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 73.6973.6773.6673.6873.6873.6873.6873.6873.6874.15
FII 0.010.0100.040.780.26000.010
DII 0.550.430.430.4400.3100.010.260.34
Public 25.7525.8925.9125.8425.5325.7526.3226.326.0525.5
Others 0000000000
Total 100100100100100100100100100100

Mallcom (India) Peer Comparison

Miscellaneous Edit Columns

Mallcom (India) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Mallcom (India) Pros & Cons

Pros

  • Debtor days have improved from 71.82 to 63.19days.
  • Company is almost debt free.

Cons

  • The company has delivered a poor profit growth of 1% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp