Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹364976 Cr.
Stock P/E
26.1
P/B
3.9
Current Price
₹2935
Book Value
₹ 749.2
Face Value
5
52W High
₹3840
52W Low
₹ 2896.3
Dividend Yield
1.12%

Mahindra & Mahindra Overview

Business

Mahindra & Mahindra Ltd. (M&M) is a prominent Indian automotive manufacturer. Its core business involves the design, development, manufacturing, and sale of a range of vehicles, with a particular strength in Utility Vehicles (UVs), which include SUVs (Sport Utility Vehicles). The company's business model revolves around selling new vehicles, spare parts, and providing after-sales services. It generates revenue primarily through vehicle sales, with contributions from financing solutions (often through associates) and component sales. While M&M is diversified, its passenger car segment is predominantly focused on SUVs and MPVs.

Revenue Mix

M&M operates through various segments, but the primary ones are Automotive and Farm Equipment. Within the Automotive segment, M&M manufactures and sells Passenger Vehicles (SUVs, MPVs), Commercial Vehicles (LCVs, HCVs), and three-wheelers. While exact standalone revenue contribution for only "passenger cars" (as defined by specific car body types) is not separately disclosed, SUVs represent a significant portion of its Automotive segment revenue. The Automotive segment as a whole, including commercial vehicles and passenger vehicles, contributes substantially to the company's top line.

Industry

The Indian automobile industry is highly competitive, featuring numerous domestic and international players such as Maruti Suzuki, Hyundai, Tata Motors, Kia, and Toyota. M&M holds a strong and historically leading position in the Utility Vehicle (UV) segment, which encompasses SUVs. It is recognized for its robust, rugged, and feature-rich SUVs like the Scorpio, Thar, and XUV series. While facing increasing competition, particularly in the mid-size SUV segment, M&M maintains a significant market share in UVs and is leveraging its brand heritage to compete in the growing electric vehicle (EV) space.

MOAT

Brand Strength: A strong, established brand image, particularly associated with ruggedness, reliability, and Indian heritage in the SUV segment.

Extensive Distribution & Service Network: A wide-reaching sales and service network across India, including semi-urban and rural areas, providing significant reach and customer support.

Market Understanding: Deep understanding of Indian consumer preferences, especially for utility vehicles, enabling it to tailor products effectively.

Engineering & R&D Capabilities: Proven ability to develop indigenous platforms and technologies, particularly for SUVs and new EV architectures.

Growth Drivers

Strong SUV Demand: Continued robust growth in the Indian SUV market, driven by changing consumer preferences and aspirations.

New Product Pipeline: Regular introduction of new and refreshed SUV models (ICE and EV) to capture market share and cater to evolving customer demands.

Electric Vehicle (EV) Transition: Strategic focus and significant investment in the EV segment with dedicated platforms and new brand identities (e.g., XUV400, BE brand), tapping into the nascent but growing EV market.

Rural Market Penetration: Strong brand presence and expanding network in rural and semi-urban markets, which are expected to drive future demand for personal mobility.

Risks

Intense Competition: Aggressive product launches and pricing strategies from both domestic and international competitors in the highly contested SUV market.

Supply Chain Disruptions: Ongoing global supply chain challenges, particularly semiconductor shortages, impacting production volumes and delivery timelines.

Input Cost Volatility: Fluctuations in raw material prices (steel, aluminum, precious metals) can significantly impact manufacturing costs and profitability.

Regulatory Changes: Evolving emission norms (e.g., BS-VI Phase 2), safety standards, and EV policies could necessitate significant R&D investments and impact product costs.

Technological Obsolescence: Rapid advancements in automotive technology (e.g., electrification, autonomous driving) require continuous investment to remain competitive.

Management & Ownership

M&M is part of the diversified Mahindra Group, a well-regarded Indian conglomerate with a long history. The promoter group, led by the astute Anand Mahindra, holds a significant ownership stake (around 19% in M&M, with effective group control) and provides strong strategic direction. The company is generally perceived to have professional and experienced management, with a focus on innovation, sustainability, and long-term value creation.

Outlook

Mahindra & Mahindra is strategically positioned to capitalize on the robust growth of the Indian SUV market, a segment where it has historically held a strong foothold. Its aggressive push into the electric vehicle space, coupled with a healthy new product pipeline, presents significant growth opportunities. However, the company operates in a highly competitive and dynamic industry, facing challenges from established rivals and new entrants. Sustained growth will depend on its ability to execute its EV strategy effectively, manage supply chain complexities, and continually innovate to meet evolving consumer preferences and regulatory requirements.

Mahindra & Mahindra Share Price

Live · BSE / NSE · Inception: 1945
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Mahindra & Mahindra Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 35299 35452 37218 37924 41470 42599 45529 46106 52100 54982
Other Income 511 356 409 659 411 702 917 676 859 995
Total Income 35810 35807 37626 38583 41881 43301 46446 46781 52958 55977
Total Expenditure 29075 28848 29975 30790 33239 34688 37301 37177 41993 45265
Operating Profit 6735 6960 7652 7793 8642 8613 9145 9605 10965 10711
Interest 1945 1989 2108 2217 2362 2397 2431 2347 2405 2407
Depreciation 1123 1335 1248 1302 1495 2029 1548 1669 2163 1943
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -293 0
Profit Before Tax 3667 3635 4296 4274 4785 4187 5166 5589 6104 6361
Provision for Tax 935 905 1075 1379 1468 1085 1268 2094 1547 1654
Profit After Tax 2732 2730 3221 2895 3317 3102 3898 3495 4557 4707
Adjustments -73 24 61 276 -137 193 185 179 118 -40
Profit After Adjustments 2658 2754 3283 3171 3181 3295 4083 3673 4675 4668
Adjusted Earnings Per Share 23.9 24.7 29.4 28.4 28.5 29.5 36.6 32.9 41.8 41.8

Mahindra & Mahindra Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 71448 75841 83773 92094 104721 75382 74278 90171 121269 138279 158750 198717
Other Income 552 521 766 631 1086 1029 1098 1038 1443 3095 2737 3447
Total Income 72000 76362 84539 92725 105806 76411 75376 91208 122711 141374 161487 202162
Total Expenditure 62682 65759 73074 78868 89514 62190 60667 75591 101037 114186 128693 161736
Operating Profit 9318 10603 11465 13857 16292 14220 14710 15617 21674 27188 32794 40426
Interest 3157 3368 3648 3987 5021 6021 6102 5018 6012 7608 9178 9590
Depreciation 2124 2442 2813 3280 3991 3367 3378 3508 4357 4724 6074 7323
Exceptional Income / Expenses 275 32 447 2628 224 -1171 -1158 414 1250 0 0 -293
Profit Before Tax 4313 5672 6350 10326 8871 4688 5348 9362 14060 15978 19080 23220
Provision for Tax 1720 2118 2300 2368 2854 1976 1646 2109 2686 3708 5006 6563
Profit After Tax 2593 3555 4051 7958 6017 2713 3702 7253 11374 12270 14073 16657
Adjustments 545 -406 -352 -447 -701 -2586 -1889 -676 -1093 -1001 -1144 442
Profit After Adjustments 3137 3148 3698 7510 5315 127 1812 6577 10282 11269 12929 17099
Adjusted Earnings Per Share 26.5 29.1 34.1 69.1 48.9 1.1 16.3 59.1 92.3 101.1 115.8 153.1

Mahindra & Mahindra Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 25856 26493 29738 36775 39983 39969 41582 47123 56366 66191 77039
Minority's Interest 5892 5920 6357 8250 8361 7692 9070 9703 10716 11319 12059
Borrowings 22327 23599 30125 33809 43526 52298 52778 48625 55427 69741 83782
Other Non-Current Liabilities 6568 7197 7784 8385 11409 11748 9869 10650 11187 11925 12811
Total Current Liabilities 33733 36644 39832 49150 58609 54010 51446 56288 70579 75546 90322
Total Liabilities 94376 99852 113835 136369 161889 165716 164745 172388 204276 234722 276013
Fixed Assets 19047 20585 20989 26182 28983 29689 21380 26018 27140 28129 34636
Other Non-Current Assets 35579 35356 44059 51111 63500 71981 71228 71222 85811 108327 114804
Total Current Assets 39750 43911 48788 59012 69406 63949 72138 75148 91269 98240 126573
Total Assets 94376 99852 113835 136369 161889 165716 164745 172388 204276 234722 276013

Mahindra & Mahindra Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4633 2676 2522 2937 4467 6139 4745 3375 3488 3493 4530
Cash Flow from Operating Activities 1055 2385 183 682 -4347 -1457 17909 9248 -7074 -5630 3176
Cash Flow from Investing Activities -4165 -5799 -5875 -5468 -7168 -6895 -18447 -3226 -8547 -5598 -18626
Cash Flow from Financing Activities 1669 2967 6108 6315 13194 6933 406 -5883 15946 12281 15834
Net Cash Inflow / Outflow -1441 -447 416 1528 1678 -1419 -132 139 325 1054 384
Closing Cash & Cash Equivalent 3000 2522 2937 4467 6139 4745 3375 3488 3493 4530 4924

Mahindra & Mahindra Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 26.53 29.11 34.13 69.14 48.86 1.15 16.32 59.14 92.32 101.09 115.82
CEPS(Rs) 39.88 55.44 63.34 103.45 91.99 54.84 63.77 96.76 141.26 152.44 180.48
DPS(Rs) 12 6 6.5 7.5 8.5 2.35 8.75 11.55 16.25 21.1 25.3
Book NAV/Share(Rs) 217.59 243.67 272.45 336.44 365.37 358.16 372.22 421.71 503.8 591.09 687.36
Core EBITDA Margin(%) 11.69 12.53 12.02 14.18 14.52 16.69 17.69 15.62 16.02 16.64 18.21
EBIT Margin(%) 9.96 11.23 11.24 15.35 13.27 13.55 14.88 15.41 15.89 16.29 17.12
Pre Tax Margin(%) 5.75 7.05 7.14 11.07 8.47 5.93 6.95 10.03 11.13 11.03 11.56
PAT Margin (%) 3.46 4.42 4.55 8.53 5.75 3.43 4.81 7.77 9.01 8.47 8.53
Cash Profit Margin (%) 6.29 7.45 7.71 12.05 9.56 7.69 9.2 11.53 12.45 11.74 12.21
ROA(%) 2.84 3.66 3.79 6.36 4.03 1.66 2.24 4.3 6.04 5.59 5.51
ROE(%) 10.61 13.65 14.5 24.09 15.77 6.83 9.14 16.44 22.09 20.11 19.73
ROCE(%) 12.22 13.72 13.65 16.72 13.65 9.18 9.46 11.92 15.02 14.88 15.12
Receivable days 27.26 25.62 26.7 30.7 29.92 36.04 30.68 24.21 19.36 18.26 17.4
Inventory Days 40.9 39.85 36.92 35.66 37.53 53.84 49.16 41.48 41.11 44.68 43.03
Payable days 75.67 79.75 80.41 87.73 93.62 140.32 128.04 110.89 98.58 101.53 100.7
PER(x) 22.38 20.78 18.82 10.71 13.75 248.69 48.71 13.62 12.55 19.01 23.02
Price/Book(x) 2.73 2.48 2.36 2.2 1.84 0.8 2.14 1.91 2.3 3.25 3.88
Dividend Yield(%) 1.01 0.99 1.01 1.01 1.27 0.82 1.1 1.43 1.4 1.1 0.95
EV/Net Sales(x) 1.44 1.35 1.36 1.41 1.29 1.41 2.07 1.7 1.71 2.22 2.53
EV/Core EBITDA(x) 11.08 9.66 9.92 9.36 8.3 7.47 10.43 9.81 9.55 11.31 12.27
Net Sales Growth(%) -3.45 6.15 10.46 9.93 13.71 -28.02 -1.46 21.4 34.49 14.03 14.8
EBIT Growth(%) -14.86 21.02 10.61 43.14 -2.94 -22.91 6.91 25.59 39.59 17.5 19.81
PAT Growth(%) -40.03 37.1 13.95 96.46 -24.39 -54.91 36.46 95.93 56.82 7.87 14.7
EPS Growth(%) -32.9 9.74 17.24 102.59 -29.33 -97.65 1324.46 262.3 56.1 9.49 14.58
Debt/Equity(x) 1.47 1.58 1.65 1.53 1.78 2.08 1.89 1.59 1.59 1.6 1.63
Current Ratio(x) 1.18 1.2 1.22 1.2 1.18 1.18 1.4 1.34 1.29 1.3 1.4
Quick Ratio(x) 0.93 0.95 1 1.01 0.98 0.98 1.22 1.13 1.05 1.05 1.18
Interest Cover(x) 2.37 2.68 2.74 3.59 2.77 1.78 1.88 2.87 3.34 3.1 3.08
Total Debt/Mcap(x) 0.51 0.55 0.61 0.61 0.85 2.33 0.79 0.75 0.62 0.44 0.38

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +21% +16% +8%
Operating Profit CAGR +21% +28% +18% +13%
PAT CAGR +15% +25% +39% +18%
Share Price CAGR -5% +29% +29% +16%
ROE Average +20% +21% +18% +16%
ROCE Average +15% +15% +13% +13%

Mahindra & Mahindra Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 18.14 %
FII 35.61 %
DII (MF + Insurance) 31.03 %
Public (retail) 80.17 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 18.8918.1518.1418.1418.1418.1418.1418.1418.1418.14
FII 39.9640.7640.9540.2938.1937.6537.9237.4336.8835.61
DII 25.7525.5725.6626.5328.7529.3529.1929.5630.0331.03
Public 78.8979.4779.6179.698080.1780.2580.2680.2580.17
Others 2.212.392.252.171.861.691.611.61.611.69
Total 100100100100100100100100100100

Mahindra & Mahindra Peer Comparison

Automobiles - Passenger Cars Edit Columns

Mahindra & Mahindra Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Mahindra & Mahindra Pros & Cons

Pros

  • Company has delivered good profit growth of 38% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 101.53 to 100.7days.

Cons

  • Promoter holding is low: 18.14%.
  • Stock is trading at 3.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp