Automobiles - Passenger Cars · Founded 1945 · www.mahindra.com · BSE 500520 · NSE MAH & MAH · ISIN INE101A01026
No Notes Added Yet
Business
Mahindra & Mahindra Ltd. (M&M) is a prominent Indian automotive manufacturer. Its core business involves the design, development, manufacturing, and sale of a range of vehicles, with a particular strength in Utility Vehicles (UVs), which include SUVs (Sport Utility Vehicles). The company's business model revolves around selling new vehicles, spare parts, and providing after-sales services. It generates revenue primarily through vehicle sales, with contributions from financing solutions (often through associates) and component sales. While M&M is diversified, its passenger car segment is predominantly focused on SUVs and MPVs.
Revenue Mix
M&M operates through various segments, but the primary ones are Automotive and Farm Equipment. Within the Automotive segment, M&M manufactures and sells Passenger Vehicles (SUVs, MPVs), Commercial Vehicles (LCVs, HCVs), and three-wheelers. While exact standalone revenue contribution for only "passenger cars" (as defined by specific car body types) is not separately disclosed, SUVs represent a significant portion of its Automotive segment revenue. The Automotive segment as a whole, including commercial vehicles and passenger vehicles, contributes substantially to the company's top line.
Industry
The Indian automobile industry is highly competitive, featuring numerous domestic and international players such as Maruti Suzuki, Hyundai, Tata Motors, Kia, and Toyota. M&M holds a strong and historically leading position in the Utility Vehicle (UV) segment, which encompasses SUVs. It is recognized for its robust, rugged, and feature-rich SUVs like the Scorpio, Thar, and XUV series. While facing increasing competition, particularly in the mid-size SUV segment, M&M maintains a significant market share in UVs and is leveraging its brand heritage to compete in the growing electric vehicle (EV) space.
MOAT
Brand Strength: A strong, established brand image, particularly associated with ruggedness, reliability, and Indian heritage in the SUV segment.
Extensive Distribution & Service Network: A wide-reaching sales and service network across India, including semi-urban and rural areas, providing significant reach and customer support.
Market Understanding: Deep understanding of Indian consumer preferences, especially for utility vehicles, enabling it to tailor products effectively.
Engineering & R&D Capabilities: Proven ability to develop indigenous platforms and technologies, particularly for SUVs and new EV architectures.
Growth Drivers
Strong SUV Demand: Continued robust growth in the Indian SUV market, driven by changing consumer preferences and aspirations.
New Product Pipeline: Regular introduction of new and refreshed SUV models (ICE and EV) to capture market share and cater to evolving customer demands.
Electric Vehicle (EV) Transition: Strategic focus and significant investment in the EV segment with dedicated platforms and new brand identities (e.g., XUV400, BE brand), tapping into the nascent but growing EV market.
Rural Market Penetration: Strong brand presence and expanding network in rural and semi-urban markets, which are expected to drive future demand for personal mobility.
Risks
Intense Competition: Aggressive product launches and pricing strategies from both domestic and international competitors in the highly contested SUV market.
Supply Chain Disruptions: Ongoing global supply chain challenges, particularly semiconductor shortages, impacting production volumes and delivery timelines.
Input Cost Volatility: Fluctuations in raw material prices (steel, aluminum, precious metals) can significantly impact manufacturing costs and profitability.
Regulatory Changes: Evolving emission norms (e.g., BS-VI Phase 2), safety standards, and EV policies could necessitate significant R&D investments and impact product costs.
Technological Obsolescence: Rapid advancements in automotive technology (e.g., electrification, autonomous driving) require continuous investment to remain competitive.
Management & Ownership
M&M is part of the diversified Mahindra Group, a well-regarded Indian conglomerate with a long history. The promoter group, led by the astute Anand Mahindra, holds a significant ownership stake (around 19% in M&M, with effective group control) and provides strong strategic direction. The company is generally perceived to have professional and experienced management, with a focus on innovation, sustainability, and long-term value creation.
Outlook
Mahindra & Mahindra is strategically positioned to capitalize on the robust growth of the Indian SUV market, a segment where it has historically held a strong foothold. Its aggressive push into the electric vehicle space, coupled with a healthy new product pipeline, presents significant growth opportunities. However, the company operates in a highly competitive and dynamic industry, facing challenges from established rivals and new entrants. Sustained growth will depend on its ability to execute its EV strategy effectively, manage supply chain complexities, and continually innovate to meet evolving consumer preferences and regulatory requirements.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 35299 | 35452 | 37218 | 37924 | 41470 | 42599 | 45529 | 46106 | 52100 | 54982 |
| Other Income | 511 | 356 | 409 | 659 | 411 | 702 | 917 | 676 | 859 | 995 |
| Total Income | 35810 | 35807 | 37626 | 38583 | 41881 | 43301 | 46446 | 46781 | 52958 | 55977 |
| Total Expenditure | 29075 | 28848 | 29975 | 30790 | 33239 | 34688 | 37301 | 37177 | 41993 | 45265 |
| Operating Profit | 6735 | 6960 | 7652 | 7793 | 8642 | 8613 | 9145 | 9605 | 10965 | 10711 |
| Interest | 1945 | 1989 | 2108 | 2217 | 2362 | 2397 | 2431 | 2347 | 2405 | 2407 |
| Depreciation | 1123 | 1335 | 1248 | 1302 | 1495 | 2029 | 1548 | 1669 | 2163 | 1943 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -293 | 0 |
| Profit Before Tax | 3667 | 3635 | 4296 | 4274 | 4785 | 4187 | 5166 | 5589 | 6104 | 6361 |
| Provision for Tax | 935 | 905 | 1075 | 1379 | 1468 | 1085 | 1268 | 2094 | 1547 | 1654 |
| Profit After Tax | 2732 | 2730 | 3221 | 2895 | 3317 | 3102 | 3898 | 3495 | 4557 | 4707 |
| Adjustments | -73 | 24 | 61 | 276 | -137 | 193 | 185 | 179 | 118 | -40 |
| Profit After Adjustments | 2658 | 2754 | 3283 | 3171 | 3181 | 3295 | 4083 | 3673 | 4675 | 4668 |
| Adjusted Earnings Per Share | 23.9 | 24.7 | 29.4 | 28.4 | 28.5 | 29.5 | 36.6 | 32.9 | 41.8 | 41.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 71448 | 75841 | 83773 | 92094 | 104721 | 75382 | 74278 | 90171 | 121269 | 138279 | 158750 | 198717 |
| Other Income | 552 | 521 | 766 | 631 | 1086 | 1029 | 1098 | 1038 | 1443 | 3095 | 2737 | 3447 |
| Total Income | 72000 | 76362 | 84539 | 92725 | 105806 | 76411 | 75376 | 91208 | 122711 | 141374 | 161487 | 202162 |
| Total Expenditure | 62682 | 65759 | 73074 | 78868 | 89514 | 62190 | 60667 | 75591 | 101037 | 114186 | 128693 | 161736 |
| Operating Profit | 9318 | 10603 | 11465 | 13857 | 16292 | 14220 | 14710 | 15617 | 21674 | 27188 | 32794 | 40426 |
| Interest | 3157 | 3368 | 3648 | 3987 | 5021 | 6021 | 6102 | 5018 | 6012 | 7608 | 9178 | 9590 |
| Depreciation | 2124 | 2442 | 2813 | 3280 | 3991 | 3367 | 3378 | 3508 | 4357 | 4724 | 6074 | 7323 |
| Exceptional Income / Expenses | 275 | 32 | 447 | 2628 | 224 | -1171 | -1158 | 414 | 1250 | 0 | 0 | -293 |
| Profit Before Tax | 4313 | 5672 | 6350 | 10326 | 8871 | 4688 | 5348 | 9362 | 14060 | 15978 | 19080 | 23220 |
| Provision for Tax | 1720 | 2118 | 2300 | 2368 | 2854 | 1976 | 1646 | 2109 | 2686 | 3708 | 5006 | 6563 |
| Profit After Tax | 2593 | 3555 | 4051 | 7958 | 6017 | 2713 | 3702 | 7253 | 11374 | 12270 | 14073 | 16657 |
| Adjustments | 545 | -406 | -352 | -447 | -701 | -2586 | -1889 | -676 | -1093 | -1001 | -1144 | 442 |
| Profit After Adjustments | 3137 | 3148 | 3698 | 7510 | 5315 | 127 | 1812 | 6577 | 10282 | 11269 | 12929 | 17099 |
| Adjusted Earnings Per Share | 26.5 | 29.1 | 34.1 | 69.1 | 48.9 | 1.1 | 16.3 | 59.1 | 92.3 | 101.1 | 115.8 | 153.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 21% | 16% | 8% |
| Operating Profit CAGR | 21% | 28% | 18% | 13% |
| PAT CAGR | 15% | 25% | 39% | 18% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -5% | 29% | 29% | 16% |
| ROE Average | 20% | 21% | 18% | 16% |
| ROCE Average | 15% | 15% | 13% | 13% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 25856 | 26493 | 29738 | 36775 | 39983 | 39969 | 41582 | 47123 | 56366 | 66191 | 77039 |
| Minority's Interest | 5892 | 5920 | 6357 | 8250 | 8361 | 7692 | 9070 | 9703 | 10716 | 11319 | 12059 |
| Borrowings | 22327 | 23599 | 30125 | 33809 | 43526 | 52298 | 52778 | 48625 | 55427 | 69741 | 83782 |
| Other Non-Current Liabilities | 6568 | 7197 | 7784 | 8385 | 11409 | 11748 | 9869 | 10650 | 11187 | 11925 | 12811 |
| Total Current Liabilities | 33733 | 36644 | 39832 | 49150 | 58609 | 54010 | 51446 | 56288 | 70579 | 75546 | 90322 |
| Total Liabilities | 94376 | 99852 | 113835 | 136369 | 161889 | 165716 | 164745 | 172388 | 204276 | 234722 | 276013 |
| Fixed Assets | 19047 | 20585 | 20989 | 26182 | 28983 | 29689 | 21380 | 26018 | 27140 | 28129 | 34636 |
| Other Non-Current Assets | 35579 | 35356 | 44059 | 51111 | 63500 | 71981 | 71228 | 71222 | 85811 | 108327 | 114804 |
| Total Current Assets | 39750 | 43911 | 48788 | 59012 | 69406 | 63949 | 72138 | 75148 | 91269 | 98240 | 126573 |
| Total Assets | 94376 | 99852 | 113835 | 136369 | 161889 | 165716 | 164745 | 172388 | 204276 | 234722 | 276013 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4633 | 2676 | 2522 | 2937 | 4467 | 6139 | 4745 | 3375 | 3488 | 3493 | 4530 |
| Cash Flow from Operating Activities | 1055 | 2385 | 183 | 682 | -4347 | -1457 | 17909 | 9248 | -7074 | -5630 | 3176 |
| Cash Flow from Investing Activities | -4165 | -5799 | -5875 | -5468 | -7168 | -6895 | -18447 | -3226 | -8547 | -5598 | -18626 |
| Cash Flow from Financing Activities | 1669 | 2967 | 6108 | 6315 | 13194 | 6933 | 406 | -5883 | 15946 | 12281 | 15834 |
| Net Cash Inflow / Outflow | -1441 | -447 | 416 | 1528 | 1678 | -1419 | -132 | 139 | 325 | 1054 | 384 |
| Closing Cash & Cash Equivalent | 3000 | 2522 | 2937 | 4467 | 6139 | 4745 | 3375 | 3488 | 3493 | 4530 | 4924 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 26.53 | 29.11 | 34.13 | 69.14 | 48.86 | 1.15 | 16.32 | 59.14 | 92.32 | 101.09 | 115.82 |
| CEPS(Rs) | 39.88 | 55.44 | 63.34 | 103.45 | 91.99 | 54.84 | 63.77 | 96.76 | 141.26 | 152.44 | 180.48 |
| DPS(Rs) | 12 | 6 | 6.5 | 7.5 | 8.5 | 2.35 | 8.75 | 11.55 | 16.25 | 21.1 | 25.3 |
| Book NAV/Share(Rs) | 217.59 | 243.67 | 272.45 | 336.44 | 365.37 | 358.16 | 372.22 | 421.71 | 503.8 | 591.09 | 687.36 |
| Core EBITDA Margin(%) | 11.69 | 12.53 | 12.02 | 14.18 | 14.52 | 16.69 | 17.69 | 15.62 | 16.02 | 16.64 | 18.21 |
| EBIT Margin(%) | 9.96 | 11.23 | 11.24 | 15.35 | 13.27 | 13.55 | 14.88 | 15.41 | 15.89 | 16.29 | 17.12 |
| Pre Tax Margin(%) | 5.75 | 7.05 | 7.14 | 11.07 | 8.47 | 5.93 | 6.95 | 10.03 | 11.13 | 11.03 | 11.56 |
| PAT Margin (%) | 3.46 | 4.42 | 4.55 | 8.53 | 5.75 | 3.43 | 4.81 | 7.77 | 9.01 | 8.47 | 8.53 |
| Cash Profit Margin (%) | 6.29 | 7.45 | 7.71 | 12.05 | 9.56 | 7.69 | 9.2 | 11.53 | 12.45 | 11.74 | 12.21 |
| ROA(%) | 2.84 | 3.66 | 3.79 | 6.36 | 4.03 | 1.66 | 2.24 | 4.3 | 6.04 | 5.59 | 5.51 |
| ROE(%) | 10.61 | 13.65 | 14.5 | 24.09 | 15.77 | 6.83 | 9.14 | 16.44 | 22.09 | 20.11 | 19.73 |
| ROCE(%) | 12.22 | 13.72 | 13.65 | 16.72 | 13.65 | 9.18 | 9.46 | 11.92 | 15.02 | 14.88 | 15.12 |
| Receivable days | 27.26 | 25.62 | 26.7 | 30.7 | 29.92 | 36.04 | 30.68 | 24.21 | 19.36 | 18.26 | 17.4 |
| Inventory Days | 40.9 | 39.85 | 36.92 | 35.66 | 37.53 | 53.84 | 49.16 | 41.48 | 41.11 | 44.68 | 43.03 |
| Payable days | 75.67 | 79.75 | 80.41 | 87.73 | 93.62 | 140.32 | 128.04 | 110.89 | 98.58 | 101.53 | 100.7 |
| PER(x) | 22.38 | 20.78 | 18.82 | 10.71 | 13.75 | 248.69 | 48.71 | 13.62 | 12.55 | 19.01 | 23.02 |
| Price/Book(x) | 2.73 | 2.48 | 2.36 | 2.2 | 1.84 | 0.8 | 2.14 | 1.91 | 2.3 | 3.25 | 3.88 |
| Dividend Yield(%) | 1.01 | 0.99 | 1.01 | 1.01 | 1.27 | 0.82 | 1.1 | 1.43 | 1.4 | 1.1 | 0.95 |
| EV/Net Sales(x) | 1.44 | 1.35 | 1.36 | 1.41 | 1.29 | 1.41 | 2.07 | 1.7 | 1.71 | 2.22 | 2.53 |
| EV/Core EBITDA(x) | 11.08 | 9.66 | 9.92 | 9.36 | 8.3 | 7.47 | 10.43 | 9.81 | 9.55 | 11.31 | 12.27 |
| Net Sales Growth(%) | -3.45 | 6.15 | 10.46 | 9.93 | 13.71 | -28.02 | -1.46 | 21.4 | 34.49 | 14.03 | 14.8 |
| EBIT Growth(%) | -14.86 | 21.02 | 10.61 | 43.14 | -2.94 | -22.91 | 6.91 | 25.59 | 39.59 | 17.5 | 19.81 |
| PAT Growth(%) | -40.03 | 37.1 | 13.95 | 96.46 | -24.39 | -54.91 | 36.46 | 95.93 | 56.82 | 7.87 | 14.7 |
| EPS Growth(%) | -32.9 | 9.74 | 17.24 | 102.59 | -29.33 | -97.65 | 1324.46 | 262.3 | 56.1 | 9.49 | 14.58 |
| Debt/Equity(x) | 1.47 | 1.58 | 1.65 | 1.53 | 1.78 | 2.08 | 1.89 | 1.59 | 1.59 | 1.6 | 1.63 |
| Current Ratio(x) | 1.18 | 1.2 | 1.22 | 1.2 | 1.18 | 1.18 | 1.4 | 1.34 | 1.29 | 1.3 | 1.4 |
| Quick Ratio(x) | 0.93 | 0.95 | 1 | 1.01 | 0.98 | 0.98 | 1.22 | 1.13 | 1.05 | 1.05 | 1.18 |
| Interest Cover(x) | 2.37 | 2.68 | 2.74 | 3.59 | 2.77 | 1.78 | 1.88 | 2.87 | 3.34 | 3.1 | 3.08 |
| Total Debt/Mcap(x) | 0.51 | 0.55 | 0.61 | 0.61 | 0.85 | 2.33 | 0.79 | 0.75 | 0.62 | 0.44 | 0.38 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 18.89 | 18.15 | 18.14 | 18.14 | 18.14 | 18.14 | 18.14 | 18.14 | 18.14 | 18.14 |
| FII | 39.96 | 40.76 | 40.95 | 40.29 | 38.19 | 37.65 | 37.92 | 37.43 | 36.88 | 35.61 |
| DII | 25.75 | 25.57 | 25.66 | 26.53 | 28.75 | 29.35 | 29.19 | 29.56 | 30.03 | 31.03 |
| Public | 13.18 | 13.14 | 13 | 12.87 | 13.06 | 13.16 | 13.14 | 13.27 | 13.34 | 13.53 |
| Others | 2.21 | 2.39 | 2.25 | 2.17 | 1.86 | 1.69 | 1.61 | 1.6 | 1.61 | 1.69 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 23.5 | 22.57 | 22.56 | 22.56 | 22.56 | 22.56 | 22.56 | 22.56 | 22.56 | 22.56 |
| FII | 49.69 | 50.68 | 50.92 | 50.11 | 47.49 | 46.82 | 47.15 | 46.54 | 45.86 | 44.28 |
| DII | 32.02 | 31.8 | 31.91 | 32.99 | 35.75 | 36.5 | 36.3 | 36.75 | 37.34 | 38.59 |
| Public | 16.39 | 16.34 | 16.17 | 16 | 16.24 | 16.37 | 16.34 | 16.51 | 16.59 | 16.82 |
| Others | 2.75 | 2.97 | 2.79 | 2.7 | 2.31 | 2.1 | 2.01 | 1.99 | 2 | 2.11 |
| Total | 124.35 | 124.35 | 124.35 | 124.35 | 124.35 | 124.35 | 124.35 | 124.35 | 124.35 | 124.35 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +15% | +21% | +16% | +8% |
| Operating Profit CAGR | +21% | +28% | +18% | +13% |
| PAT CAGR | +15% | +25% | +39% | +18% |
| Share Price CAGR | -5% | +29% | +29% | +16% |
| ROE Average | +20% | +21% | +18% | +16% |
| ROCE Average | +15% | +15% | +13% | +13% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 18.89 | 18.15 | 18.14 | 18.14 | 18.14 | 18.14 | 18.14 | 18.14 | 18.14 | 18.14 |
| FII | 39.96 | 40.76 | 40.95 | 40.29 | 38.19 | 37.65 | 37.92 | 37.43 | 36.88 | 35.61 |
| DII | 25.75 | 25.57 | 25.66 | 26.53 | 28.75 | 29.35 | 29.19 | 29.56 | 30.03 | 31.03 |
| Public | 78.89 | 79.47 | 79.61 | 79.69 | 80 | 80.17 | 80.25 | 80.26 | 80.25 | 80.17 |
| Others | 2.21 | 2.39 | 2.25 | 2.17 | 1.86 | 1.69 | 1.61 | 1.6 | 1.61 | 1.69 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 23.5 | 22.57 | 22.56 | 22.56 | 22.56 | 22.56 | 22.56 | 22.56 | 22.56 | 22.56 |
| FII | 49.69 | 50.68 | 50.92 | 50.11 | 47.49 | 46.82 | 47.15 | 46.54 | 45.86 | 44.28 |
| DII | 32.02 | 31.8 | 31.91 | 32.99 | 35.75 | 36.5 | 36.3 | 36.75 | 37.34 | 38.59 |
| Public | 98.11 | 98.82 | 99 | 99.1 | 99.49 | 99.69 | 99.79 | 99.8 | 99.79 | 99.69 |
| Others | 2.75 | 2.97 | 2.79 | 2.7 | 2.31 | 2.1 | 2.01 | 1.99 | 2 | 2.11 |
| Total | 124.35 | 124.35 | 124.35 | 124.35 | 124.35 | 124.35 | 124.35 | 124.35 | 124.35 | 124.35 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.