WEBSITE BSE:532906 NSE: MAANALU Inc. Year: 2003 Industry: Aluminium & Aluminium Products My Bucket: Add Stock
Last updated: 15:47
No Notes Added Yet
1. Business Overview
Maan Aluminium Ltd. is an India-based company engaged in the manufacturing and sale of Aluminium & Aluminium Products. Its core business revolves around producing Aluminium Billets and Aluminium Extruded Products. Aluminium billets serve as the raw material for extrusions, while aluminium extrusions are custom-shaped profiles widely used in various industries. The company primarily operates on a business-to-business (B2B) model, supplying these products to customers across sectors such as architecture & construction, electrical & electronics, automotive, solar energy, industrial applications, and transportation. The company makes money by processing raw aluminium into value-added billets and custom extrusions, selling these products to cater to specific industrial and commercial requirements.
2. Key Segments / Revenue Mix
Maan Aluminium Ltd.'s revenue is primarily derived from the sale of:
Aluminium Extruded Products: These are profiles and shapes made by pushing aluminium alloy through a die, catering to various end-user industries with custom specifications.
Aluminium Billets: These are semi-finished ingots of aluminium, which are either used in-house for extrusion or sold as raw material.
While a precise percentage breakdown is not publicly detailed, Aluminium Extruded Products generally represent the higher value-added segment and likely contribute a significant portion of the revenue, given their diverse industrial applications.
3. Industry & Positioning
The company operates within the Indian Aluminium & Aluminium Products sector, specifically focusing on the downstream segment of aluminium extrusions. This industry is characterized by its energy intensity and susceptibility to raw material price fluctuations. The market for aluminium extrusions in India is fragmented, with a mix of large integrated players, mid-sized specialized manufacturers like Maan Aluminium, and numerous small-scale unorganized players. Maan Aluminium positions itself as a quality-focused manufacturer capable of producing a wide range of standard and custom extrusion profiles, catering to diverse industrial requirements. It does not own primary aluminium production capacity, meaning it sources its raw material (aluminium ingots/scrap) from the market or larger primary producers.
4. Competitive Advantage (Moat)
Maan Aluminium operates in a competitive industry with a relatively low barrier to entry for basic extrusions. Its competitive advantages are more focused on operational aspects rather than deep moats like brand or network effects:
Product Diversification & Customization: Ability to produce a wide range of standard and complex, customized aluminium profiles for various industrial applications, serving diverse customer needs.
Customer Relationships: Building long-term relationships with industrial clients by consistently meeting their quality and delivery specifications.
Manufacturing Expertise: Experience in aluminium metallurgy and extrusion processes allows for consistent product quality and efficiency.
Location/Logistics: Potential advantage from strategic plant location facilitating efficient raw material sourcing and product distribution to its target markets.
5. Growth Drivers
Infrastructure Development: Government push for infrastructure projects (housing, smart cities, transportation) drives demand for aluminium extrusions in construction and public works.
Automotive Sector: Growing demand for lightweighting in vehicles to improve fuel efficiency and reduce emissions, increasing the use of aluminium components.
Renewable Energy: Expansion of solar power capacity, requiring aluminium frames and structures for solar panels.
Industrial & Electrical Applications: Continuous demand from general engineering, electrical components, and consumer durable sectors.
Capacity Expansion: Any future investments in increasing manufacturing capacity or modernizing existing facilities would directly translate to higher production volumes and sales.
Product Innovation: Developing new alloys or advanced extrusion profiles to meet evolving industry demands.
6. Risks
Raw Material Price Volatility: Aluminium billets and scrap prices are subject to global commodity market fluctuations, directly impacting production costs and profitability.
Energy Costs: Aluminium extrusion is an energy-intensive process; fluctuations in electricity and fuel prices can significantly affect operating margins.
Intense Competition: The fragmented nature of the Indian extrusion market leads to pricing pressure from both organized and unorganized players.
Economic Downturn: A slowdown in end-user industries (e.g., construction, automotive) can reduce demand for aluminium products.
Import Competition: Cheaper imports of aluminium extrusions can put pressure on domestic pricing and market share.
Regulatory Changes: Environmental norms, trade policies, or duties could impact operations or profitability.
7. Management & Ownership
Maan Aluminium Ltd. is promoted by the Maan family. Mr. Surendra Singh Maan serves as the Chairman & Managing Director. The company typically exhibits a high promoter holding, common in many Indian family-owned businesses, indicating strong control and alignment with long-term strategic direction. Management's experience in the aluminium industry is crucial for navigating market dynamics and operational challenges. The ownership structure generally shows a significant stake held by the promoter group, with the remaining shares held by public and institutional investors.
8. Outlook
Maan Aluminium Ltd. operates in an industry with secular growth tailwinds driven by India's infrastructure push, urbanization, and the increasing adoption of aluminium across various sectors due to its lightweight and recyclable properties. The company's focus on specialized extrusions allows it to cater to diverse industrial needs. However, profitability remains susceptible to volatile raw material prices and high energy costs, which are largely external factors. The fragmented and competitive nature of the market necessitates continuous focus on operational efficiency, quality, and customer relationships to maintain margins and market share. The company's ability to effectively manage these external cost pressures while capitalizing on domestic demand growth will be key to its performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹820 Cr.
Stock P/E 52.9
P/B 3
Current Price ₹136.7
Book Value ₹ 45.5
Face Value 5
52W High ₹186.4
Dividend Yield 0%
52W Low ₹ 99.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 295 | 213 | 237 | 177 | 205 | 182 | 246 | 211 | 191 | 152 |
| Other Income | 2 | 2 | 3 | 1 | 1 | 1 | 1 | 2 | 3 | 2 |
| Total Income | 297 | 214 | 240 | 178 | 207 | 184 | 247 | 213 | 194 | 153 |
| Total Expenditure | 284 | 202 | 228 | 172 | 198 | 177 | 238 | 206 | 183 | 146 |
| Operating Profit | 13 | 12 | 12 | 6 | 9 | 6 | 9 | 7 | 11 | 7 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 11 | 10 | 10 | 4 | 7 | 4 | 6 | 4 | 8 | 4 |
| Provision for Tax | 3 | 3 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 1 |
| Profit After Tax | 8 | 7 | 7 | 3 | 5 | 3 | 4 | 3 | 6 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 8 | 7 | 7 | 3 | 5 | 3 | 4 | 3 | 6 | 3 |
| Adjusted Earnings Per Share | 1.5 | 1.4 | 1.3 | 0.6 | 0.9 | 0.6 | 0.7 | 0.5 | 1.1 | 0.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 111 | 190 | 349 | 447 | 652 | 524 | 403 | 572 | 814 | 953 | 810 | 800 |
| Other Income | 1 | 1 | 5 | 5 | 5 | 4 | 2 | 5 | 5 | 8 | 5 | 8 |
| Total Income | 111 | 191 | 354 | 452 | 657 | 528 | 405 | 578 | 819 | 961 | 815 | 807 |
| Total Expenditure | 107 | 185 | 341 | 434 | 634 | 512 | 378 | 539 | 743 | 908 | 785 | 773 |
| Operating Profit | 5 | 6 | 13 | 17 | 23 | 16 | 27 | 38 | 76 | 52 | 30 | 34 |
| Interest | 3 | 4 | 6 | 6 | 6 | 5 | 4 | 5 | 5 | 4 | 3 | 5 |
| Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 6 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 5 | 10 | 14 | 9 | 20 | 30 | 67 | 44 | 22 | 22 |
| Provision for Tax | 0 | 0 | 2 | 3 | 5 | 2 | 5 | 8 | 17 | 11 | 6 | 6 |
| Profit After Tax | 0 | 1 | 3 | 6 | 9 | 8 | 15 | 22 | 50 | 33 | 16 | 16 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 1 | 3 | 6 | 9 | 8 | 15 | 22 | 50 | 33 | 16 | 16 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.6 | 1.2 | 1.7 | 1.4 | 2.7 | 4.1 | 9.2 | 6.1 | 2.9 | 2.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -15% | 12% | 9% | 22% |
| Operating Profit CAGR | -42% | -8% | 13% | 20% |
| PAT CAGR | -52% | -10% | 15% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 35% | 43% | 42% | 53% |
| ROE Average | 9% | 26% | 27% | 19% |
| ROCE Average | 11% | 26% | 25% | 19% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 27 | 27 | 30 | 35 | 43 | 50 | 64 | 84 | 130 | 163 | 178 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 0 | 12 |
| Other Non-Current Liabilities | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 4 |
| Total Current Liabilities | 37 | 58 | 71 | 73 | 76 | 35 | 89 | 80 | 90 | 58 | 104 |
| Total Liabilities | 65 | 90 | 106 | 113 | 126 | 92 | 160 | 171 | 225 | 225 | 300 |
| Fixed Assets | 20 | 20 | 21 | 23 | 27 | 29 | 37 | 45 | 51 | 54 | 105 |
| Other Non-Current Assets | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 23 | 3 |
| Total Current Assets | 44 | 69 | 84 | 90 | 98 | 61 | 121 | 124 | 171 | 148 | 191 |
| Total Assets | 65 | 90 | 106 | 113 | 126 | 92 | 160 | 171 | 225 | 225 | 300 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 1 | 3 | 0 | 0 | 6 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 3 | -31 | -7 | 36 | -4 | 30 | -19 | 15 | 29 | 33 | 0 |
| Cash Flow from Investing Activities | -1 | -1 | 1 | 1 | -3 | -2 | -12 | -7 | -10 | -6 | -54 |
| Cash Flow from Financing Activities | -2 | 32 | 6 | -35 | 6 | -28 | 38 | -14 | -19 | -27 | 54 |
| Net Cash Inflow / Outflow | -0 | 1 | -0 | 2 | -1 | -0 | 6 | -6 | -0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 3 | 2 | 0 | 6 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.05 | 0.11 | 0.6 | 1.19 | 1.7 | 1.4 | 2.74 | 4.06 | 9.24 | 6.06 | 2.87 |
| CEPS(Rs) | 0.31 | 0.38 | 0.9 | 1.5 | 2.09 | 1.85 | 3.33 | 4.71 | 10.07 | 6.92 | 3.89 |
| DPS(Rs) | 0 | 0.25 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.75 | 0 | 0 |
| Book NAV/Share(Rs) | 4.9 | 4.98 | 5.49 | 6.54 | 8.03 | 9.27 | 11.84 | 15.6 | 24.09 | 30.15 | 32.99 |
| Core EBITDA Margin(%) | 3.04 | 2.58 | 2.27 | 2.82 | 2.75 | 2.3 | 6 | 5.65 | 8.69 | 4.6 | 3.05 |
| EBIT Margin(%) | 2.65 | 2.43 | 3.13 | 3.46 | 3.17 | 2.56 | 5.82 | 5.96 | 8.77 | 4.91 | 3.03 |
| Pre Tax Margin(%) | 0.36 | 0.48 | 1.43 | 2.16 | 2.19 | 1.7 | 4.87 | 5.12 | 8.17 | 4.53 | 2.63 |
| PAT Margin (%) | 0.24 | 0.31 | 0.91 | 1.42 | 1.4 | 1.4 | 3.62 | 3.78 | 6.09 | 3.38 | 1.88 |
| Cash Profit Margin (%) | 1.44 | 1.03 | 1.36 | 1.8 | 1.72 | 1.86 | 4.41 | 4.38 | 6.63 | 3.86 | 2.55 |
| ROA(%) | 0.46 | 0.78 | 3.34 | 5.86 | 7.67 | 6.94 | 11.73 | 13.25 | 25.22 | 14.56 | 5.91 |
| ROE(%) | 1.05 | 2.26 | 11.54 | 19.74 | 23.29 | 16.14 | 25.91 | 29.62 | 46.56 | 22.33 | 9.08 |
| ROCE(%) | 6.75 | 7.48 | 12.46 | 18.08 | 24.33 | 15.66 | 21.98 | 24.25 | 43 | 25.05 | 10.76 |
| Receivable days | 46.73 | 55.82 | 52.03 | 51.56 | 41.91 | 40.86 | 45.07 | 42.42 | 41.87 | 38.54 | 42.95 |
| Inventory Days | 50.85 | 30.55 | 16.22 | 10.24 | 5.66 | 9.02 | 21.76 | 21.94 | 16.04 | 14.05 | 21.76 |
| Payable days | 27.75 | 12.29 | 2.2 | 15.43 | 15.46 | 8.85 | 9.44 | 9.66 | 12.02 | 11.26 | 10.52 |
| PER(x) | 40.8 | 16.22 | 12.43 | 10.96 | 6.91 | 2.59 | 7.03 | 8.29 | 4.69 | 22.66 | 26.74 |
| Price/Book(x) | 0.43 | 0.36 | 1.37 | 1.99 | 1.46 | 0.39 | 1.62 | 2.16 | 1.8 | 4.55 | 2.32 |
| Dividend Yield(%) | 0 | 1.72 | 0.83 | 0.96 | 1.07 | 3.46 | 0.65 | 0.74 | 1.73 | 0 | 0 |
| EV/Net Sales(x) | 0.28 | 0.34 | 0.31 | 0.24 | 0.18 | 0.09 | 0.41 | 0.43 | 0.35 | 0.81 | 0.62 |
| EV/Core EBITDA(x) | 6.68 | 10.26 | 8.4 | 6.16 | 4.97 | 2.88 | 6.14 | 6.45 | 3.76 | 14.78 | 16.56 |
| Net Sales Growth(%) | 6.48 | 72.22 | 83.43 | 28.05 | 45.83 | -19.6 | -23.14 | 42.05 | 42.21 | 17.1 | -14.99 |
| EBIT Growth(%) | -8.81 | 53.44 | 133.32 | 39.42 | 33.19 | -33.86 | 72.45 | 45.79 | 107.84 | -33.79 | -47.75 |
| PAT Growth(%) | -32.48 | 114.57 | 440.44 | 96.47 | 42.9 | -17.67 | 95.97 | 48.55 | 127.36 | -34.46 | -52.65 |
| EPS Growth(%) | -32.49 | 114.57 | 440.45 | 96.46 | 42.9 | -17.67 | 95.97 | 48.55 | 127.36 | -34.46 | -52.65 |
| Debt/Equity(x) | 0.74 | 2.06 | 2.29 | 1.13 | 1.21 | 0.59 | 1.13 | 0.77 | 0.42 | 0.2 | 0.5 |
| Current Ratio(x) | 1.21 | 1.19 | 1.19 | 1.25 | 1.29 | 1.71 | 1.36 | 1.55 | 1.9 | 2.55 | 1.83 |
| Quick Ratio(x) | 0.75 | 0.91 | 0.96 | 1.11 | 1.15 | 1.26 | 0.99 | 1.09 | 1.52 | 1.87 | 1.27 |
| Interest Cover(x) | 1.16 | 1.25 | 1.84 | 2.66 | 3.24 | 2.98 | 6.12 | 7.09 | 14.55 | 12.94 | 7.65 |
| Total Debt/Mcap(x) | 1.71 | 5.66 | 1.68 | 0.57 | 0.83 | 1.52 | 0.7 | 0.36 | 0.24 | 0.04 | 0.22 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.71 | 58.87 | 58.87 | 58.87 | 58.87 | 58.87 | 58.87 | 58.87 | 58.87 | 55.82 |
| FII | 0.15 | 0.27 | 0.33 | 0.42 | 0.37 | 0.41 | 0.37 | 0.39 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0.54 | 0 | 0 | 0 | 1.43 | 1.59 |
| Public | 39.13 | 40.86 | 40.8 | 40.72 | 40.22 | 40.72 | 40.76 | 40.75 | 39.69 | 42.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.28 | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 | 3.35 |
| FII | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.08 | 0.1 |
| Public | 2.12 | 2.21 | 2.21 | 2.2 | 2.18 | 2.2 | 2.2 | 2.2 | 2.15 | 2.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.41 | 5.41 | 5.41 | 5.41 | 5.41 | 5.41 | 5.41 | 5.41 | 5.41 | 6 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.