Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Maan Aluminium
Join Channel
Consolidated Standalone

Maan Aluminium

₹144 1.6 | 1.1%

Market Cap ₹779 Cr.

Stock P/E 22.3

P/B 5

Current Price ₹144

Book Value ₹ 28.8

Face Value 5

52W High ₹175.5

Dividend Yield 1.04%

52W Low ₹ 46

Edit Ratio

Maan Aluminium Research see more...

Overview Inc. Year: 2003Industry: Aluminium & Aluminium Products

Maan Aluminium Ltd is a renowned company that operates in the aluminum industry, specializing in the production and distribution of high-quality aluminum products. With a commitment to excellence and innovation, Maan Aluminium has established itself as a trusted name in the market. The company boasts a state-of-the-art manufacturing facility equipped with advanced technology and machinery, enabling efficient production processes and ensuring superior product quality. Maan Aluminium offers a diverse range of aluminum products, catering to various industries such as construction, automotive, aerospace, and packaging. Their product portfolio includes aluminum sheets, coils, extrusions, foils, and specialized components. By adhering to stringent quality control measures, the company ensures that their products meet industry standards and customer expectations. With a customer-centric approach, Maan Aluminium strives to provide exceptional service, prompt delivery, and customized solutions. They have a highly skilled team of professionals who possess extensive knowledge and expertise in the aluminum industry. Through continuous research and development, the company stays at the forefront of technological advancements and market trends. Maan Aluminium Ltd is dedicated to sustainable practices and environmentally friendly production methods. They prioritize resource efficiency, waste reduction, and recycling initiatives, contributing to a greener future. As a reliable and reputable company, Maan Aluminium continues to expand its market presence, fostering long-term partnerships and delivering value to customers worldwide.

Read More..

Maan Aluminium Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Maan Aluminium Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 158 164 129 173 188 190 263 207 295 213
Other Income 1 1 2 1 1 1 2 2 2 2
Total Income 159 165 131 174 190 191 264 210 297 214
Total Expenditure 151 158 118 161 170 170 242 194 284 202
Operating Profit 8 7 13 13 20 21 22 16 13 12
Interest 1 1 1 1 1 1 2 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 5 11 11 18 19 19 14 11 10
Provision for Tax 2 2 3 3 5 5 5 3 3 3
Profit After Tax 5 4 8 8 13 14 14 10 8 7
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5 4 8 8 13 14 14 10 8 7
Adjusted Earnings Per Share 0.9 0.7 1.5 1.6 2.4 2.6 2.7 0.9 1.5 1.4

Maan Aluminium Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 93 104 111 190 349 447 652 524 403 572 814 978
Other Income 1 1 1 1 5 5 5 4 2 5 5 8
Total Income 94 105 111 191 354 452 657 528 405 578 819 985
Total Expenditure 89 99 107 185 341 434 634 512 378 539 743 922
Operating Profit 5 6 5 6 13 17 23 16 27 38 76 63
Interest 3 3 3 4 6 6 6 5 4 5 5 5
Depreciation 2 2 1 1 2 2 2 2 3 3 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 0 0 1 5 10 14 9 20 30 67 54
Provision for Tax 0 -0 0 0 2 3 5 2 5 8 17 14
Profit After Tax 0 0 0 1 3 6 9 8 15 22 50 39
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 3 6 9 8 15 22 50 39
Adjusted Earnings Per Share 0.1 0.1 0.1 0.1 0.6 1.2 1.7 1.4 2.7 4.1 9.2 6.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 42% 16% 13% 24%
Operating Profit CAGR 100% 68% 35% 31%
PAT CAGR 127% 84% 53% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 211% 80% 68% 57%
ROE Average 47% 34% 28% 16%
ROCE Average 43% 30% 26% 17%

Maan Aluminium Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 27 27 27 27 30 35 43 50 64 84 130
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 0 0 3 3 3 3 3 3 3 1
Other Non-Current Liabilities 2 2 2 2 2 3 3 3 4 4 4
Total Current Liabilities 29 29 37 58 71 73 76 35 89 80 90
Total Liabilities 60 58 65 90 106 113 126 92 160 171 225
Fixed Assets 22 21 20 20 21 23 27 29 37 45 51
Other Non-Current Assets 0 0 0 1 0 0 1 2 2 2 3
Total Current Assets 37 36 44 69 84 90 98 61 121 124 171
Total Assets 60 58 65 90 106 113 126 92 160 171 225

Maan Aluminium Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 1 1 1 1 3 0 0 6 0
Cash Flow from Operating Activities 2 -1 3 -31 -7 36 -4 30 -19 15 29
Cash Flow from Investing Activities -4 -1 -1 -1 1 1 -3 -2 -12 -7 -10
Cash Flow from Financing Activities 2 2 -2 32 6 -35 6 -28 38 -14 -19
Net Cash Inflow / Outflow 0 -0 -0 1 -0 2 -1 -0 6 -6 -0
Closing Cash & Cash Equivalent 1 1 1 1 1 3 2 0 6 0 0

Maan Aluminium Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.07 0.08 0.05 0.11 0.6 1.19 1.7 1.4 2.74 4.06 9.24
CEPS(Rs) 0.4 0.49 0.31 0.38 0.9 1.5 2.09 1.85 3.33 4.71 10.07
DPS(Rs) 0 0 0 0.25 0.5 0.5 0.5 0.5 0.5 0.5 1.5
Book NAV/Share(Rs) 4.95 5.03 4.9 4.98 5.49 6.54 8.03 9.27 11.84 15.6 24.09
Core EBITDA Margin(%) 3.69 3.93 3.04 2.58 2.27 2.82 2.75 2.3 6 5.65 8.69
EBIT Margin(%) 3.2 3.08 2.65 2.43 3.13 3.46 3.17 2.56 5.82 5.96 8.77
Pre Tax Margin(%) 0.67 0.33 0.36 0.48 1.43 2.16 2.19 1.7 4.87 5.12 8.17
PAT Margin (%) 0.4 0.37 0.24 0.31 0.91 1.42 1.4 1.4 3.62 3.78 6.09
Cash Profit Margin (%) 2.17 2.36 1.44 1.03 1.36 1.8 1.72 1.86 4.41 4.38 6.63
ROA(%) 0.73 0.71 0.46 0.78 3.34 5.86 7.67 6.94 11.73 13.25 25.22
ROE(%) 1.49 1.54 1.05 2.26 11.54 19.74 23.29 16.14 25.91 29.62 46.56
ROCE(%) 8.2 7.79 6.75 7.48 12.46 18.08 24.33 15.66 21.98 24.25 43
Receivable days 56.99 46.48 46.73 55.82 52.03 51.56 41.91 40.86 45.07 42.42 41.87
Inventory Days 44.45 50.24 50.85 30.55 16.22 10.24 5.66 9.02 21.76 21.94 16.04
Payable days 17.72 23.64 27.75 12.29 2.2 15.43 15.46 8.85 9.44 9.66 12.02
PER(x) 15.16 18.68 40.8 16.22 12.43 10.96 6.91 2.59 7.03 8.29 4.69
Price/Book(x) 0.22 0.29 0.43 0.36 1.37 1.99 1.46 0.39 1.62 2.16 1.8
Dividend Yield(%) 0 0 0 1.72 0.83 0.96 1.07 3.46 0.65 0.74 1.73
EV/Net Sales(x) 0.21 0.25 0.28 0.34 0.31 0.24 0.18 0.09 0.41 0.43 0.35
EV/Core EBITDA(x) 3.91 4.64 6.68 10.26 8.4 6.16 4.97 2.88 6.14 6.45 3.76
Net Sales Growth(%) -20.25 12.16 6.48 72.22 83.43 28.05 45.83 -19.6 -23.14 42.05 42.21
EBIT Growth(%) 66.65 7.4 -8.81 53.44 133.32 39.42 33.19 -33.86 72.45 45.79 107.84
PAT Growth(%) -1.34 5.11 -32.48 114.57 440.44 96.47 42.9 -17.67 95.97 48.55 127.36
EPS Growth(%) -1.34 5.11 -32.49 114.57 440.45 96.46 42.9 -17.67 95.97 48.55 127.36
Debt/Equity(x) 0.55 0.71 0.74 2.06 2.29 1.13 1.21 0.59 1.13 0.77 0.42
Current Ratio(x) 1.27 1.26 1.21 1.19 1.19 1.25 1.29 1.71 1.36 1.55 1.9
Quick Ratio(x) 0.76 0.7 0.75 0.91 0.96 1.11 1.15 1.26 0.99 1.09 1.52
Interest Cover(x) 1.26 1.12 1.16 1.25 1.84 2.66 3.24 2.98 6.12 7.09 14.55
Total Debt/Mcap(x) 2.46 2.49 1.71 5.66 1.68 0.57 0.83 1.52 0.7 0.36 0.24

Maan Aluminium Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 65.32 65.54 66.04 66.04 66.04 66.04 65.38 60.71 60.71 58.87
FII 0.16 0.02 0 0.23 0.24 0.48 0.67 0.18 0.15 0.27
DII 0 0 0 0 0 0 0 0 0 0
Public 34.53 34.43 33.96 33.72 33.72 33.48 33.95 39.1 39.13 40.86
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 52% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 9.66 to 12.02days.
  • Stock is trading at 5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Maan Aluminium News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!