Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹584 Cr.
Stock P/E
44.8
P/B
2.1
Current Price
₹97.3
Book Value
₹ 46.3
Face Value
5
52W High
₹186.4
52W Low
₹ 97
Dividend Yield
0%

Maan Aluminium Overview

Business

Maan Aluminium Ltd. is an India-based company engaged in the manufacturing and sale of Aluminium & Aluminium Products. Its core business revolves around producing Aluminium Billets and Aluminium Extruded Products. Aluminium billets serve as the raw material for extrusions, while aluminium extrusions are custom-shaped profiles widely used in various industries. The company primarily operates on a business-to-business (B2B) model, supplying these products to customers across sectors such as architecture & construction, electrical & electronics, automotive, solar energy, industrial applications, and transportation. The company makes money by processing raw aluminium into value-added billets and custom extrusions, selling these products to cater to specific industrial and commercial requirements.

Revenue Mix

Maan Aluminium Ltd.'s revenue is primarily derived from the sale of:

Aluminium Extruded Products: These are profiles and shapes made by pushing aluminium alloy through a die, catering to various end-user industries with custom specifications.

Aluminium Billets: These are semi-finished ingots of aluminium, which are either used in-house for extrusion or sold as raw material.

While a precise percentage breakdown is not publicly detailed, Aluminium Extruded Products generally represent the higher value-added segment and likely contribute a significant portion of the revenue, given their diverse industrial applications.

Industry

The company operates within the Indian Aluminium & Aluminium Products sector, specifically focusing on the downstream segment of aluminium extrusions. This industry is characterized by its energy intensity and susceptibility to raw material price fluctuations. The market for aluminium extrusions in India is fragmented, with a mix of large integrated players, mid-sized specialized manufacturers like Maan Aluminium, and numerous small-scale unorganized players. Maan Aluminium positions itself as a quality-focused manufacturer capable of producing a wide range of standard and custom extrusion profiles, catering to diverse industrial requirements. It does not own primary aluminium production capacity, meaning it sources its raw material (aluminium ingots/scrap) from the market or larger primary producers.

MOAT

Maan Aluminium operates in a competitive industry with a relatively low barrier to entry for basic extrusions. Its competitive advantages are more focused on operational aspects rather than deep moats like brand or network effects:

Product Diversification & Customization: Ability to produce a wide range of standard and complex, customized aluminium profiles for various industrial applications, serving diverse customer needs.

Customer Relationships: Building long-term relationships with industrial clients by consistently meeting their quality and delivery specifications.

Manufacturing Expertise: Experience in aluminium metallurgy and extrusion processes allows for consistent product quality and efficiency.

Location/Logistics: Potential advantage from strategic plant location facilitating efficient raw material sourcing and product distribution to its target markets.

Growth Drivers

Infrastructure Development: Government push for infrastructure projects (housing, smart cities, transportation) drives demand for aluminium extrusions in construction and public works.

Automotive Sector: Growing demand for lightweighting in vehicles to improve fuel efficiency and reduce emissions, increasing the use of aluminium components.

Renewable Energy: Expansion of solar power capacity, requiring aluminium frames and structures for solar panels.

Industrial & Electrical Applications: Continuous demand from general engineering, electrical components, and consumer durable sectors.

Capacity Expansion: Any future investments in increasing manufacturing capacity or modernizing existing facilities would directly translate to higher production volumes and sales.

Product Innovation: Developing new alloys or advanced extrusion profiles to meet evolving industry demands.

Risks

Raw Material Price Volatility: Aluminium billets and scrap prices are subject to global commodity market fluctuations, directly impacting production costs and profitability.

Energy Costs: Aluminium extrusion is an energy-intensive process; fluctuations in electricity and fuel prices can significantly affect operating margins.

Intense Competition: The fragmented nature of the Indian extrusion market leads to pricing pressure from both organized and unorganized players.

Economic Downturn: A slowdown in end-user industries (e.g., construction, automotive) can reduce demand for aluminium products.

Import Competition: Cheaper imports of aluminium extrusions can put pressure on domestic pricing and market share.

Regulatory Changes: Environmental norms, trade policies, or duties could impact operations or profitability.

Management & Ownership

Maan Aluminium Ltd. is promoted by the Maan family. Mr. Surendra Singh Maan serves as the Chairman & Managing Director. The company typically exhibits a high promoter holding, common in many Indian family-owned businesses, indicating strong control and alignment with long-term strategic direction. Management's experience in the aluminium industry is crucial for navigating market dynamics and operational challenges. The ownership structure generally shows a significant stake held by the promoter group, with the remaining shares held by public and institutional investors.

Outlook

Maan Aluminium Ltd. operates in an industry with secular growth tailwinds driven by India's infrastructure push, urbanization, and the increasing adoption of aluminium across various sectors due to its lightweight and recyclable properties. The company's focus on specialized extrusions allows it to cater to diverse industrial needs. However, profitability remains susceptible to volatile raw material prices and high energy costs, which are largely external factors. The fragmented and competitive nature of the market necessitates continuous focus on operational efficiency, quality, and customer relationships to maintain margins and market share. The company's ability to effectively manage these external cost pressures while capitalizing on domestic demand growth will be key to its performance.

Maan Aluminium Share Price

Live · BSE / NSE · Inception: 2003
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Maan Aluminium Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 237 177 205 182 246 211 191 152 255 232
Other Income 3 1 1 1 1 2 3 2 4 2
Total Income 240 178 207 184 247 213 194 153 258 234
Total Expenditure 228 172 198 177 238 206 183 146 253 226
Operating Profit 12 6 9 6 9 7 11 7 5 7
Interest 1 1 1 1 1 1 2 1 1 1
Depreciation 1 1 1 1 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 4 7 4 6 4 8 4 3 4
Provision for Tax 2 1 2 1 2 1 2 1 1 1
Profit After Tax 7 3 5 3 4 3 6 3 2 3
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 3 5 3 4 3 6 3 2 3
Adjusted Earnings Per Share 1.3 0.6 0.9 0.6 0.7 0.5 1.1 0.5 0.3 0.5

Maan Aluminium Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 190 349 447 652 524 403 572 814 953 810 809 830
Other Income 1 5 5 5 4 2 5 5 8 5 11 11
Total Income 191 354 452 657 528 405 578 819 961 815 819 839
Total Expenditure 185 341 434 634 512 378 539 743 908 785 789 808
Operating Profit 6 13 17 23 16 27 38 76 52 30 31 30
Interest 4 6 6 6 5 4 5 5 4 3 5 5
Depreciation 1 2 2 2 2 3 3 4 5 6 7 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 5 10 14 9 20 30 67 44 22 18 19
Provision for Tax 0 2 3 5 2 5 8 17 11 6 5 5
Profit After Tax 1 3 6 9 8 15 22 50 33 16 13 14
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 3 6 9 8 15 22 50 33 16 13 14
Adjusted Earnings Per Share 0.1 0.6 1.2 1.7 1.4 2.7 4.1 9.2 6.1 2.9 2.2 2.4

Maan Aluminium Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 27 30 35 43 50 64 84 130 163 178 275
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 3 3 3 3 3 3 1 0 12 9
Other Non-Current Liabilities 2 2 3 3 3 4 4 4 3 4 6
Total Current Liabilities 58 71 73 76 35 89 80 90 58 104 73
Total Liabilities 90 106 113 126 92 160 171 225 225 300 363
Fixed Assets 20 21 23 27 29 37 45 51 54 105 107
Other Non-Current Assets 1 0 0 1 2 2 2 3 23 3 34
Total Current Assets 69 84 90 98 61 121 124 171 148 191 222
Total Assets 90 106 113 126 92 160 171 225 225 300 363

Maan Aluminium Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 1 1 3 0 0 6 0 0 0 0
Cash Flow from Operating Activities -31 -7 36 -4 30 -19 15 29 33 0 18
Cash Flow from Investing Activities -1 1 1 -3 -2 -12 -7 -10 -6 -54 -60
Cash Flow from Financing Activities 32 6 -35 6 -28 38 -14 -19 -27 54 42
Net Cash Inflow / Outflow 1 -0 2 -1 -0 6 -6 -0 -0 -0 0
Closing Cash & Cash Equivalent 1 1 3 2 0 6 0 0 0 0 0

Maan Aluminium Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.11 0.6 1.19 1.7 1.4 2.74 4.06 9.24 6.06 2.87 2.17
CEPS(Rs) 0.38 0.9 1.5 2.09 1.85 3.33 4.71 10.07 6.92 3.89 3.42
DPS(Rs) 0.25 0.5 0.5 0.5 0.5 0.5 0.5 0.75 0 0 0
Book NAV/Share(Rs) 4.98 5.49 6.54 8.03 9.27 11.84 15.6 24.09 30.15 32.99 45.8
Core EBITDA Margin(%) 2.58 2.27 2.82 2.75 2.3 6 5.65 8.69 4.6 3.05 2.43
EBIT Margin(%) 2.43 3.13 3.46 3.17 2.56 5.82 5.96 8.77 4.91 3.03 2.8
Pre Tax Margin(%) 0.48 1.43 2.16 2.19 1.7 4.87 5.12 8.17 4.53 2.63 2.15
PAT Margin (%) 0.31 0.91 1.42 1.4 1.4 3.62 3.78 6.09 3.38 1.88 1.58
Cash Profit Margin (%) 1.03 1.36 1.8 1.72 1.86 4.41 4.38 6.63 3.86 2.55 2.48
ROA(%) 0.78 3.34 5.86 7.67 6.94 11.73 13.25 25.22 14.56 5.91 3.93
ROE(%) 2.26 11.54 19.74 23.29 16.14 25.91 29.62 46.56 22.33 9.08 5.75
ROCE(%) 7.48 12.46 18.08 24.33 15.66 21.98 24.25 43 25.05 10.76 7.75
Receivable days 55.82 52.03 51.56 41.91 40.86 45.07 42.42 41.87 38.54 42.95 43.15
Inventory Days 30.55 16.22 10.24 5.66 9.02 21.76 21.94 16.04 14.05 21.76 27.69
Payable days 12.29 2.2 15.43 15.46 8.85 9.44 9.66 12.02 11.26 10.52 10.72
PER(x) 16.22 12.43 10.96 6.91 2.59 7.03 8.29 4.69 22.66 26.74 55.44
Price/Book(x) 0.36 1.37 1.99 1.46 0.39 1.62 2.16 1.8 4.55 2.32 2.63
Dividend Yield(%) 1.72 0.83 0.96 1.07 3.46 0.65 0.74 1.73 0 0 0
EV/Net Sales(x) 0.34 0.31 0.24 0.18 0.09 0.41 0.43 0.35 0.81 0.62 0.91
EV/Core EBITDA(x) 10.26 8.4 6.16 4.97 2.88 6.14 6.45 3.76 14.78 16.56 24.1
Net Sales Growth(%) 72.22 83.43 28.05 45.83 -19.6 -23.14 42.05 42.21 17.1 -14.99 -0.18
EBIT Growth(%) 53.44 133.32 39.42 33.19 -33.86 72.45 45.79 107.84 -33.79 -47.75 -7.17
PAT Growth(%) 114.57 440.44 96.47 42.9 -17.67 95.97 48.55 127.36 -34.46 -52.65 -16.03
EPS Growth(%) 114.57 440.45 96.46 42.9 -17.67 95.97 48.55 127.36 -34.46 -52.65 -24.29
Debt/Equity(x) 2.06 2.29 1.13 1.21 0.59 1.13 0.77 0.42 0.2 0.5 0.2
Current Ratio(x) 1.19 1.19 1.25 1.29 1.71 1.36 1.55 1.9 2.55 1.83 3.03
Quick Ratio(x) 0.91 0.96 1.11 1.15 1.26 0.99 1.09 1.52 1.87 1.27 2.12
Interest Cover(x) 1.25 1.84 2.66 3.24 2.98 6.12 7.09 14.55 12.94 7.65 4.3
Total Debt/Mcap(x) 5.66 1.68 0.57 0.83 1.52 0.7 0.36 0.24 0.04 0.22 0.07

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% +15% +16%
Operating Profit CAGR +3% -26% +3% +18%
PAT CAGR -19% -36% -3% +29%
Share Price CAGR -25% -3% +23% +36%
ROE Average +6% +12% +23% +19%
ROCE Average +8% +15% +22% +19%

Maan Aluminium Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 55.82 %
FII 0.05 %
DII (MF + Insurance) 1.59 %
Public (retail) 42.54 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 58.8758.8758.8758.8758.8758.8758.8755.8255.8255.82
FII 0.330.420.370.410.370.390.010.0100.05
DII 000.540001.431.591.711.59
Public 40.840.7240.2240.7240.7640.7539.6942.5842.4742.54
Others 0000000000
Total 100100100100100100100100100100

Maan Aluminium Peer Comparison

Aluminium & Aluminium Products Edit Columns

Maan Aluminium Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Maan Aluminium Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 10.52 to 10.72days.
  • The company has delivered a poor profit growth of -2% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp