Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹59789 Cr.
Stock P/E
131.4
P/B
14
Current Price
₹7010.5
Book Value
₹ 500.3
Face Value
10
52W High
₹8042.7
52W Low
₹ 5652.8
Dividend Yield
0.17%

Linde India Overview

Business

Linde India Ltd. is a leading industrial gases and engineering company in India. Its core business involves the manufacturing, supply, and distribution of industrial, medical, and specialty gases, including oxygen, nitrogen, argon, hydrogen, and helium. The company also offers a range of related services such as installation of gas plants and equipment, gas management solutions, and cylinder filling. It operates through on-site plants, pipelines, and bulk and packaged gas delivery. Linde India serves a diverse set of industries including metals, healthcare, chemicals, electronics, automotive, food & beverage, and pharmaceuticals. Revenue is primarily generated from gas sales (long-term contracts, bulk, packaged) and through its Project Engineering Division (PED) which designs, engineers, and installs air separation units (ASUs) and other gas plants.

Revenue Mix

Linde India Ltd. primarily operates in two main segments:

Gases Business: This segment involves the production and distribution of various industrial, medical, and specialty gases. It typically accounts for the majority of the company's revenue and profits. Supply modes include on-site plants (often integrated into customer facilities via pipelines), bulk deliveries (cryogenic tankers), and packaged gases (cylinders).

Project Engineering Division (PED): This segment provides engineering, procurement, and construction (EPC) services for air separation units (ASUs) and other gas processing plants for both internal use and third-party clients. While it can contribute significantly to revenue, its contribution can be more volatile due to the project-based nature.

Specific revenue contributions for the latest periods would require checking the company's financial reports, but the Gases business generally forms the larger and more stable portion.

Industry

The industrial gases industry in India is characterized by high capital intensity, technological complexity, and strict safety regulations, leading to high barriers to entry. It's largely an oligopolistic market dominated by a few global players. Linde India, being part of Linde plc (a global leader in industrial gases), holds a strong market position in India. Its global parentage provides access to advanced technology, operational expertise, and capital. Key competitors in India include Air Liquide India and some smaller domestic players. Linde India is generally considered one of the top two players in the Indian market, particularly in high-purity and specialty gases.

MOAT

Linde India possesses several durable competitive advantages:

Scale and Network Effect: Extensive production and distribution network across India, including on-site plants and pipeline infrastructure, making it costly and time-consuming for new entrants to replicate.

High Switching Costs: Customers, especially large industrial clients, integrate gas supply into their core production processes (e.g., steel manufacturing, chemical plants). The disruption and cost associated with switching suppliers, dismantling existing infrastructure, and building new connections are very high, leading to long-term contracts (10-20 years).

Technological Leadership & Global Parentage: As a subsidiary of Linde plc, it benefits from world-class R&D, advanced process technology, engineering expertise, and global procurement advantages.

Capital Intensity: The significant upfront capital investment required for Air Separation Units (ASUs) and cryogenic storage/transport infrastructure acts as a formidable barrier to entry.

Safety & Reliability: The industry demands stringent safety standards and highly reliable supply, which large established players like Linde are best equipped to provide, building trust and long-term relationships.

Growth Drivers

Industrialization & Manufacturing Growth: India's focus on "Make in India" and infrastructure development (steel, cement) directly drives demand for industrial gases.

Healthcare Sector Expansion: Increasing healthcare infrastructure and demand for medical oxygen and other gases in hospitals.

Emerging Industries: Growth in sectors like electronics, specialty chemicals, renewable energy (e.g., green hydrogen applications), and advanced manufacturing will fuel demand for high-purity and specialty gases.

Economic Expansion: Overall GDP growth in India is strongly correlated with increased industrial output and consequently, demand for industrial gases.

Clean Energy Transition: Growing interest in hydrogen as a clean fuel and other related applications.

Risks

Economic Slowdown: A downturn in key end-user industries (e.g., steel, automotive, chemicals) can directly reduce demand for industrial gases.

Energy Price Volatility: Power is a significant input cost for Air Separation Units (ASUs). Fluctuations in electricity prices can impact profitability.

Intense Competition & Pricing Pressure: Despite the oligopolistic nature, competition among major players for large industrial contracts can lead to pricing pressures.

Project Execution Risk: The Project Engineering Division faces risks associated with large, complex projects, including delays, cost overruns, and technological challenges.

Regulatory Changes: Evolving environmental and safety regulations could require additional investments or impact operational costs.

Capital Intensity: The business requires continuous significant capital expenditure to expand capacity and maintain infrastructure, which could strain finances during periods of low demand or high interest rates.

Management & Ownership

Linde India Ltd. is a publicly listed company in India, but it is majority-owned and controlled by Linde plc, a global leader in industrial gases and engineering. Linde plc serves as the ultimate promoter. The management team typically comprises experienced professionals, often with global exposure through the parent company. Given its affiliation with a global multinational corporation, the company generally adheres to high standards of corporate governance, operational excellence, and technical expertise. The ownership structure reflects a strong strategic alignment with the global parent's vision and technological prowess.

Outlook

Linde India is well-positioned to benefit from India's long-term industrialization trend and economic growth. Its strong competitive advantages, backed by global parent Linde plc's technology and capital, provide a durable moat in the high-barrier-to-entry industrial gas market. The increasing demand from core sectors like manufacturing, healthcare, and emerging areas like electronics and clean energy should drive steady growth. However, the company's performance remains cyclical, closely tied to the health of the broader industrial economy, and is susceptible to fluctuations in energy costs and competitive intensity in securing new long-term contracts. While capital-intensive, its established infrastructure and market leadership provide a stable foundation for continued expansion aligned with India's economic trajectory.

Linde India Share Price

Live · BSE / NSE · Inception: 1935
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Linde India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 706 630 653 634 606 592 571 644 701 614
Other Income 22 18 19 16 19 13 4 4 4 6
Total Income 728 648 672 651 625 605 575 648 705 620
Total Expenditure 520 452 469 456 414 382 374 362 444 441
Operating Profit 208 197 203 195 211 223 201 286 261 179
Interest 1 4 2 2 2 7 3 3 6 3
Depreciation 51 52 51 52 55 56 56 56 62 61
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 156 141 150 141 155 161 142 226 194 115
Provision for Tax 39 37 38 37 41 43 37 57 52 39
Profit After Tax 117 104 112 104 114 118 105 169 143 77
Adjustments 3 1 2 2 2 1 2 2 51 1
Profit After Adjustments 120 105 114 106 116 118 107 171 193 77
Adjusted Earnings Per Share 14.1 12.4 13.3 12.5 13.6 13.9 12.6 20.1 22.7 9.1

Linde India Profit & Loss

#(Fig in Cr.) Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1825 2033 2192 1762 1471 2112 3136 2769 2485 2530
Other Income 31 8 9 22 33 56 105 83 72 18
Total Income 1857 2041 2201 1783 1504 2167 3241 2851 2557 2548
Total Expenditure 1539 1710 1866 1348 1096 1566 2372 2072 1724 1621
Operating Profit 318 331 335 436 407 601 869 779 833 927
Interest 116 116 103 86 6 3 6 7 13 15
Depreciation 195 202 199 177 176 181 253 201 214 235
Exceptional Income / Expenses 0 -6 0 841 2 275 0 0 0 0
Profit Before Tax 16 13 39 1013 229 698 618 579 614 677
Provision for Tax -3 -3 14 286 78 191 80 145 159 185
Profit After Tax 19 16 26 727 151 507 538 434 455 494
Adjustments 0 0 0 0 0 0 0 0 0 56
Profit After Adjustments 19 16 26 727 151 507 538 434 455 548
Adjusted Earnings Per Share 2.2 1.9 3 85.3 17.7 59.5 63.1 50.9 53.3 64.5

Linde India Balance Sheet

#(Fig in Cr.) Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1441 1451 1462 2172 2234 2715 3140 3468 3820
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 990 776 417 0 0 0 0 0 0
Other Non-Current Liabilities 164 165 178 294 342 933 870 842 1038
Total Current Liabilities 1013 1020 1364 784 710 875 1066 1327 1315
Total Liabilities 3608 3412 3420 3250 3286 4523 5077 5637 6173
Fixed Assets 2573 2498 2162 2035 1989 1869 1762 1822 1925
Other Non-Current Assets 266 240 218 258 211 787 1116 1585 2965
Total Current Assets 769 675 765 902 1041 1845 2181 2214 1266
Total Assets 3608 3412 3420 3250 3286 4523 5077 5637 6173

Linde India Cash Flow

#(Fig in Cr.) Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 21 106 37 125 240 324 983 1187 979
Cash Flow from Operating Activities 293 252 376 327 339 589 629 440 584
Cash Flow from Investing Activities -128 -59 -73 981 -54 98 -306 -539 -1305
Cash Flow from Financing Activities -80 -261 -216 -1193 -201 -28 -119 -109 -112
Net Cash Inflow / Outflow 85 -68 87 115 84 659 203 -208 -833
Closing Cash & Cash Equivalent 106 37 125 240 324 983 1187 979 145

Linde India Ratios

# Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.23 1.9 3.01 85.27 17.72 59.47 63.09 50.9 53.33
CEPS(Rs) 25.14 25.58 26.36 106.05 38.35 80.74 92.74 74.46 78.41
DPS(Rs) 0.75 1 1.5 10 3 13.5 12 12 12
Book NAV/Share(Rs) 168.96 170.09 171.41 254.67 261.98 318.33 368 406.5 447.65
Core EBITDA Margin(%) 14.49 15.29 14.84 23.51 25.48 25.84 24.35 25.17 30.64
EBIT Margin(%) 6.64 6.14 6.48 62.39 15.97 33.19 19.92 21.17 25.19
Pre Tax Margin(%) 0.8 0.63 1.8 57.49 15.54 33.05 19.72 20.91 24.68
PAT Margin (%) 0.96 0.77 1.17 41.28 10.27 24.02 17.16 15.68 18.3
Cash Profit Margin (%) 10.83 10.31 10.26 51.34 22.23 32.6 25.22 22.94 26.9
ROA(%) 0.53 0.46 0.75 21.81 4.62 12.99 11.21 8.1 7.7
ROE(%) 1.32 1.12 1.76 40.02 6.86 20.5 18.38 13.14 12.49
ROCE(%) 4.55 4.62 5.27 44.49 10.41 28.33 21.33 17.74 17.18
Receivable days 65.8 61.23 59.74 77.43 98.01 71.76 47.99 58.17 63.58
Inventory Days 12.67 11.82 11.6 14.13 16.62 11.9 8.53 10.71 14.08
Payable days 446.54 375.72 267.84 300.78 435.88 276.09 163.33 218.65 375.46
PER(x) 158.97 281.08 226.26 7.77 54.83 41.88 63.9 125.91 117.2
Price/Book(x) 2.1 3.14 3.98 2.6 3.71 7.82 10.95 15.77 13.96
Dividend Yield(%) 0.21 0.19 0.22 1.51 0.31 0.54 0.3 0.19 0.19
EV/Net Sales(x) 2.39 2.85 3.14 3.13 5.41 9.59 10.59 19.39 21.39
EV/Core EBITDA(x) 13.71 17.5 20.57 12.66 19.53 33.69 38.2 68.87 63.82
Net Sales Growth(%) 0 11.38 7.8 -19.61 -16.5 43.56 48.47 -11.7 -10.23
EBIT Growth(%) 0 -1.15 9.39 673.63 -78.63 198.41 -10.9 -6.15 6.82
PAT Growth(%) 0 -14.85 58.7 2730.37 -79.22 235.69 6.08 -19.32 4.78
EPS Growth(%) 0 -14.85 58.7 2730.39 -79.22 235.69 6.08 -19.32 4.78
Debt/Equity(x) 1 0.88 0.82 0.05 0 0 0 0 0
Current Ratio(x) 0.76 0.66 0.56 1.15 1.47 2.11 2.05 1.67 0.96
Quick Ratio(x) 0.69 0.59 0.51 1.07 1.37 2.03 1.97 1.6 0.88
Interest Cover(x) 1.14 1.12 1.38 12.74 37.63 229.52 99.3 80.64 49.58
Total Debt/Mcap(x) 0.48 0.28 0.21 0.02 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -10% +6% +7%
Operating Profit CAGR +7% +11% +14%
PAT CAGR +5% -4% -9%
Share Price CAGR -7% +21% +34% +38%
ROE Average +12% +15% +14% +13%
ROCE Average +17% +19% +19% +17%

Linde India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 75 %
FII 2.05 %
DII (MF + Insurance) 6.88 %
Public (retail) 25 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 75757575757575757575
FII 2.242.323.032.412.272.632.512.352.042.05
DII 7.227.456.836.896.816.486.626.756.946.88
Public 25252525252525252525
Others 0000000000
Total 100100100100100100100100100100

Linde India Peer Comparison

Industrial Gases & Fuels Edit Columns

Linde India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Linde India Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 218.65 to 375.46days.
  • Stock is trading at 14 times its book value.
  • The company has delivered a poor profit growth of -8% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp