Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5041 Cr.
Stock P/E
63.5
P/B
2.5
Current Price
₹181.4
Book Value
₹ 72.9
Face Value
2
52W High
₹216.6
52W Low
₹ 107.5
Dividend Yield
0.17%

Laxmi Organic Inds. Overview

Business

Laxmi Organic Industries Ltd. is a leading manufacturer of specialty chemicals and intermediates. The company primarily operates in two key business segments: Acetyl Intermediates and Specialty Intermediates. It manufactures a diversified product portfolio used in various industries such as pharmaceuticals, agrochemicals, dyes & pigments, inks & coatings, printing & packaging, and other industrial applications. The company makes money by producing and selling these chemical products, catering to both domestic and international customers.

Revenue Mix

The company's operations are divided into two main segments:

Acetyl Intermediates: This segment includes products like Ethyl Acetate, Acetic Anhydride, and Diketene derivatives. Laxmi Organic is one of the largest manufacturers of Ethyl Acetate in India.

Specialty Intermediates: This segment focuses on more complex, higher-value-added chemicals tailored for specific applications, primarily serving the pharmaceutical, agrochemical, and pigment industries. These products typically offer better margins.

(Specific revenue contribution percentages are not provided here as they fluctuate and are best sourced from recent financial reports).

Industry

Laxmi Organic operates in the diverse Indian chemical industry, which benefits from strong domestic demand and increasing global outsourcing trends ("China Plus One"). The Acetyl Intermediates market is relatively commoditized but benefits from scale, where Laxmi Organic holds a leading position for products like Ethyl Acetate. The Specialty Intermediates market is more fragmented, characterized by high intellectual capital, R&D intensity, and tailored solutions. Laxmi Organic is strategically positioned to capitalize on both segments, leveraging its scale in bulk chemicals and its technical capabilities and customer relationships in niche specialty chemicals.

MOAT

Scale & Cost Leadership: For its Acetyl Intermediates segment (e.g., Ethyl Acetate), the company possesses significant production capacities, leading to economies of scale and cost efficiencies.

Vertical Integration: Backward integration into key raw materials like ethanol and acetic acid (for derivatives like diketene) enhances supply security and cost control, reducing dependence on external volatile inputs.

Product Diversification & Niche Specialization: A broad product portfolio across two distinct segments, with a growing focus on higher-margin Specialty Intermediates, provides resilience and caters to diverse customer needs.

R&D Capabilities: A focus on R&D allows the company to develop new products, improve existing processes, and offer customized solutions, particularly in the Specialty Intermediates segment.

Customer Relationships: Long-standing relationships with a diversified customer base across various industries.

Growth Drivers

Increasing Demand from End-User Industries: Growing pharmaceutical, agrochemical, dyes, inks, and coatings sectors in India and globally will drive demand for its products.

"China Plus One" Strategy: Global manufacturers diversifying their supply chains away from China can lead to increased export opportunities for Indian chemical companies like Laxmi Organic.

Capacity Expansion: Ongoing and planned capital expenditures for expanding existing capacities and setting up new manufacturing lines will support higher sales volumes.

New Product Development: Introduction of new value-added products, especially in the Specialty Intermediates segment, can enhance margins and market share.

Backward Integration: Further investments in backward integration projects can improve cost structures and reduce supply chain risks.

Risks

Raw Material Price Volatility: Fluctuations in the prices of key raw materials such as ethanol, acetic acid, and crude oil derivatives can significantly impact profit margins.

Environmental Regulations: Stringent environmental norms and compliance costs could increase operational expenses or necessitate significant capital expenditure.

Currency Fluctuations: As a company involved in both exports and imports, adverse movements in foreign exchange rates can impact profitability.

Competition: Intense competition from both domestic and international players can lead to pricing pressures and margin erosion.

Global Economic Slowdown: A slowdown in the global economy could reduce demand from end-user industries, affecting sales volumes and pricing.

Project Execution Risk: Delays or cost overruns in capacity expansion projects could impact projected returns and growth timelines.

Management & Ownership

Laxmi Organic Industries Ltd. is promoted by the Goenka family, with Mr. Ravi Goenka serving as the Chairman and Managing Director. The management team has extensive experience in the chemical industry, with a focus on operational efficiency, R&D, and strategic expansion. The company is promoter-led, with a significant stake held by the founding family, alongside institutional investors and public shareholders.

Outlook

Laxmi Organic is well-positioned to benefit from the secular growth trends in the Indian chemical industry, driven by increasing domestic consumption and the global "China Plus One" diversification strategy. Its integrated business model, leading position in Acetyl Intermediates, and growing focus on higher-margin Specialty Intermediates provide a degree of resilience and growth potential. However, the company remains susceptible to volatility in raw material prices, intense competition, and potential disruptions from global economic shifts and regulatory changes. Its ability to successfully execute expansion plans and continue developing new products in the specialty chemicals domain will be key to its sustained long-term growth.

Laxmi Organic Inds. Share Price

Live · BSE / NSE · Inception: 1989
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Laxmi Organic Inds. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 792 718 771 786 710 693 700 719 735 968
Other Income 8 12 7 6 1 6 4 3 3 3
Total Income 800 730 778 792 711 698 704 722 738 972
Total Expenditure 702 647 697 712 651 662 663 669 682 854
Operating Profit 98 83 81 80 60 36 41 53 56 118
Interest -1 3 8 2 7 5 6 7 5 4
Depreciation 31 26 27 31 40 17 20 20 19 22
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 68 54 46 47 13 14 15 26 32 92
Provision for Tax 24 20 18 18 -9 -7 4 0 11 24
Profit After Tax 44 34 28 29 22 21 11 25 22 68
Adjustments -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 44 34 28 29 22 21 11 25 22 68
Adjusted Earnings Per Share 1.6 1.2 1 1.1 0.8 0.8 0.4 0.9 0.8 2.4

Laxmi Organic Inds. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1047 1076 1376 1569 1534 1768 3084 2791 2865 2985 2847 3122
Other Income 2 2 3 6 4 5 15 18 28 25 15 13
Total Income 1048 1078 1379 1574 1539 1773 3099 2809 2893 3011 2862 3136
Total Expenditure 966 955 1224 1413 1418 1549 2713 2549 2609 2706 2675 2868
Operating Profit 82 123 154 161 121 224 386 260 284 305 187 268
Interest 19 14 11 19 17 19 19 15 7 20 22 22
Depreciation 29 28 29 44 49 47 48 72 107 124 77 81
Exceptional Income / Expenses 0 0 0 0 26 0 0 0 0 0 0 0
Profit Before Tax 34 81 114 98 81 158 319 173 171 161 88 165
Provision for Tax 8 10 38 25 11 31 61 48 50 47 9 39
Profit After Tax 27 71 76 72 70 127 257 125 121 114 79 126
Adjustments -0 0 0 0 -0 -0 -0 -0 0 0 0 0
Profit After Adjustments 27 71 76 72 70 127 257 125 121 114 79 126
Adjusted Earnings Per Share 4.2 11.3 12.2 2.9 3.1 4.8 9.8 4.7 4.4 4.1 2.9 4.5

Laxmi Organic Inds. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 235 305 380 450 427 1035 1290 1412 1798 1907 1986
Minority's Interest 0 0 0 0 0 0 0 1 0 0 0
Borrowings 75 42 53 75 90 10 2 130 97 43 493
Other Non-Current Liabilities 20 11 18 30 23 25 25 39 109 47 42
Total Current Liabilities 302 279 427 460 529 768 932 830 1024 1275 1158
Total Liabilities 632 637 878 1014 1069 1838 2249 2412 3028 3271 3679
Fixed Assets 215 202 279 346 338 325 379 715 879 1166 1481
Other Non-Current Assets 59 76 55 44 93 207 398 481 539 472 706
Total Current Assets 359 358 544 625 639 1305 1473 1217 1610 1633 1493
Total Assets 632 637 878 1014 1069 1838 2249 2412 3028 3271 3679

Laxmi Organic Inds. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 8 9 12 5 8 24 17 34 81 111 42
Cash Flow from Operating Activities 80 143 -32 188 196 106 65 199 561 108 175
Cash Flow from Investing Activities -21 -36 -85 -123 -56 -641 55 -384 -490 -268 -404
Cash Flow from Financing Activities -57 -104 110 -63 -123 527 -124 232 -42 90 247
Net Cash Inflow / Outflow 1 3 -7 2 16 -7 -4 47 30 -70 19
Closing Cash & Cash Equivalent 9 12 5 8 24 17 34 81 111 42 60

Laxmi Organic Inds. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.25 11.29 12.19 2.89 3.11 4.82 9.76 4.7 4.37 4.1 2.86
CEPS(Rs) 8.91 15.76 16.9 4.65 5.29 6.58 11.59 7.43 8.24 8.57 5.63
DPS(Rs) 0.16 0.19 0.24 0.07 0 0.5 0.7 0.5 0.6 0.5 0.3
Book NAV/Share(Rs) 37.52 48.71 60.73 17.98 18.97 39.06 47.87 52.29 64.24 68.16 70.63
Core EBITDA Margin(%) 7.23 10.55 10.86 9.9 7.6 12.4 12.04 8.69 8.88 9.37 6.02
EBIT Margin(%) 4.77 8.27 8.96 7.43 6.38 10.03 10.95 6.73 6.16 6.06 3.87
Pre Tax Margin(%) 3.08 7.08 8.17 6.22 5.27 8.96 10.34 6.2 5.93 5.38 3.09
PAT Margin (%) 2.39 6.17 5.47 4.62 4.58 7.19 8.35 4.46 4.19 3.8 2.79
Cash Profit Margin (%) 5.01 8.61 7.59 7.42 7.77 9.82 9.91 7.06 7.89 7.96 5.48
ROA(%) 4.29 11.13 10.07 7.65 6.74 8.74 12.6 5.35 4.43 3.6 2.28
ROE(%) 12.01 26.18 22.28 17.45 16.02 17.44 22.46 9.41 7.63 6.2 4.13
ROCE(%) 11.63 21.56 24.54 19.1 16.16 20.14 26 11.62 9.48 8.84 4.7
Receivable days 62.08 67.28 72.75 75.67 81.55 81.94 65.27 80.99 73.16 68.54 68.05
Inventory Days 33.55 31.2 28.88 36.83 38.38 36.65 34.15 43.68 36.62 40.42 47.64
Payable days 60.97 75.22 71.13 88.23 121.68 137.79 101.88 115.88 116.48 136.74 136.38
PER(x) 0 0 0 0 0 36.17 40.93 47.43 53.85 42.79 37.7
Price/Book(x) 0 0 0 0 0 4.46 8.35 4.26 3.66 2.57 1.53
Dividend Yield(%) 0 0 0 0 0 0.29 0.18 0.22 0.25 0.29 0.28
EV/Net Sales(x) 0.21 0.1 0.16 0.11 0.11 2.37 3.4 2.21 2.2 1.67 1.22
EV/Core EBITDA(x) 2.64 0.85 1.42 1.11 1.38 18.74 27.16 23.73 22.22 16.36 18.59
Net Sales Growth(%) -2.54 2.8 27.85 14.03 -2.19 15.27 74.41 -9.5 2.65 4.2 -4.65
EBIT Growth(%) -8.18 78.18 31.9 -6.68 -16.03 81.33 90.4 -44.41 -5.56 2.05 -39.19
PAT Growth(%) 25.72 165.08 8.04 -5.08 -2.97 80.9 102.59 -51.59 -3.27 -5.83 -30.08
EPS Growth(%) 25.71 165.62 8.04 -76.27 7.66 54.7 102.57 -51.87 -6.96 -6.26 -30.11
Debt/Equity(x) 0.94 0.39 0.57 0.39 0.37 0.14 0.11 0.29 0.08 0.13 0.28
Current Ratio(x) 1.19 1.29 1.28 1.36 1.21 1.7 1.58 1.47 1.57 1.28 1.29
Quick Ratio(x) 0.79 1.02 0.93 0.99 0.92 1.44 1.18 1.11 1.3 0.98 0.97
Interest Cover(x) 2.83 6.92 11.28 6.15 5.74 9.34 17.83 12.63 27.08 8.85 4.98
Total Debt/Mcap(x) 0 0 0 0 0 0.03 0.01 0.07 0.02 0.05 0.18

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% +1% +10% +11%
Operating Profit CAGR -39% -10% -4% +9%
PAT CAGR -31% -14% -9% +11%
Share Price CAGR -13% -14% -20% —
ROE Average +4% +6% +10% +15%
ROCE Average +5% +8% +12% +16%

Laxmi Organic Inds. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 69.34 %
FII 0.69 %
DII (MF + Insurance) 3.83 %
Public (retail) 26.15 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 69.7269.5569.569.3869.3869.3769.3569.3569.3569.34
FII 0.851.051.671.972.481.631.61.61.150.69
DII 3.442.153.213.473.384.053.23.393.823.83
Public 2627.2525.6225.1824.7624.9425.8525.6625.6826.15
Others 0000000000
Total 100100100100100100100100100100

Laxmi Organic Inds. Peer Comparison

Chemicals Edit Columns

Laxmi Organic Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Laxmi Organic Inds. Pros & Cons

Pros

  • Debtor days have improved from 136.74 to 136.38days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • The company has delivered a poor profit growth of -9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp