Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Latent View Analytic

₹475 7.9 | 1.7%

Market Cap ₹9785 Cr.

Stock P/E 61.5

P/B 7.1

Current Price ₹475

Book Value ₹ 66.7

Face Value 1

52W High ₹567

Dividend Yield 0%

52W Low ₹ 322

Latent View Analytic Research see more...

Overview Inc. Year: 2006Industry: Business Support

Latent View Analytics Ltd offers commercial enterprise analytics, consulting services, data engineering, and digital solutions in India, America, the United Kingdom, the Netherlands, and Singapore. The corporation’s business analytics services comprises marketing and income, customer, risk and compliance, supply chain analytics, artificial intelligence and machine learning, and big data analytics; real-time simulation; and data visualization services. It serves customers in client-packaged items and retail, technology, industrials, media and entertainment, and different industries. The company incorporated in 2006 and is based in Chennai, India.

Read More..

Latent View Analytic Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Latent View Analytic Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 108 117 120 132 145 141 148 156 166 172
Other Income 5 8 10 9 22 15 18 17 23 16
Total Income 113 125 130 141 167 156 166 173 189 187
Total Expenditure 76 82 85 95 103 111 120 125 129 131
Operating Profit 38 44 45 46 65 45 46 48 60 56
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 23 0 0 0 0 0 0 0 0 0
Profit Before Tax 57 40 42 43 62 42 43 45 57 53
Provision for Tax 7 5 10 6 9 8 10 11 10 8
Profit After Tax 50 36 31 37 52 34 33 34 47 45
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 50 36 31 37 52 34 33 34 47 45
Adjusted Earnings Per Share 2.5 1.8 1.6 1.9 2.6 1.7 1.6 1.7 2.3 2.2

Latent View Analytic Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 78 118 174 238 235 289 310 306 408 539 642
Other Income 1 1 1 1 5 11 19 21 21 56 74
Total Income 79 119 176 239 240 300 330 327 429 595 715
Total Expenditure 52 100 140 173 160 222 230 201 286 394 505
Operating Profit 27 20 35 66 80 78 100 125 143 201 210
Interest 1 1 1 1 1 0 3 3 3 3 4
Depreciation 2 2 3 3 3 3 7 7 8 9 8
Exceptional Income / Expenses 0 -3 0 0 0 0 0 0 23 0 0
Profit Before Tax 24 14 31 63 76 75 90 116 154 189 198
Provision for Tax 7 -1 6 5 10 12 17 24 25 34 39
Profit After Tax 17 15 25 57 67 63 73 91 130 155 159
Adjustments 3 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 20 15 25 57 67 63 73 91 130 155 159
Adjusted Earnings Per Share 1.2 0.9 1.5 3.4 3.9 3.7 4.3 5.4 6.5 7.6 7.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 32% 20% 18% 0%
Operating Profit CAGR 41% 26% 20% 0%
PAT CAGR 19% 29% 18% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 42% NA% NA% NA%
ROE Average 14% 18% 21% 33%
ROCE Average 17% 23% 26% 35%

Latent View Analytic Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 35 49 75 133 202 268 348 438 1026 1207
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 12 3 3 1 0 0 0 23 0 0
Other Non-Current Liabilities 2 5 10 -3 2 1 -2 -3 -3 2
Total Current Liabilities 5 20 30 43 16 19 20 32 50 34
Total Liabilities 54 77 118 174 220 288 366 489 1074 1244
Fixed Assets 7 8 9 7 6 4 35 30 29 23
Other Non-Current Assets 16 14 13 20 28 33 27 94 143 278
Total Current Assets 31 55 95 147 186 251 303 365 902 942
Total Assets 54 77 118 174 220 288 366 489 1074 1244

Latent View Analytic Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 13 16 25 28 35 47 75 135 237
Cash Flow from Operating Activities 0 -9 22 70 23 59 63 90 87 97
Cash Flow from Investing Activities 0 -0 -12 -51 -15 -47 -34 -45 -439 -285
Cash Flow from Financing Activities 0 11 -2 -14 -2 -1 -5 17 449 -4
Net Cash Inflow / Outflow 0 2 9 4 6 11 24 62 97 -192
Closing Cash & Cash Equivalent 0 16 25 28 35 47 75 135 237 53

Latent View Analytic Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.19 0.87 1.49 3.41 3.93 3.71 4.28 5.35 6.46 7.59
CEPS(Rs) 1.13 0.98 1.64 3.58 4.09 3.87 4.67 5.75 6.87 8.02
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 2.06 2.93 4.48 7.81 11.81 15.64 20.3 25.51 51.06 58.69
Core EBITDA Margin(%) 32.96 16.03 19.41 27.49 31.75 23.3 25.91 34.19 29.83 26.89
EBIT Margin(%) 32.18 12.85 18.74 26.66 32.86 26.06 29.99 38.75 38.49 35.58
Pre Tax Margin(%) 30.9 11.73 17.98 26.26 32.52 26.01 29.06 37.9 37.69 35.07
PAT Margin (%) 21.97 12.4 14.33 24.03 28.34 21.77 23.47 29.9 31.67 28.79
Cash Profit Margin (%) 24.37 13.93 15.85 25.25 29.49 22.73 25.62 32.15 33.66 30.42
ROA(%) 31.79 22.44 25.66 39.26 33.83 24.77 22.27 21.38 16.57 13.41
ROE(%) 49.69 35.08 40.12 55.45 40.19 27.02 23.84 23.4 17.75 13.97
ROCE(%) 52.55 26.62 41.01 55.25 45.39 31.97 30.24 29.33 21.17 17.19
Receivable days 59.54 56.22 69.36 62.91 70.65 64.37 60.8 67.84 64.53 61.6
Inventory Days 0 0 0 0 0 0 0 0 0 0
Payable days 839.39 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 65.39 42.4
Price/Book(x) 0 0 0 0 0 0 0 0 8.28 5.48
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0.04 -0.03 -0.09 -0.13 -0.19 -0.33 -0.48 -0.65 19.07 11.23
EV/Core EBITDA(x) -0.11 -0.17 -0.42 -0.48 -0.54 -1.24 -1.5 -1.58 54.4 30.11
Net Sales Growth(%) 0 51.57 46.93 36.82 -1.31 22.89 7.43 -1.44 33.33 32.11
EBIT Growth(%) 0 -39.5 114.39 94.6 21.64 -2.54 23.63 27.34 32.81 22.04
PAT Growth(%) 0 -14.51 69.87 129.43 16.37 -5.57 15.8 25.56 41.6 20.01
EPS Growth(%) 0 -26.72 69.87 129.43 15.26 -5.6 15.37 25.1 20.77 17.39
Debt/Equity(x) 0.38 0.35 0.23 0.03 0 0 0 0.05 0 0
Current Ratio(x) 6.03 2.77 3.15 3.46 11.93 12.87 14.93 11.35 18.08 27.75
Quick Ratio(x) 6.03 2.77 3.15 3.46 11.93 12.87 14.93 11.35 18.08 27.75
Interest Cover(x) 25.15 11.51 24.6 66.92 95.64 516.76 32.18 45.45 48.41 69.86
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0

Latent View Analytic Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 68.1 67.21 67.21 67.21 66.31 65.74 65.74 65.74 65.42 65.42
FII 2 1.11 0.93 1.01 1.32 1.65 1.83 2.56 2.54 2.39
DII 3.59 2.14 1.9 1.83 1.83 1.8 1.65 1.57 2.44 4.46
Public 26.31 29.54 29.96 29.95 30.53 30.8 30.78 30.12 29.59 27.72
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Stock is trading at 7.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Latent View Analytic News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....