Textile - Spinning · Founded 1994 · www.lambodharatextiles.com · BSE 590075 · NSE LAMBODHARA T · ISIN INE112F01022
No Notes Added Yet
Business
Lambodhara Textiles Ltd. is an Indian textile company primarily engaged in the manufacturing of cotton yarn. As a spinning mill, its core business involves procuring raw cotton and processing it through various stages (ginning, carding, drawing, roving, spinning) to convert it into finished yarn. The company then sells this spun yarn to domestic and international customers, which typically include weaving units, knitting units, and garment manufacturers who further process the yarn into fabrics and finished apparels or home textiles. Its revenue is generated directly from the sale of these various types of cotton yarns.
Revenue Mix
Lambodhara Textiles Ltd. operates predominantly in a single business segment: textile manufacturing, specifically cotton spinning. Therefore, its revenue is primarily derived from the sale of spun cotton yarn. Specific breakdown by yarn type (e.g., combed, carded, hosiery, weaving yarn) or geographic sales is not publicly detailed to constitute distinct revenue segments, implying a highly focused operation within yarn production.
Industry
The Indian textile industry is one of the oldest and largest sectors, with spinning being a foundational and capital-intensive component. The spinning segment is highly fragmented, with numerous players ranging from large integrated mills to smaller standalone units. It is characterized by its dependence on agricultural raw materials (cotton), cyclical demand linked to economic growth, and exposure to international trade dynamics. Lambodhara Textiles Ltd. operates as a mid-sized player within this competitive landscape, competing primarily on production efficiency, yarn quality, and pricing. Its positioning is likely that of a reliable supplier of commodity to semi-specialty cotton yarns within the broader domestic and export markets.
MOAT
For a pure-play spinning company like Lambodhara Textiles, a strong, durable competitive advantage is often challenging to build in a commoditized industry. Potential advantages could stem from:
Operational Efficiency: Achieving lower cost of production through scale, modern machinery, efficient labor management, and effective waste reduction.
Customer Relationships: Long-standing relationships with large weaving or knitting units, ensuring consistent order flow and trust.
Product Specialization: Developing expertise in specific yarn counts, blends, or finishes that command better pricing or cater to niche markets.
Proximity to Raw Materials/Markets: Favorable location reducing logistics costs.
However, without significant scale or unique patented processes, the company largely competes in a price-sensitive market, making a strong moat difficult to sustain purely on brand or intellectual property.
Growth Drivers
Growing Textile Demand: Increasing disposable income in India and rising global demand for textiles and apparel will drive demand for yarn.
Capacity Expansion & Modernization: Strategic investments in increasing spinning capacity or upgrading to more efficient, automated machinery can boost production and reduce costs.
Government Initiatives: Favorable government policies and schemes promoting textile manufacturing (e.g., PLI schemes, export incentives) can support growth.
Diversification into Value-Added Products: Shifting towards higher-margin, specialized yarns (e.g., organic, blended, compact spun, technical yarns) can improve profitability.
Export Opportunities: Tapping into growing international markets, especially with global supply chain realignments, can provide new avenues for growth.
Risks
Raw Material Price Volatility: Prices of raw cotton are subject to agricultural output, weather conditions, and global demand, directly impacting production costs and margins.
Economic Slowdown: A downturn in domestic or global economies can reduce consumer spending on textiles, leading to lower demand for yarn.
Intense Competition: The fragmented nature of the spinning industry leads to strong price competition, making it difficult to pass on cost increases.
Regulatory & Trade Policies: Changes in government policies, import/export duties, or environmental regulations can impact operations and profitability.
Foreign Exchange Fluctuations: For companies involved in exports or imports of raw materials, currency volatility can impact profitability.
Labor Availability & Costs: The textile industry is labor-intensive, and rising labor costs or scarcity can pose challenges.
Management & Ownership
Lambodhara Textiles Ltd. is likely a promoter-led company, which is common in the Indian textile sector. Promoters and their families typically hold significant stakes and are actively involved in the management and strategic direction of the company. The quality of management is critical for navigating the cyclical and competitive textile industry, requiring strong operational expertise, financial prudence, and an understanding of market dynamics. Ownership structure usually involves a substantial portion held by the promoter group, with the remainder held by institutional investors, retail shareholders, and other public entities.
Outlook
The outlook for Lambodhara Textiles is tied to the broader Indian and global textile industry dynamics.
Bull Case: The company could benefit from sustained demand for textiles, both domestically driven by a growing middle class and internationally through a competitive export market. Operational efficiencies, timely capacity enhancements, and a focus on quality or specialized yarns could enable consistent performance and margin stability, even in a competitive environment. Favorable government policies supportive of the textile sector could further aid growth.
Bear Case: The business faces significant headwinds from volatile raw material prices (cotton), intense competition from both domestic and international players, and potential demand shocks from economic downturns. Inability to effectively manage input costs, adapt to changing fashion trends, or modernize its manufacturing base could pressure margins and market share. Geopolitical events affecting global trade or adverse regulatory changes could also pose challenges.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 52 | 51 | 42 | 56 | 61 | 61 | 54 | 59 | 63 | 59 |
| Other Income | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 2 | 1 | 1 |
| Total Income | 53 | 52 | 43 | 57 | 62 | 61 | 55 | 61 | 63 | 60 |
| Total Expenditure | 47 | 47 | 39 | 51 | 53 | 55 | 50 | 53 | 54 | 54 |
| Operating Profit | 6 | 5 | 5 | 6 | 9 | 6 | 5 | 8 | 10 | 7 |
| Interest | 1 | 1 | 1 | 1 | 3 | -1 | 2 | 2 | 3 | 2 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 2 | 1 | 3 | 4 | 4 | 1 | 3 | 4 | 2 |
| Provision for Tax | 2 | 1 | -1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 |
| Profit After Tax | 1 | 1 | 1 | 2 | 3 | 2 | 0 | 2 | 3 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | 1 | 1 | 1 | 2 | 3 | 2 | 0 | 2 | 3 | 2 |
| Adjusted Earnings Per Share | 0.6 | 0.8 | 1.4 | 1.8 | 3.1 | 1.5 | 0.2 | 2.1 | 3.2 | 2.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 133 | 119 | 131 | 167 | 175 | 175 | 118 | 190 | 211 | 195 | 232 | 235 |
| Other Income | 1 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 4 | 5 | 3 | 4 |
| Total Income | 134 | 119 | 131 | 168 | 176 | 176 | 120 | 193 | 215 | 200 | 235 | 239 |
| Total Expenditure | 115 | 101 | 113 | 147 | 158 | 155 | 95 | 162 | 180 | 178 | 209 | 211 |
| Operating Profit | 19 | 18 | 18 | 21 | 18 | 21 | 25 | 31 | 35 | 22 | 27 | 30 |
| Interest | 7 | 5 | 3 | 7 | 2 | 5 | 3 | 1 | 4 | 3 | 4 | 9 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 8 | 11 | 11 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 7 | 9 | 8 | 10 | 9 | 15 | 22 | 24 | 8 | 12 | 10 |
| Provision for Tax | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 7 | 6 | 3 | 5 | 3 |
| Profit After Tax | 5 | 4 | 7 | 6 | 8 | 7 | 11 | 16 | 17 | 5 | 7 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 4 | 7 | 6 | 8 | 7 | 11 | 16 | 17 | 5 | 7 | 7 |
| Adjusted Earnings Per Share | 5.7 | 5 | 7.7 | 6.2 | 7.9 | 7.2 | 10.2 | 15.3 | 16.7 | 4.4 | 6.6 | 7.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 19% | 7% | 6% | 6% |
| Operating Profit CAGR | 23% | -5% | 5% | 4% |
| PAT CAGR | 40% | -24% | 0% | 3% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -29% | -20% | 10% | -1% |
| ROE Average | 6% | 10% | 14% | 16% |
| ROCE Average | 10% | 12% | 15% | 15% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 31 | 34 | 41 | 50 | 57 | 62 | 76 | 91 | 107 | 111 | 117 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 38 | 38 | 32 | 27 | 27 | 37 | 33 | 34 | 45 | 41 | 36 |
| Other Non-Current Liabilities | 4 | 5 | 6 | 7 | 8 | 8 | 10 | 11 | 13 | 14 | 17 |
| Total Current Liabilities | 32 | 18 | 28 | 30 | 32 | 21 | 20 | 22 | 25 | 26 | 23 |
| Total Liabilities | 104 | 96 | 108 | 115 | 122 | 128 | 139 | 158 | 189 | 192 | 193 |
| Fixed Assets | 60 | 65 | 52 | 50 | 56 | 67 | 68 | 81 | 108 | 111 | 112 |
| Other Non-Current Assets | 8 | 5 | 17 | 17 | 18 | 17 | 19 | 4 | 5 | 10 | 11 |
| Total Current Assets | 37 | 25 | 39 | 48 | 48 | 44 | 53 | 72 | 77 | 71 | 70 |
| Total Assets | 104 | 96 | 108 | 115 | 122 | 128 | 139 | 158 | 189 | 192 | 193 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | -17 | -17 | 0 | 0 | 5 | 1 | 9 | 1 | 0 | 2 | 0 |
| Cash Flow from Operating Activities | 6 | 26 | 3 | 23 | 14 | 34 | 22 | 13 | 28 | 16 | 27 |
| Cash Flow from Investing Activities | -6 | -10 | -4 | -4 | -12 | -19 | -27 | -12 | -36 | -15 | -6 |
| Cash Flow from Financing Activities | 0 | -3 | 0 | -14 | -6 | -6 | -4 | -2 | 10 | -3 | -14 |
| Net Cash Inflow / Outflow | -0 | 13 | -0 | 5 | -4 | 9 | -8 | -0 | 2 | -2 | 7 |
| Closing Cash & Cash Equivalent | -17 | -4 | 0 | 5 | 1 | 9 | 1 | 1 | 2 | 0 | 7 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.67 | 4.95 | 7.71 | 6.21 | 7.91 | 7.16 | 10.2 | 15.25 | 16.67 | 4.44 | 6.58 |
| CEPS(Rs) | 12.33 | 11.54 | 14.41 | 12.5 | 14.37 | 14.76 | 16.84 | 22.07 | 24.1 | 14.82 | 16.82 |
| DPS(Rs) | 0.75 | 0.75 | 1 | 1 | 1 | 0.5 | 1 | 1.5 | 0.75 | 0.5 | 0.5 |
| Book NAV/Share(Rs) | 25.25 | 29.3 | 37.04 | 44.31 | 51.12 | 57.05 | 65.91 | 80.52 | 95.53 | 99.35 | 105.66 |
| Core EBITDA Margin(%) | 13.84 | 14.94 | 13.5 | 12.13 | 9.41 | 10.99 | 19.55 | 14.46 | 14.83 | 8.68 | 9.94 |
| EBIT Margin(%) | 9.76 | 10.19 | 9.19 | 9.01 | 6.79 | 7.77 | 15.01 | 12.55 | 12.9 | 5.71 | 6.86 |
| Pre Tax Margin(%) | 4.48 | 5.57 | 7.07 | 5.03 | 5.49 | 5.04 | 12.52 | 11.76 | 11.19 | 4.04 | 5.03 |
| PAT Margin (%) | 3.86 | 3.79 | 5.35 | 3.57 | 4.33 | 3.93 | 8.95 | 8.34 | 8.19 | 2.37 | 2.95 |
| Cash Profit Margin (%) | 8.4 | 8.82 | 10 | 7.18 | 7.87 | 8.09 | 14.78 | 12.06 | 11.83 | 7.9 | 7.53 |
| ROA(%) | 5.07 | 4.49 | 6.86 | 5.35 | 6.39 | 5.48 | 7.93 | 10.66 | 9.96 | 2.42 | 3.54 |
| ROE(%) | 26.3 | 18.16 | 23.23 | 15.65 | 16.57 | 13.24 | 17.21 | 20.84 | 18.94 | 4.56 | 6.42 |
| ROCE(%) | 15.61 | 14.98 | 14.82 | 17.34 | 13.03 | 13.82 | 16.82 | 20.27 | 19.48 | 7.05 | 10.01 |
| Receivable days | 42.97 | 40.83 | 31.76 | 32.87 | 33.15 | 26.79 | 29.76 | 16.65 | 17.73 | 17.31 | 13.87 |
| Inventory Days | 31.93 | 32.46 | 36.67 | 39.84 | 43.31 | 39.3 | 45.43 | 22.87 | 19.18 | 28.94 | 26.37 |
| Payable days | 7.04 | 11.63 | 14.07 | 19.57 | 21.23 | 17.5 | 28.55 | 12.02 | 8.51 | 7.93 | 6.83 |
| PER(x) | 14.95 | 33.55 | 9.72 | 10.9 | 5.69 | 2.71 | 4.84 | 5.7 | 8.53 | 31.01 | 19.68 |
| Price/Book(x) | 3.36 | 5.67 | 2.02 | 1.53 | 0.88 | 0.34 | 0.75 | 1.08 | 1.49 | 1.39 | 1.23 |
| Dividend Yield(%) | 0.88 | 0.45 | 1.34 | 1.48 | 2.22 | 2.58 | 2.03 | 1.73 | 0.53 | 0.36 | 0.39 |
| EV/Net Sales(x) | 1.04 | 1.67 | 0.92 | 0.62 | 0.51 | 0.3 | 0.72 | 0.69 | 0.94 | 1.01 | 0.74 |
| EV/Core EBITDA(x) | 7.28 | 10.95 | 6.61 | 4.93 | 4.91 | 2.55 | 3.44 | 4.24 | 5.69 | 8.97 | 6.47 |
| Net Sales Growth(%) | 18.92 | -10.89 | 10.07 | 27.52 | 4.84 | -0.08 | -32.29 | 60.58 | 11.31 | -7.9 | 18.99 |
| EBIT Growth(%) | 24.55 | -6.95 | -0.8 | 25.01 | -21 | 14.33 | 30.92 | 34.27 | 14.4 | -59.28 | 43.17 |
| PAT Growth(%) | 45.47 | -12.63 | 55.57 | -14.94 | 27.25 | -9.4 | 54.33 | 49.52 | 9.31 | -73.36 | 48.03 |
| EPS Growth(%) | 40.37 | -12.63 | 55.57 | -19.38 | 27.25 | -9.4 | 42.43 | 49.52 | 9.31 | -73.36 | 48.03 |
| Debt/Equity(x) | 2.76 | 1.84 | 1.58 | 1.04 | 0.95 | 0.84 | 0.61 | 0.49 | 0.57 | 0.55 | 0.44 |
| Current Ratio(x) | 1.16 | 1.38 | 1.4 | 1.56 | 1.53 | 2.09 | 2.59 | 3.26 | 3.07 | 2.71 | 3.07 |
| Quick Ratio(x) | 0.77 | 0.9 | 0.77 | 0.95 | 0.81 | 1.37 | 1.88 | 2.84 | 2.55 | 2.03 | 2.39 |
| Interest Cover(x) | 1.85 | 2.21 | 4.34 | 2.26 | 5.22 | 2.85 | 6.03 | 15.92 | 7.53 | 3.43 | 3.73 |
| Total Debt/Mcap(x) | 0.82 | 0.32 | 0.78 | 0.68 | 1.08 | 2.48 | 0.82 | 0.46 | 0.38 | 0.4 | 0.36 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 |
| FII | 0.17 | 0.17 | 0.18 | 0.16 | 0.21 | 0.2 | 0.23 | 0.16 | 0.16 | 0.16 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.66 | 26.66 | 26.65 | 26.67 | 26.62 | 26.63 | 26.6 | 26.67 | 26.67 | 26.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +19% | +7% | +6% | +6% |
| Operating Profit CAGR | +23% | -5% | +5% | +4% |
| PAT CAGR | +40% | -24% | 0% | +3% |
| Share Price CAGR | -29% | -20% | +10% | -1% |
| ROE Average | +6% | +10% | +14% | +16% |
| ROCE Average | +10% | +12% | +15% | +15% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 |
| FII | 0.17 | 0.17 | 0.18 | 0.16 | 0.21 | 0.2 | 0.23 | 0.16 | 0.16 | 0.16 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.83 | 26.83 | 26.83 | 26.83 | 26.83 | 26.83 | 26.83 | 26.83 | 26.83 | 26.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.