Krishna Inst.Medi

₹2001.5 0.1 | 0%

WEBSITE BSE:543308 NSE : KIMS 10 May, 16:01

Market Cap ₹16017 Cr.

Stock P/E 47.4

P/B 8.5

Current Price ₹2001.5

Book Value ₹ 236.2

Face Value 10

52W High ₹2357

Dividend Yield 0%

52W Low ₹ 1472

Edit Ratio

Krishna Inst.Medi Research see more...

Krishna Institute of Medical Sciences: Business Analysis

Overview Inc. Year: 1973Industry: Hospital & Healthcare Services

Krishna Institute of Medical Sciences Ltd provides clinical and health care offerings underneath the KIMS Hospitals logo name in India. The organisation gives range of specialities, which include cardiac, dental, neuro, oncological, orthopedic, renal, reproductive, and robotic sciences, in addition to gastroenterology and hepatology, heart and lung transplant, organ transplantation, mother and baby care, and paediatrics offerings. It additionally provides on accident, biochemistry, anesthesiology, bariatric surgery, andrology and infertility, arthroscopy, alzheimers, bone, and joint middle specialties. The organisation was founded in 1973 and is primarily based in Secunderabad, India.

Krishna Inst.Medi Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Krishna Inst.Medi Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	412	394	372	496	564	562	576	606	652	606
Other Income	5	2	8	5	9	6	5	3	3	3
Total Income	417	396	381	501	573	569	581	609	655	609
Total Expenditure	283	264	259	358	412	411	413	449	475	459
Operating Profit	134	132	122	142	162	158	168	160	180	150
Interest	3	3	4	6	8	12	5	9	9	12
Depreciation	18	19	19	29	31	33	35	32	33	35
Exceptional Income / Expenses	0	0	0	0	15	0	0	0	0	0
Profit Before Tax	113	110	99	107	137	113	127	119	139	103
Provision for Tax	29	28	23	28	31	31	29	32	37	26
Profit After Tax	84	82	76	79	106	82	99	87	101	77
Adjustments	-3	-1	5	-9	-9	-6	-5	-6	-9	-5
Profit After Adjustments	82	81	81	70	97	76	93	81	92	72
Adjusted Earnings Per Share	10.2	10.1	10.1	8.7	12.1	9.5	11.7	10.1	11.5	9

Krishna Inst.Medi Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	294	351	420	512	567	664	918	1123	1330	1651	2198	2440
Other Income	3	8	4	5	3	34	6	6	10	20	37	14
Total Income	297	359	424	516	570	698	924	1129	1340	1671	2235	2454
Total Expenditure	233	287	342	403	508	592	833	873	954	1129	1598	1796
Operating Profit	64	72	81	113	63	106	90	256	386	542	637	658
Interest	15	31	35	37	80	88	49	44	37	22	37	35
Depreciation	21	25	32	35	36	40	56	71	70	73	129	135
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	15	0
Profit Before Tax	28	16	14	41	-53	-22	-15	141	279	457	485	488
Provision for Tax	10	10	7	13	18	26	34	25	74	113	119	124
Profit After Tax	18	6	7	28	-71	-48	-49	115	205	344	366	364
Adjustments	1	0	-2	-1	-0	1	1	4	-4	-11	-29	-25
Profit After Adjustments	19	6	6	27	-71	-47	-48	119	201	333	336	338
Adjusted Earnings Per Share	3.8	0.9	0.8	3.8	-14.2	-9.4	-6.4	16	25.9	41.6	42	42.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	33%	25%	27%	22%
Operating Profit CAGR	18%	36%	43%	26%
PAT CAGR	6%	47%	0%	35%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	34%	NA%	NA%	NA%
ROE Average	24%	28%	15%	1%
ROCE Average	28%	31%	24%	17%

Krishna Inst.Medi Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	192	196	238	263	-113	-158	541	598	864	1387	1670
Minority's Interest	0	5	6	7	5	21	25	13	12	23	268
Borrowings	160	204	201	174	199	249	243	269	185	138	497
Other Non-Current Liabilities	26	38	42	47	45	53	104	96	94	141	169
Total Current Liabilities	188	193	170	174	629	745	201	219	278	215	296
Total Liabilities	566	637	657	665	764	910	1114	1194	1433	1904	2901
Fixed Assets	408	468	511	515	523	711	863	916	931	1005	1766
Other Non-Current Assets	95	71	46	35	96	43	77	59	51	506	657
Total Current Assets	63	98	101	115	146	156	174	220	451	393	478
Total Assets	566	637	657	665	764	910	1114	1194	1433	1904	2901

Krishna Inst.Medi Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	7	7	9	14	3	8	11	8	41	52	26
Cash Flow from Operating Activities	35	78	64	95	83	106	134	202	356	324	432
Cash Flow from Investing Activities	-82	-64	-71	-41	-70	-64	-110	-125	-354	-412	-616
Cash Flow from Financing Activities	47	-11	12	-65	-8	-39	-27	-44	10	61	88
Net Cash Inflow / Outflow	0	3	5	-11	5	3	-3	32	12	-26	-95
Closing Cash & Cash Equivalent	7	9	14	3	8	11	8	41	52	26	62

Krishna Inst.Medi Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	3.75	0.85	0.8	3.78	-14.21	-9.41	-6.4	16	25.93	41.57	42.03
CEPS(Rs)	7.74	4.5	5.61	9.02	-6.95	-1.62	1.01	24.93	35.44	52.04	61.86
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	37.84	29.16	33.87	37.41	-22.56	-31.56	72.53	80.25	111.32	173.35	208.62
Core EBITDA Margin(%)	20.69	18.21	18.41	21.27	10.49	10.76	9.22	22.22	28.25	31.6	27.27
EBIT Margin(%)	14.55	13.42	11.72	15.23	4.73	9.97	3.74	16.48	23.79	29	23.76
Pre Tax Margin(%)	9.42	4.53	3.37	7.99	-9.33	-3.31	-1.64	12.52	20.98	27.67	22.06
PAT Margin (%)	6.17	1.59	1.72	5.47	-12.48	-7.2	-5.29	10.25	15.45	20.83	16.65
Cash Profit Margin (%)	13.31	8.64	9.4	12.4	-6.14	-1.23	0.82	16.54	20.68	25.23	22.53
ROA(%)	3.2	0.93	1.11	4.23	-9.91	-5.71	-4.8	9.97	15.64	20.6	15.23
ROE(%)	9.49	2.88	3.31	11.15	-94.27	0	-25.44	20.22	28.12	30.55	23.93
ROCE(%)	9.81	10.41	9.91	14.96	5.18	12.42	4.99	21.17	30.82	35.69	27.84
Receivable days	35.77	30.78	29.46	37.01	47.56	51.94	45.88	41.54	33.22	26.36	31.66
Inventory Days	10.2	10.29	9.93	8.4	9.24	10.05	9.34	9.3	7.47	6.69	6.58
Payable days	162.5	181.95	199.08	186.41	192.4	196.7	172.78	163.35	161.26	134.33	115.35
PER(x)	0	0	0	0	0	0	0	0	0	33.19	33.46
Price/Book(x)	0	0	0	0	0	0	0	0	0	7.96	6.74
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.8	0.72	0.67	0.62	1.18	1.12	0.38	0.31	0.05	6.67	5.33
EV/Core EBITDA(x)	3.69	3.51	3.43	2.81	10.69	7.05	3.89	1.37	0.16	20.33	18.41
Net Sales Growth(%)	0	19.5	19.56	21.95	10.81	17.02	38.32	22.29	18.46	24.13	33.13
EBIT Growth(%)	0	10.22	4.4	58.49	-65.61	146.73	-48.04	438.28	71.03	51.33	9.08
PAT Growth(%)	0	-69.39	29.18	288.58	-353.08	32.49	-1.65	336.84	78.57	67.31	6.4
EPS Growth(%)	0	-77.32	-6.46	374.56	-475.97	33.83	31.98	350.09	62.08	60.3	1.09
Debt/Equity(x)	1.26	1.39	1.19	0.97	-5.56	-4.47	0.53	0.54	0.31	0.12	0.32
Current Ratio(x)	0.33	0.51	0.59	0.66	0.23	0.21	0.87	1	1.62	1.83	1.61
Quick Ratio(x)	0.29	0.45	0.53	0.59	0.21	0.18	0.73	0.87	1.53	1.66	1.47
Interest Cover(x)	2.84	1.51	1.4	2.1	0.34	0.75	0.7	4.16	8.47	21.89	14.01
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0.01	0.05

Krishna Inst.Medi Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	38.84	38.84	38.84	38.84	38.84	38.84	38.84	38.84	38.82	38.82
FII	8.44	8.91	8.36	10.17	20.49	19.4	13.15	14.25	15.27	16.73
DII	20.87	21.01	22.78	27.98	28.32	29.76	35.77	34.8	34.23	33.13
Public	31.84	31.23	30.01	23.01	12.35	12	12.24	12.11	11.68	11.32
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	3.11	3.11	3.11	3.11	3.11	3.11	3.11	3.11	3.11	3.11
FII	0.68	0.71	0.67	0.81	1.64	1.55	1.05	1.14	1.22	1.34
DII	1.67	1.68	1.82	2.24	2.27	2.38	2.86	2.78	2.74	2.65
Public	2.55	2.5	2.4	1.84	0.99	0.96	0.98	0.97	0.93	0.91
Others	0	0	0	0	0	0	0	0	0	0
Total	8	8	8	8	8	8	8	8	8	8

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 28%
Debtor days have improved from 134.33 to 115.35days.
Company is almost debt free.

Cons

Though the company is reporting repeated profits, it is not paying out dividend.
Promoter holding is low: 38.82%.
Stock is trading at 8.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Krishna Inst.Medi News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 135/-

Lakeshore Hospital

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Krishna Inst.Medi

Add Watchlist

Krishna Inst.Medi Research see more...

Overview Inc. Year: 1973Industry: Hospital & Healthcare Services

Krishna Inst.Medi Share Price

Alert Data

Quarterly Price

Peer Comparison

Krishna Inst.Medi Quarterly Results

Krishna Inst.Medi Profit & Loss

Growth Rates

Krishna Inst.Medi Balance Sheet

Krishna Inst.Medi Cash Flow

Krishna Inst.Medi Ratios

Krishna Inst.Medi Shareholding Pattern

Krishna Inst.Medi News

Top Unlisted Companies & InstaBuy Companies

Lakeshore Hospital

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!