Last updated: 15:55
Krishna Defence and Allied Industries Ltd is a leading defense company that specializes in the design, development, and manufacturing of advanced defense technologies. Established with a vision to contribute to India's defense sector, Krishna Defence offers a comprehensive range of products and solutions for military and homeland security applications. The company has a diverse portfolio that includes armored vehicles, weapon systems, electronic warfare equipment, communication systems, surveillance and reconnaissance solutions, and much more....Read More
Krishna Defence and Allied Industries Ltd is a leading defense company that specializes in the design, development, and manufacturing of advanced defense technologies. Established with a vision to contribute to India's defense sector, Krishna Defence offers a comprehensive range of products and solutions for military and homeland security applications. The company has a diverse portfolio that includes armored vehicles, weapon systems, electronic warfare equipment, communication systems, surveillance and reconnaissance solutions, and much more. Krishna Defence prides itself on its commitment to innovation, quality, and reliability, ensuring that its products meet the stringent requirements of modern defense forces. With a team of highly skilled engineers and technicians, state-of-the-art facilities, and a strong focus on research and development, Krishna Defence remains at the forefront of technological advancements in the defense industry. The company is dedicated to providing cutting-edge solutions to enhance the defense capabilities of India and forge strategic partnerships with global defense organizations. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1415 Cr.
Stock P/E 64.5
P/B 9.4
Current Price ₹948.3
Book Value ₹ 100.9
Face Value 10
52W High ₹1027.5
Dividend Yield 0.11%
52W Low ₹ 503
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 64 | 106 | 195 | |
| Other Income | 1 | 1 | 3 | |
| Total Income | 65 | 108 | 198 | |
| Total Expenditure | 55 | 91 | 164 | |
| Operating Profit | 10 | 17 | 34 | |
| Interest | 1 | 2 | 2 | |
| Depreciation | 2 | 2 | 3 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 7 | 13 | 30 | |
| Provision for Tax | 1 | 3 | 8 | |
| Profit After Tax | 5 | 10 | 22 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 5 | 10 | 22 | |
| Adjusted Earnings Per Share | 4.6 | 7.2 | 15.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 84% | 0% | 0% | 0% |
| Operating Profit CAGR | 100% | 0% | 0% | 0% |
| PAT CAGR | 120% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 31% | 74% | NA% | NA% |
| ROE Average | 20% | 16% | 16% | 16% |
| ROCE Average | 24% | 18% | 18% | 18% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 41 | 106 | 131 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 6 | 1 | 0 |
| Other Non-Current Liabilities | 0 | 1 | 0 |
| Total Current Liabilities | 37 | 25 | 31 |
| Total Liabilities | 85 | 133 | 163 |
| Fixed Assets | 12 | 15 | 22 |
| Other Non-Current Assets | 6 | 9 | 14 |
| Total Current Assets | 66 | 110 | 127 |
| Total Assets | 85 | 133 | 163 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 5 |
| Cash Flow from Operating Activities | -7 | -3 | -11 |
| Cash Flow from Investing Activities | 1 | -37 | 5 |
| Cash Flow from Financing Activities | 6 | 45 | 2 |
| Net Cash Inflow / Outflow | 0 | 5 | -5 |
| Closing Cash & Cash Equivalent | 0 | 5 | 0 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 4.63 | 7.16 | 15.76 |
| CEPS(Rs) | 6.35 | 8.72 | 17.49 |
| DPS(Rs) | 0 | 0 | 1 |
| Book NAV/Share(Rs) | 32.03 | 71.99 | 88.43 |
| Core EBITDA Margin(%) | 14.16 | 14.84 | 15.9 |
| EBIT Margin(%) | 12.56 | 14 | 16.01 |
| Pre Tax Margin(%) | 10.58 | 12.38 | 15.22 |
| PAT Margin (%) | 8.32 | 9.2 | 11.25 |
| Cash Profit Margin (%) | 11.41 | 11.23 | 12.62 |
| ROA(%) | 6.25 | 8.97 | 14.78 |
| ROE(%) | 14.44 | 14.47 | 19.66 |
| ROCE(%) | 13.47 | 17 | 24.3 |
| Receivable days | 154.16 | 90.8 | 42.15 |
| Inventory Days | 163.12 | 104.48 | 98.25 |
| Payable days | 248.46 | 115.91 | 39.63 |
| PER(x) | 29.23 | 49.34 | 43.06 |
| Price/Book(x) | 4.22 | 4.9 | 7.67 |
| Dividend Yield(%) | 0 | 0 | 0.15 |
| EV/Net Sales(x) | 2.6 | 4.22 | 4.83 |
| EV/Core EBITDA(x) | 16.6 | 26.34 | 27.79 |
| Net Sales Growth(%) | 0 | 67.2 | 83.1 |
| EBIT Growth(%) | 0 | 86.24 | 109.44 |
| PAT Growth(%) | 0 | 84.85 | 123.96 |
| EPS Growth(%) | 0 | 54.68 | 120.29 |
| Debt/Equity(x) | 0.51 | 0.1 | 0.08 |
| Current Ratio(x) | 1.79 | 4.32 | 4.05 |
| Quick Ratio(x) | 1.02 | 3.04 | 1.74 |
| Interest Cover(x) | 6.32 | 8.67 | 20.26 |
| Total Debt/Mcap(x) | 0.12 | 0.02 | 0.01 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 100 | 73.38 | 73.38 | 73.38 | 61.29 | 62.27 | 62.27 | 60.02 | 60.02 |
| FII | 0 | 0.1 | 0 | 0 | 0 | 0.01 | 0.04 | 0.24 | 0.16 |
| DII | 0 | 0 | 0 | 0.27 | 0 | 0 | 0 | 0.68 | 1.2 |
| Public | 0 | 26.52 | 26.62 | 26.35 | 38.71 | 37.73 | 37.7 | 39.07 | 38.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.88 | 0.88 | 0.9 | 0.9 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 |
| Public | 0 | 0.3 | 0.3 | 0.3 | 0.53 | 0.53 | 0.53 | 0.58 | 0.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.84 | 1.14 | 1.14 | 1.14 | 1.37 | 1.41 | 1.41 | 1.49 | 1.49 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
