Kovai Medical Center

₹3930 135.4 | 3.6%

WEBSITE BSE:523323 NSE : KOVAI MEDI. 10 May, 16:01

Market Cap ₹4300 Cr.

Stock P/E 27.2

P/B 5.2

Current Price ₹3930

Book Value ₹ 762.4

Face Value 10

52W High ₹4272

Dividend Yield 0.25%

52W Low ₹ 1927.1

Edit Ratio

Kovai Medical Center Research see more...

Overview Inc. Year: 1985Industry: Hospital & Healthcare Services

Kovai Medical Center and Hospital Ltd (KMCH) is a multispecialty medical institution in Coimbatore. The Company operates within the healthcare quarter and is engaged inside the cardiac and cardio-thoracic procedures in India. It offers a number of invasive and noninvasive approaches. Its departments consist of comprehensive cancer centre, nuclear medicinal drug and positron emission tomography-computed tomography (PET CT), KMCH heart institute, neurosciences, orthopaedics and joint replacement and interventional radiology. Its Department of neurosurgery and neurosciences consists of the diagnosis and remedy of neurological disorders. Its radiology and imaging branch offers neuro, cardiac, spinal, chest, abdominal and complete body diagnostic services, and also imparts training within the subject of interventional radiology. The nuclear medication and PET CT branch offers a one-stop-imaging solution in diverse fields, consisting of cardiology, nephrology, endocrinology, pediatrics, orthopedics in addition to oncology.

Kovai Medical Center Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Kovai Medical Center Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	218	229	220	236	252	264	267	275	303	321
Other Income	2	4	3	4	3	4	5	6	4	5
Total Income	220	233	224	240	256	268	272	281	307	326
Total Expenditure	154	165	166	174	184	193	200	206	217	225
Operating Profit	66	68	58	66	71	75	72	75	90	101
Interest	11	11	10	10	10	10	10	10	8	7
Depreciation	23	22	21	23	22	22	22	22	23	23
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	32	36	26	32	39	43	41	42	58	71
Provision for Tax	8	9	7	9	9	12	10	11	15	17
Profit After Tax	24	26	19	24	30	31	31	31	43	53
Adjustments	0	0	0	0	-0	0	0	-0	0	0
Profit After Adjustments	24	26	19	24	30	31	31	31	43	53
Adjusted Earnings Per Share	22.1	23.8	17.2	21.7	27.7	28.5	27.9	28.4	39.7	48.5

Kovai Medical Center Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	297	334	402	465	531	592	628	712	690	905	1020	1166
Other Income	3	5	7	8	6	8	8	11	12	12	16	20
Total Income	300	339	408	473	537	600	637	722	702	918	1036	1186
Total Expenditure	227	261	307	374	406	464	494	541	495	646	748	848
Operating Profit	73	78	101	99	131	136	143	182	207	272	288	338
Interest	27	24	20	17	15	13	15	18	33	46	43	35
Depreciation	15	16	21	21	24	34	36	52	68	85	89	90
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	31	37	59	62	92	89	93	112	106	141	155	212
Provision for Tax	10	14	21	22	32	31	33	17	28	36	39	53
Profit After Tax	21	24	39	40	60	58	60	95	78	104	116	158
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	21	24	39	40	60	58	60	95	78	104	116	158
Adjusted Earnings Per Share	19.4	21.7	35.4	37	54.8	53	55	86.4	71	95.3	105.8	144.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	13%	13%	11%	13%
Operating Profit CAGR	6%	17%	16%	15%
PAT CAGR	12%	7%	15%	19%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	99%	43%	40%	38%
ROE Average	17%	18%	19%	24%
ROCE Average	17%	16%	16%	21%

Kovai Medical Center Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	80	102	138	176	235	290	343	431	510	609	719
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	179	154	128	121	86	165	336	505	551	483	447
Other Non-Current Liabilities	26	32	33	42	46	47	49	67	82	87	91
Total Current Liabilities	59	63	88	92	96	106	121	105	139	163	185
Total Liabilities	345	351	386	430	464	608	850	1107	1281	1343	1442
Fixed Assets	279	277	281	337	354	440	469	643	1033	1085	1088
Other Non-Current Assets	20	20	29	21	18	47	251	324	60	20	56
Total Current Assets	45	54	77	71	92	121	129	140	188	238	299
Total Assets	345	351	386	430	464	608	850	1107	1281	1343	1442

Kovai Medical Center Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	25	31	35	56	51	68	92	102	111	155	198
Cash Flow from Operating Activities	62	68	97	85	99	87	126	152	186	262	263
Cash Flow from Investing Activities	-8	-12	-33	-65	-32	-123	-277	-256	-180	-99	-127
Cash Flow from Financing Activities	-47	-52	-43	-24	-50	60	160	113	38	-119	-86
Net Cash Inflow / Outflow	6	4	21	-5	17	24	9	9	44	44	50
Closing Cash & Cash Equivalent	31	10	9	2	17	24	27	32	7	5	18

Kovai Medical Center Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	19.42	21.68	35.37	36.95	54.81	52.98	54.96	86.44	71	95.28	105.8
CEPS(Rs)	32.68	36.57	54.74	55.81	76.57	84.2	87.44	134.07	133.16	173.35	187.25
DPS(Rs)	1.5	1.5	1.5	2.5	2.5	3	3	3	3	6	10
Book NAV/Share(Rs)	73.52	93.44	126.49	160.43	215.07	265.02	313.69	393.92	466.08	556.84	657.12
Core EBITDA Margin(%)	23.64	21.81	23.47	19.71	23.48	21.74	21.46	24.04	28.3	28.7	26.64
EBIT Margin(%)	19.79	18.34	19.87	16.94	20.16	17.27	17.12	18.2	20.16	20.64	19.46
Pre Tax Margin(%)	10.54	11.17	14.8	13.36	17.39	15.1	14.77	15.72	15.32	15.54	15.22
PAT Margin (%)	7.15	7.1	9.64	8.69	11.29	9.79	9.57	13.29	11.25	11.52	11.35
Cash Profit Margin (%)	12.03	11.98	14.91	13.13	15.78	15.55	15.23	20.61	21.11	20.95	20.09
ROA(%)	6.22	6.82	10.5	9.91	13.43	10.82	8.25	9.67	6.51	7.95	8.31
ROE(%)	30.02	25.97	32.16	25.76	29.19	22.07	19	24.43	16.51	18.63	17.43
ROCE(%)	20.32	21.28	27.19	24.83	30.82	24	17.74	15.56	13.66	16.86	17.14
Receivable days	4.52	6.23	7.89	7.48	7.12	7.88	6.92	4.73	5.93	6.72	7.98
Inventory Days	9.94	10.16	8.18	6.62	5.95	6.04	6.09	5.84	6.05	4.6	4.71
Payable days	27.54	30.43	41.63	46.15	39.95	38.68	42.99	44.42	39.03	21.13	26.81
PER(x)	8.39	6.92	17.4	18.84	24	23.6	14.03	7.87	15.53	16.74	17.4
Price/Book(x)	2.22	1.61	4.86	4.34	6.12	4.72	2.46	1.73	2.37	2.87	2.8
Dividend Yield(%)	0.92	1	0.24	0.36	0.19	0.24	0.39	0.44	0.27	0.38	0.54
EV/Net Sales(x)	1.2	0.94	1.94	1.87	2.82	2.49	1.78	1.61	2.37	2.28	2.2
EV/Core EBITDA(x)	4.87	4.03	7.73	8.74	11.44	10.83	7.82	6.31	7.9	7.57	7.79
Net Sales Growth(%)	33.62	12.43	20.22	15.86	14.14	11.54	6.08	13.26	-3	31.14	12.64
EBIT Growth(%)	79.15	4.19	30.27	-1.24	35.83	-4.46	5.18	20.42	7.45	34.24	6.22
PAT Growth(%)	77.82	11.63	63.16	4.48	48.33	-3.33	3.73	57.27	-17.87	34.21	11.04
EPS Growth(%)	77.82	11.63	63.16	4.48	48.33	-3.33	3.73	57.27	-17.87	34.21	11.04
Debt/Equity(x)	2.6	1.8	1.18	0.9	0.53	0.7	1.1	1.19	1.15	0.84	0.66
Current Ratio(x)	0.77	0.86	0.88	0.77	0.95	1.14	1.07	1.34	1.36	1.46	1.62
Quick Ratio(x)	0.62	0.7	0.78	0.68	0.86	1.04	0.98	1.22	1.28	1.38	1.54
Interest Cover(x)	2.14	2.56	3.92	4.73	7.27	7.95	7.3	7.35	4.16	4.05	4.59
Total Debt/Mcap(x)	1.17	1.12	0.24	0.21	0.09	0.15	0.45	0.69	0.48	0.29	0.24

Kovai Medical Center Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	55.74	55.71	55.76	55.76	55.76	55.97	56.26	56.43	56.43	56.46
FII	2.09	2.13	2.12	2.14	2.15	2.18	2.2	2.25	2.24	0.34
DII	1.77	1.95	1.95	1.92	1.97	2.06	2.19	2.08	2.09	4.18
Public	40.4	40.21	40.17	40.18	40.12	39.78	39.35	39.24	39.24	39.02
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.61	0.61	0.61	0.61	0.61	0.61	0.62	0.62	0.62	0.62
FII	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0
DII	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.05
Public	0.44	0.44	0.44	0.44	0.44	0.44	0.43	0.43	0.43	0.43
Others	0	0	0	0	0	0	0	0	0	0
Total	1.09	1.09	1.09	1.09	1.09	1.09	1.09	1.09	1.09	1.09

Pros

Company has reduced debt.

Cons

Debtor days have increased from 21.13 to 26.81days.
Stock is trading at 5.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Kovai Medical Center News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 135/-

Lakeshore Hospital

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Kovai Medical Center

Add Watchlist

Kovai Medical Center Research see more...

Overview Inc. Year: 1985Industry: Hospital & Healthcare Services

Kovai Medical Center Share Price

Alert Data

Quarterly Price

Peer Comparison

Kovai Medical Center Quarterly Results

Kovai Medical Center Profit & Loss

Growth Rates

Kovai Medical Center Balance Sheet

Kovai Medical Center Cash Flow

Kovai Medical Center Ratios

Kovai Medical Center Shareholding Pattern

Kovai Medical Center News

Top Unlisted Companies & InstaBuy Companies

Lakeshore Hospital

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!