Market Cap ₹340 Cr.
Stock P/E 15.3
P/B 2.4
Current Price ₹331.1
Book Value ₹ 140.2
Face Value 10
52W High ₹1195
Dividend Yield 2.57%
52W Low ₹ 303
Kotyark Industries Ltd manufactures and sells biofuel for on-road and off-road cars, marine vessels, stationary power generation, boiler, hybrid motors, lubricity agent and additive, and gasoline additives. It offers C-9, a high boiling narrow cut solvents; carbon black feedstock, a combination of C12 and better additives; biodiesel; veg ester-semi completed biodiesel; glycerol; dewatering fluid, a water-displacing fluid with anti-corrosion protection; and liquid paraffin oil, that's used as bases for prescription drugs, personal care merchandise, polymer processing and plastic, and direct food touch programs. The utility of merchandise consists of paints and coatings, inks, agrochemicals, and strong point chemical compounds. It serves oil advertising agencies, delivery contractors, and mining organizations. The business enterprise incorporated in 2016 and is primarily based in Vadodara, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2022 |
|---|---|
| Net Sales | 36 |
| Other Income | 0 |
| Total Income | 36 |
| Total Expenditure | 29 |
| Operating Profit | 6 |
| Interest | 0 |
| Depreciation | 0 |
| Exceptional Income / Expenses | 0 |
| Profit Before Tax | 6 |
| Provision for Tax | 1 |
| Profit After Tax | 4 |
| Adjustments | 0 |
| Profit After Adjustments | 4 |
| Adjusted Earnings Per Share | 4.9 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|
| Net Sales | 131 | 271 | 36 |
| Other Income | 0 | 1 | 0 |
| Total Income | 131 | 272 | 36 |
| Total Expenditure | 106 | 227 | 29 |
| Operating Profit | 25 | 45 | 6 |
| Interest | 3 | 7 | 0 |
| Depreciation | 2 | 8 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 |
| Profit Before Tax | 19 | 31 | 6 |
| Provision for Tax | 5 | 8 | 1 |
| Profit After Tax | 14 | 22 | 4 |
| Adjustments | 0 | 0 | 0 |
| Profit After Adjustments | 14 | 22 | 4 |
| Adjusted Earnings Per Share | 16.4 | 21.6 | 4.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 107% | 0% | 0% | 0% |
| Operating Profit CAGR | 80% | 0% | 0% | 0% |
| PAT CAGR | 57% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -65% | 5% | NA% | NA% |
| ROE Average | 20% | 20% | 20% | 20% |
| ROCE Average | 23% | 22% | 22% | 22% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 |
|---|---|---|
| Shareholder's Funds | 77 | 144 |
| Minority's Interest | 0 | 0 |
| Borrowings | 16 | 31 |
| Other Non-Current Liabilities | 1 | 1 |
| Total Current Liabilities | 22 | 46 |
| Total Liabilities | 115 | 222 |
| Fixed Assets | 26 | 74 |
| Other Non-Current Assets | 30 | 11 |
| Total Current Assets | 59 | 137 |
| Total Assets | 115 | 222 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 |
|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 |
| Cash Flow from Operating Activities | 10 | -16 |
| Cash Flow from Investing Activities | -32 | -53 |
| Cash Flow from Financing Activities | 22 | 74 |
| Net Cash Inflow / Outflow | -0 | 5 |
| Closing Cash & Cash Equivalent | 0 | 5 |
| # | Mar 2023 | Mar 2024 |
|---|---|---|
| Earnings Per Share (Rs) | 16.42 | 21.6 |
| CEPS(Rs) | 18.65 | 29.63 |
| DPS(Rs) | 5 | 7.5 |
| Book NAV/Share(Rs) | 86.78 | 140.21 |
| Core EBITDA Margin(%) | 18.77 | 16.42 |
| EBIT Margin(%) | 17.3 | 13.71 |
| Pre Tax Margin(%) | 14.77 | 11.29 |
| PAT Margin (%) | 10.95 | 8.19 |
| Cash Profit Margin (%) | 12.44 | 11.24 |
| ROA(%) | 12.46 | 13.18 |
| ROE(%) | 18.93 | 20.19 |
| ROCE(%) | 20.47 | 23.02 |
| Receivable days | 37.87 | 32.35 |
| Inventory Days | 101.91 | 81.59 |
| Payable days | 0 | 0 |
| PER(x) | 18.37 | 56.08 |
| Price/Book(x) | 3.48 | 8.64 |
| Dividend Yield(%) | 1.66 | 0.62 |
| EV/Net Sales(x) | 2.27 | 4.83 |
| EV/Core EBITDA(x) | 12.08 | 28.8 |
| Net Sales Growth(%) | 0 | 106.88 |
| EBIT Growth(%) | 0 | 64 |
| PAT Growth(%) | 0 | 54.75 |
| EPS Growth(%) | 0 | 31.5 |
| Debt/Equity(x) | 0.45 | 0.47 |
| Current Ratio(x) | 2.74 | 2.98 |
| Quick Ratio(x) | 1.04 | 1.14 |
| Interest Cover(x) | 6.86 | 5.67 |
| Total Debt/Mcap(x) | 0.13 | 0.05 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Promoter | 72.22 | 69.05 | 69.17 | 69.17 | 67.65 | 67.65 | 67.76 |
| FII | 0 | 0 | 0 | 0 | 0.94 | 0.94 | 1.06 |
| DII | 0 | 0.78 | 1.16 | 0 | 0.6 | 0.56 | 0 |
| Public | 27.78 | 30.17 | 29.67 | 30.83 | 30.81 | 30.85 | 31.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Promoter | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0 |
| Public | 0.23 | 0.26 | 0.26 | 0.27 | 0.32 | 0.32 | 0.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.83 | 0.87 | 0.87 | 0.87 | 1.03 | 1.03 | 1.03 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
