WEBSITE BSE:0 NSE: Inc. Year: 2018 Industry: Miscellaneous My Bucket: Add Stock
Last updated: 15:40
No Notes Added Yet
1. Business Overview
Kontor Space Ltd. is an India-based company operating in the flexible workspace and co-working industry. The company's core business model involves leasing commercial properties, designing and fitting them out as fully furnished, amenity-rich managed offices, and then sub-leasing these spaces to a diverse clientele. It offers a range of solutions including private offices, dedicated desks, hot desks, meeting rooms, and virtual office services. Revenue is primarily generated through membership fees (rental income) from individuals, startups, small and medium-sized enterprises (SMEs), and larger corporations seeking flexible, ready-to-use office solutions, along with additional income from ancillary services like internet, utilities, and administrative support.
2. Key Segments / Revenue Mix
Kontor Space operates predominantly within a single business segment: providing flexible office infrastructure and services. Its revenue streams are primarily derived from:
Private Office Subscriptions: Rent from dedicated enclosed offices.
Co-working Memberships: Fees from shared workspace users.
Meeting Room Bookings: Charges for the use of meeting and conference facilities on an hourly or daily basis.
Virtual Office Services: Fees for business addresses, mail handling, and call answering services without physical office presence.
Ancillary Services: Revenue from internet access, utilities, printing, and other administrative support.
Specific percentage breakdowns of these sub-segments are not typically disclosed publicly for companies of this nature without detailed financial reports.
3. Industry & Positioning
The Indian flexible workspace industry is experiencing significant growth, driven by changing work patterns, the rise of the gig economy, startup culture, and enterprises adopting hybrid work models. The industry is competitive, with players ranging from large multinational corporations (e.g., WeWork, Regus) to established national brands (e.g., Awfis, 91Springboard) and numerous regional/local operators. Kontor Space positions itself as a provider of premium, fully managed workspaces, often competing on location, quality of infrastructure, service, and community building within its operational cities. Relative to the larger, more established players, Kontor Space is likely a regional or niche player, focused on specific micro-markets or client segments.
4. Competitive Advantage (Moat)
Kontor Space's competitive advantages are typically more localized and operational:
Strategic Location Acquisition: Ability to identify and secure prime office locations at favorable lease terms within high-demand areas.
Service & Experience: A focus on high-quality service, reliable infrastructure, and fostering a strong community environment can enhance client retention and attract new customers.
Operational Efficiency: Efficient space utilization, effective facility management, and streamlined client onboarding/offboarding processes contribute to profitability.
Local Market Knowledge: Deep understanding of specific micro-markets can allow for tailored offerings and competitive pricing.
However, the industry generally features relatively low switching costs for clients and is capital-intensive, making broad, deep moats challenging without significant scale or proprietary technology.
5. Growth Drivers
Increasing Demand for Flexibility: The global shift towards hybrid work models and the preference for flexible, on-demand office solutions from businesses of all sizes.
Expansion of Startups and SMEs: The continuous growth of the Indian startup ecosystem and SME sector creates a natural demand pool for managed workspaces.
Geographic Expansion: Opening new centers in emerging markets, tier-2 cities, or underserved micro-markets within existing cities.
Higher Occupancy and Yields: Improving occupancy rates across existing centers and optimizing rental yields through effective pricing strategies.
Value-Added Services: Expanding the portfolio of services (e.g., event spaces, specialized professional services) to increase revenue per client.
6. Risks
Real Estate Market Volatility: Fluctuations in commercial property lease rates and property acquisition costs, along with potential oversupply in specific markets, can impact profitability and expansion plans.
Intense Competition: The presence of numerous well-funded national and international players leads to pricing pressure and challenges in customer acquisition and retention.
Economic Downturns: A slowdown in economic activity can reduce corporate spending on office space, leading to lower occupancy rates and reduced demand.
Client Attrition: The business model involves managing client churn, especially from startups and small businesses, necessitating continuous sales and marketing efforts.
Capital Intensity: Expansion and fit-out of new centers require significant capital expenditure, making access to funding crucial and exposing the company to interest rate risks.
Lease Liability Mismatch: The company often takes long-term leases from landlords while offering flexible, shorter-term agreements to clients, creating a potential mismatch in liabilities.
7. Management & Ownership
Kontor Space Ltd. is promoted by its founders, Mr. Neeraj Singh and Mrs. Archana Singh, who are instrumental in guiding the company's strategic direction and operations. As is common with SME-listed companies in India, promoter ownership tends to be significant, which generally indicates a strong alignment of interests between the management and long-term shareholder value. The management team's experience in real estate, facility management, and hospitality would be crucial for navigating the competitive landscape of the flexible workspace industry.
8. Outlook
The outlook for Kontor Space is shaped by a confluence of favorable industry trends and significant competitive pressures. The company stands to benefit from the accelerating demand for flexible workspaces in India, driven by evolving corporate strategies and the vibrant startup ecosystem. Strategic expansion into new, high-demand locations, combined with a focus on service quality and community building, could enable the company to capture a larger market share and improve profitability.
However, the capital-intensive nature of the business and the highly competitive landscape, populated by well-funded domestic and international players, present material challenges. Economic slowdowns or an oversupply of office space in specific micro-markets could lead to pricing pressures and lower occupancy rates. The company's future success will largely depend on its ability to prudently manage its real estate portfolio, optimize operational efficiency, differentiate its offerings, and effectively navigate the funding requirements for its expansion plans.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹41 Cr.
Stock P/E 9.9
P/B 1.6
Current Price ₹65.8
Book Value ₹ 42.3
Face Value 10
52W High ₹88.6
Dividend Yield 0%
52W Low ₹ 53.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 4 | 4 | 9 | 11 | 20 | |
| Other Income | 0 | 0 | 0 | 1 | 0 | |
| Total Income | 4 | 4 | 9 | 12 | 20 | |
| Total Expenditure | 3 | 4 | 5 | 8 | 14 | |
| Operating Profit | 0 | 0 | 4 | 4 | 6 | |
| Interest | 0 | 0 | 1 | 1 | 0 | |
| Depreciation | 1 | -0 | 1 | 1 | 2 | |
| Exceptional Income / Expenses | -0 | -0 | -0 | 0 | 0 | |
| Profit Before Tax | -1 | 0 | 3 | 3 | 4 | |
| Provision for Tax | 0 | 0 | 1 | 1 | 0 | |
| Profit After Tax | -1 | 0 | 2 | 2 | 4 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -1 | 0 | 2 | 2 | 4 | |
| Adjusted Earnings Per Share | -2.7 | 1.3 | 4.2 | 3.2 | 6.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 82% | 71% | 0% | 0% |
| Operating Profit CAGR | 50% | 0% | 0% | 0% |
| PAT CAGR | 100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | NA% | NA% | NA% |
| ROE Average | 17% | 34% | 3% | 3% |
| ROCE Average | 16% | 27% | 18% | 18% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 1 | 5 | 22 | 26 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 2 | 5 | 5 | 4 |
| Other Non-Current Liabilities | -0 | -0 | 0 | 0 | -1 |
| Total Current Liabilities | 3 | 3 | 3 | 4 | 8 |
| Total Liabilities | 5 | 6 | 13 | 31 | 38 |
| Fixed Assets | 3 | 4 | 10 | 9 | 17 |
| Other Non-Current Assets | 0 | 0 | 1 | 9 | 18 |
| Total Current Assets | 2 | 1 | 3 | 13 | 3 |
| Total Assets | 5 | 6 | 13 | 31 | 38 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 2 | 8 |
| Cash Flow from Operating Activities | 0 | 1 | 3 | 0 | 1 |
| Cash Flow from Investing Activities | 0 | -1 | -6 | -9 | -7 |
| Cash Flow from Financing Activities | -0 | -0 | 5 | 15 | -1 |
| Net Cash Inflow / Outflow | -0 | -0 | 2 | 6 | -7 |
| Closing Cash & Cash Equivalent | 0 | 0 | 2 | 8 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -2.73 | 1.35 | 4.16 | 3.15 | 6.67 |
| CEPS(Rs) | 0.47 | -0.46 | 5.92 | 4.4 | 9.53 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.99 | 3.33 | 10.28 | 35.63 | 42.34 |
| Core EBITDA Margin(%) | 11.76 | 3.65 | 43.24 | 30.71 | 29.98 |
| EBIT Margin(%) | -10.29 | 14.44 | 34.4 | 29.89 | 23.54 |
| Pre Tax Margin(%) | -13.18 | 11.13 | 28.53 | 24.56 | 21.03 |
| PAT Margin (%) | -15.82 | 7.6 | 20.48 | 17.67 | 20.89 |
| Cash Profit Margin (%) | 2.72 | -2.59 | 29.18 | 24.64 | 29.83 |
| ROA(%) | -12 | 5.6 | 20.11 | 8.86 | 11.97 |
| ROE(%) | -137.62 | 50.66 | 69.59 | 14.61 | 17.12 |
| ROCE(%) | -16.15 | 21.66 | 48.43 | 17.67 | 16.04 |
| Receivable days | 41.58 | 29.63 | 5.02 | 2.2 | 3.54 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 19.76 | 9.37 |
| Price/Book(x) | 0 | 0 | 0 | 1.75 | 1.48 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.97 | 1.01 | 0.81 | 3.27 | 2.18 |
| EV/Core EBITDA(x) | 8.29 | 22.99 | 1.87 | 8.86 | 6.72 |
| Net Sales Growth(%) | 0 | 2.68 | 128.95 | 20.2 | 79.07 |
| EBIT Growth(%) | 0 | 244.11 | 445.4 | 4.43 | 41.03 |
| PAT Growth(%) | 0 | 149.3 | 517.21 | 3.69 | 111.7 |
| EPS Growth(%) | 0 | 149.3 | 208.6 | -24.16 | 111.7 |
| Debt/Equity(x) | 4.54 | 2.79 | 1.19 | 0.23 | 0.18 |
| Current Ratio(x) | 0.64 | 0.32 | 0.91 | 3.33 | 0.38 |
| Quick Ratio(x) | 0.64 | 0.32 | 0.91 | 3.33 | 0.38 |
| Interest Cover(x) | -3.55 | 4.36 | 5.86 | 5.61 | 9.4 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.13 | 0.12 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 65.06 | 65.06 | 65.06 | 65.06 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.46 | 1.44 | 0 | 0.16 | 0.16 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.04 | 27.06 | 28.5 | 28.34 | 28.34 | 28.5 | 34.94 | 34.94 | 34.94 | 34.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.4 | 0.4 | 0.4 | 0.4 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.22 | 0.22 | 0.22 | 0.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.