Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3095 Cr.
Stock P/E
0.6
P/B
0.5
Current Price
₹475
Book Value
₹ 1041.5
Face Value
10
52W High
₹778
52W Low
₹ 334.4
Dividend Yield
0%

Kiri Industries Overview

Business

Kiri Industries Ltd. (KIL) is an India-based company primarily engaged in the manufacturing and trading of a wide range of dyes, dyes intermediates, and chemicals. The company operates as an integrated player, producing both specialty chemicals and intermediates used in the production of dyes, as well as finished dyes for various applications. It serves diverse industries including textiles, leather, paper, ink, and plastics. KIL generates revenue by selling its manufactured products to domestic and international customers, with a significant portion of its sales derived from exports. The company also holds a substantial stake in its subsidiary, DyStar Global Holdings (Singapore) Pte Ltd., a global leader in the dyes and pigments industry, which contributes significantly to its overall financial performance.

Revenue Mix

While specific revenue contribution percentages can fluctuate and are not always consistently broken down publicly, Kiri Industries primarily operates through two main segments:

Dyes Segment: This includes the manufacturing and sale of various types of reactive dyes, acid dyes, direct dyes, and vat dyes. This segment caters to the textile, leather, and paper industries.

Dyes Intermediates & Basic Chemicals Segment: This involves the production of key intermediates essential for dye manufacturing, as well as other basic chemicals. This segment supports both KIL's internal dye production and external sales to other dye manufacturers.

Additionally, the company's financial performance is heavily influenced by its strategic investment in DyStar Global Holdings, which operates independently but consolidates into Kiri's financials, making it a crucial contributor to profitability and global reach.

Industry

Kiri Industries operates in the global Dyes & Pigments industry, which is characterized by intense competition, price sensitivity, and increasing environmental regulations. The industry in India benefits from a strong manufacturing base and cost competitiveness. KIL is one of India's larger integrated dye manufacturers, with a significant global presence, particularly through its stake in DyStar. Its positioning benefits from backward integration, allowing better control over raw material costs and quality. While many players exist, Kiri aims to differentiate through product diversification, quality, and its global distribution network via DyStar.

MOAT

Kiri Industries possesses a few potential competitive advantages:

Backward Integration: Manufacturing intermediates in-house provides better control over the supply chain, quality, and often helps in cost optimization compared to players reliant solely on external sourcing.

Scale & Diversification: A broad product portfolio of dyes and intermediates, coupled with a significant manufacturing scale in India, allows for economies of scale and reduces reliance on a single product category.

Strategic Global Reach (via DyStar): Its substantial ownership in DyStar, a global leader with a strong brand and extensive distribution network across various continents, provides Kiri with unparalleled global market access and technological prowess in the dyes industry.

Established Relationships: Long-standing relationships with global textile and chemical companies as customers.

Growth Drivers

Global Textile Industry Growth: The demand for dyes is directly linked to the growth of the global textile industry, particularly in emerging economies.

Expansion & Modernization: KIL's own capacity expansion plans and modernization efforts can drive increased production and market share.

Product Development & Innovation: Focus on developing new, higher-value-added specialty dyes and environmentally friendly solutions can open new markets and command better margins.

Backward Integration Benefits: Further strengthening backward integration can lead to improved cost structures and supply chain resilience.

Leveraging DyStar's Global Presence: Continued synergy and market penetration through DyStar's established global sales and technical service network.

Shift from China: Potential for increased demand for Indian chemical manufacturers due to environmental regulations and geopolitical factors impacting Chinese supply.

Risks

Raw Material Price Volatility: Key raw materials (e.g., basic chemicals, crude oil derivatives) are subject to global price fluctuations, impacting production costs and margins.

Environmental Regulations: The dyes and chemical industry is heavily scrutinized for environmental impact. Stricter regulations or non-compliance could lead to operational disruptions, increased costs, or penalties.

Currency Fluctuations: A significant portion of revenue comes from exports, making the company susceptible to adverse movements in exchange rates.

Intense Competition: The global dyes market is competitive, with both domestic and international players, leading to pricing pressure.

Demand Slowdown: A slowdown in end-user industries like textiles, paper, or leather due to economic downturns can adversely affect demand for dyes.

High Debt Levels: The company has historically carried significant debt, which poses a financial risk, especially in a rising interest rate environment.

Litigation/Disputes (e.g., with DyStar co-owners): Past instances of disputes with co-owners or partners (like in DyStar) can create uncertainty and impact financial performance.

Management & Ownership

Kiri Industries is a promoter-driven company, founded by Mr. Pravin Kiri, who along with his family, holds a significant ownership stake and guides the company's strategic direction. The management team includes experienced professionals in the chemical and dyes industry. The promoter group typically holds a controlling stake, ensuring stable leadership. Ownership structure primarily consists of the promoter group, public shareholders, and a relatively smaller portion by institutional investors.

Outlook

Kiri Industries is positioned within a vital industrial segment with global reach, largely supported by its strategic investment in DyStar. The company benefits from its integrated manufacturing capabilities and diversified product portfolio. Growth is likely to be driven by an expanding global textile industry, potential market share gains through backward integration, and leveraging DyStar's robust global presence. However, the company faces inherent risks associated with raw material price volatility, stringent environmental regulations, and currency fluctuations, typical of the chemical industry. Its historical debt levels and any potential for disputes within its global ventures (like DyStar) also warrant careful consideration. The outlook remains balanced, with strong underlying industry demand providing a tailwind, while operational and financial discipline will be crucial for navigating competitive pressures and external uncertainties.

Kiri Industries Share Price

Live · BSE / NSE · Inception: 1998
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kiri Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 219 183 173 179 205 202 213 174 250 312
Other Income 3 14 3 92 6 35 1 102 39 286
Total Income 222 198 176 271 211 237 214 276 289 598
Total Expenditure 229 183 178 223 210 218 227 222 393 296
Operating Profit -7 14 -2 48 1 19 -13 53 -104 302
Interest 8 5 18 50 54 60 61 67 8 1
Depreciation 11 11 11 11 11 12 12 12 12 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 5854 27 0
Profit Before Tax -26 -2 -31 -14 -64 -53 -85 5829 -97 289
Provision for Tax 3 -1 -1 0 -0 -1 -6 817 -595 19
Profit After Tax -29 -1 -30 -14 -64 -51 -79 5012 498 270
Adjustments 19 93 110 191 -21 62 99 10 16 20
Profit After Adjustments -10 92 80 177 -85 10 20 5022 515 290
Adjusted Earnings Per Share -1.9 17.8 15.5 31.8 -15.2 1.8 3.3 836.7 85.8 44.5

Kiri Industries Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1030 1125 1117 1394 1305 957 1497 945 709 740 840 949
Other Income 13 2 2 3 5 2 2 3 37 115 176 428
Total Income 1043 1128 1119 1397 1311 959 1499 948 745 855 1016 1377
Total Expenditure 917 966 936 1163 1119 874 1376 983 768 794 1061 1138
Operating Profit 125 161 183 234 191 85 123 -34 -23 61 -45 238
Interest 74 9 3 5 5 4 5 6 23 127 195 137
Depreciation 27 29 34 38 44 46 50 49 46 45 47 48
Exceptional Income / Expenses 5 0 0 0 0 0 0 0 0 0 5881 5881
Profit Before Tax 30 279 376 198 402 265 404 122 166 262 5782 5936
Provision for Tax 4 14 18 33 26 13 15 16 0 -2 215 235
Profit After Tax 26 266 358 164 376 252 389 107 166 265 5567 5701
Adjustments 170 -0 0 -0 -1 0 0 0 0 0 -0 145
Profit After Adjustments 196 266 358 164 375 252 389 107 166 265 5567 5847
Adjusted Earnings Per Share 73.7 95.4 118.4 52.3 111.5 75.1 75 20.6 32.1 47.6 927.4 970.3

Kiri Industries Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 645 1032 1405 1567 1933 2184 2573 2679 2784 3247 6436
Minority's Interest 0 0 0 0 0 0 0 -0 0 0 9
Borrowings 269 158 156 149 96 95 27 41 24 1114 4
Other Non-Current Liabilities 34 45 48 24 20 10 -5 -6 -13 99 51
Total Current Liabilities 392 238 216 327 357 403 466 475 550 243 601
Total Liabilities 1339 1473 1824 2067 2407 2693 3061 3190 3345 4703 7102
Fixed Assets 333 376 412 484 512 563 546 510 437 806 1067
Other Non-Current Assets 588 785 1017 1083 1380 1587 1936 2142 2668 3207 1262
Total Current Assets 418 311 396 500 515 542 579 536 237 686 4761
Total Assets 1339 1473 1824 2067 2407 2693 3061 3190 3345 4703 7102

Kiri Industries Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 19 12 12 19 12 7 13 1 3 13
Cash Flow from Operating Activities 226 217 64 141 124 72 92 89 -77 -342 4555
Cash Flow from Investing Activities -211 -105 -66 -119 -104 -70 -29 -18 29 -842 -3050
Cash Flow from Financing Activities 1 -119 2 -16 -27 -7 -57 -56 50 1194 -966
Net Cash Inflow / Outflow 16 -7 0 7 -7 -5 6 14 2 9 539
Closing Cash & Cash Equivalent 20 12 12 19 12 7 13 27 3 13 551

Kiri Industries Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 73.71 95.39 118.4 52.29 111.53 75.1 75 20.58 32.07 47.59 927.4
CEPS(Rs) 19.79 105.85 129.64 64.34 124.89 88.82 84.68 30 40.87 55.59 935.3
DPS(Rs) 0 0 0 2 0.5 0 0 0 0 0 0
Book NAV/Share(Rs) 234.49 325.18 451.25 500.04 575.07 649.73 496.32 516.64 536.47 550.49 1054.13
Core EBITDA Margin(%) 10.23 13.26 15.94 16.57 14.25 8.63 8.1 -3.97 -8.39 -7.29 -26.31
EBIT Margin(%) 9.38 24.07 33.46 14.54 31.16 28.15 27.32 13.61 26.68 52.64 711.86
Pre Tax Margin(%) 2.68 23.31 33.15 14.17 30.79 27.73 27 12.94 23.47 35.47 688.61
PAT Margin (%) 2.33 22.17 31.54 11.77 28.77 26.38 25.97 11.28 23.46 35.77 663.01
Cash Profit Margin (%) 4.77 24.6 34.54 14.47 32.17 31.2 29.32 16.46 29.89 41.79 668.6
ROA(%) 1.77 18.89 21.72 8.43 16.79 9.9 13.51 3.41 5.09 6.58 94.31
ROE(%) 5.06 34.77 31.54 11.19 21.45 12.26 16.35 4.06 6.09 9.06 118.58
ROCE(%) 8.97 25.24 27.17 12.24 21.33 12.2 16.35 4.77 6.72 10.72 110.39
Receivable days 119.58 61.06 58.34 61.4 80.24 123.89 75.35 96.19 76.26 48.19 46.22
Inventory Days 31.04 25.63 32.41 37.66 43.51 59.45 50.49 84.95 82.07 68.4 70.15
Payable days 87.86 89.88 93 74.69 95.35 146.54 106.29 194.43 257.97 216.35 162.47
PER(x) 1.5 2.96 3.51 9.49 2.42 5.56 6.53 13.78 9.46 13.13 0.36
Price/Book(x) 0.47 0.87 0.92 0.99 0.47 0.64 0.99 0.55 0.57 1.13 0.32
Dividend Yield(%) 0 0 0 0.4 0.19 0 0 0 0 0 0
EV/Net Sales(x) 0.68 0.85 1.27 1.22 0.8 1.61 1.75 1.5 2.38 6.19 1.2
EV/Core EBITDA(x) 5.6 5.91 7.76 7.26 5.44 18.19 21.22 -41.6 -73.88 75.21 -22.48
Net Sales Growth(%) 10.65 9.26 -0.74 24.79 -6.35 -26.69 56.41 -36.87 -25.02 4.43 13.46
EBIT Growth(%) 41.3 179.19 31.68 -46.65 100.73 -33.77 51.8 -68.56 47.04 106.05 1434.25
PAT Growth(%) 259.29 934.57 34.79 -54.16 128.8 -32.76 53.98 -72.57 55.87 59.26 2002.83
EPS Growth(%) -7.72 29.4 24.13 -55.83 113.29 -32.67 -0.12 -72.57 55.85 48.4 1848.75
Debt/Equity(x) 0.68 0.2 0.13 0.1 0.08 0.07 0.04 0.02 0.04 0.37 0.01
Current Ratio(x) 1.07 1.31 1.84 1.53 1.44 1.34 1.24 1.13 0.43 2.82 7.91
Quick Ratio(x) 0.86 0.97 1.3 1.01 1.04 0.93 0.72 0.73 0.21 2.19 7.63
Interest Cover(x) 1.4 31.64 109.01 39.85 84.11 67.21 85.52 20.38 8.32 3.07 30.61
Total Debt/Mcap(x) 1.44 0.23 0.14 0.11 0.17 0.11 0.04 0.03 0.08 0.32 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% -4% -3% -2%
Operating Profit CAGR -174% — 0% 0%
PAT CAGR +2001% +273% +86% +71%
Share Price CAGR -19% +20% -1% +4%
ROE Average +119% +45% +31% +25%
ROCE Average +110% +43% +30% +23%

Kiri Industries Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 41.71 %
FII 16.59 %
DII (MF + Insurance) 1.47 %
Public (retail) 40.22 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 26.7226.7231.7231.7231.7236.7236.7236.7241.7141.71
FII 39.7333.3725.9825.9423.7922.2419.6618.3216.7516.59
DII 0.341.111.221.21.240.850.371.281.291.47
Public 33.2138.841.0941.1443.2440.1943.2643.6940.2540.22
Others 0000000000
Total 100100100100100100100100100100

Kiri Industries Peer Comparison

Dyes & Pigments Edit Columns

Kiri Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kiri Industries Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company has delivered good profit growth of 85% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 45%
  • Debtor days have improved from 216.35 to 162.47days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 41.71%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp