WEBSITE BSE:530215 NSE : KINGSINFRA 06 Dec, 16:00
Market Cap ₹355 Cr.
Stock P/E 47.0
P/B 5.5
Current Price ₹145
Book Value ₹ 26.2
Face Value 10
52W High ₹236.8
Dividend Yield 0%
52W Low ₹ 130
Kings Infra Ventures Ltd is a dynamic and innovative company that specializes in infrastructure development and investment. With a focus on delivering high-quality projects, the company is committed to shaping the urban landscape and creating sustainable solutions for the future. Kings Infra Ventures is known for its expertise in various sectors such as real estate, transportation, energy, and urban planning. Through strategic partnerships and collaborations, the company has successfully executed numerous large-scale projects, ranging from residential and commercial developments to transportation networks and renewable energy installations. With a customer-centric approach and a dedicated team of professionals, Kings Infra Ventures strives to exceed expectations, delivering projects that enhance the quality of life for communities while promoting economic growth and environmental sustainability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 11 | 14 | 15 | 20 | 21 | 21 | 23 | 25 | 28 | 30 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 11 | 14 | 15 | 21 | 21 | 21 | 23 | 25 | 28 | 31 |
Total Expenditure | 9 | 12 | 13 | 17 | 17 | 17 | 20 | 22 | 23 | 24 |
Operating Profit | 2 | 2 | 3 | 4 | 4 | 4 | 3 | 4 | 5 | 6 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 4 | 5 |
Provision for Tax | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit After Tax | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 3 | 3 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 3 | 3 |
Adjusted Earnings Per Share | 0.4 | 0.5 | 0.6 | 0.9 | 0.9 | 0.9 | 0.6 | 0.8 | 1.2 | 1.4 |
#(Fig in Cr.) | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|
Net Sales | 61 | 90 | 106 |
Other Income | 0 | 0 | 0 |
Total Income | 61 | 91 | 107 |
Total Expenditure | 51 | 76 | 89 |
Operating Profit | 11 | 14 | 18 |
Interest | 3 | 4 | 4 |
Depreciation | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 |
Profit Before Tax | 8 | 10 | 14 |
Provision for Tax | 2 | 3 | 4 |
Profit After Tax | 6 | 8 | 9 |
Adjustments | 0 | 0 | 0 |
Profit After Adjustments | 6 | 8 | 9 |
Adjusted Earnings Per Share | 2.4 | 3.1 | 4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 48% | 0% | 0% | 0% |
Operating Profit CAGR | 27% | 0% | 0% | 0% |
PAT CAGR | 33% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -14% | 60% | 41% | 28% |
ROE Average | 16% | 16% | 16% | 16% |
ROCE Average | 17% | 17% | 17% | 17% |
#(Fig in Cr.) | Mar 2023 | Mar 2024 |
---|---|---|
Shareholder's Funds | 36 | 58 |
Minority's Interest | -0 | -0 |
Borrowings | 11 | 13 |
Other Non-Current Liabilities | 1 | 2 |
Total Current Liabilities | 24 | 30 |
Total Liabilities | 71 | 101 |
Fixed Assets | 21 | 21 |
Other Non-Current Assets | 9 | 21 |
Total Current Assets | 41 | 59 |
Total Assets | 71 | 101 |
#(Fig in Cr.) | Mar 2023 | Mar 2024 |
---|---|---|
Opening Cash & Cash Equivalents | 0 | 1 |
Cash Flow from Operating Activities | -2 | -4 |
Cash Flow from Investing Activities | -3 | -13 |
Cash Flow from Financing Activities | 5 | 19 |
Net Cash Inflow / Outflow | 0 | 2 |
Closing Cash & Cash Equivalent | 1 | 3 |
# | Mar 2023 | Mar 2024 |
---|---|---|
Earnings Per Share (Rs) | 2.45 | 3.12 |
CEPS(Rs) | 2.55 | 3.27 |
DPS(Rs) | 0 | 0 |
Book NAV/Share(Rs) | 15.29 | 23.57 |
Core EBITDA Margin(%) | 16.86 | 15.8 |
EBIT Margin(%) | 16.99 | 15.51 |
Pre Tax Margin(%) | 12.68 | 11.47 |
PAT Margin (%) | 9.4 | 8.36 |
Cash Profit Margin (%) | 9.85 | 8.85 |
ROA(%) | 8.03 | 8.76 |
ROE(%) | 15.92 | 16.14 |
ROCE(%) | 15.82 | 17.49 |
Receivable days | 93.7 | 85.64 |
Inventory Days | 129.05 | 98.82 |
Payable days | 4.91 | 2.78 |
PER(x) | 37.54 | 58.45 |
Price/Book(x) | 6.01 | 7.74 |
Dividend Yield(%) | 0 | 0 |
EV/Net Sales(x) | 4.02 | 5.33 |
EV/Core EBITDA(x) | 23.04 | 33.27 |
Net Sales Growth(%) | 0 | 48.48 |
EBIT Growth(%) | 0 | 35.62 |
PAT Growth(%) | 0 | 32.11 |
EPS Growth(%) | 0 | 27.51 |
Debt/Equity(x) | 0.82 | 0.65 |
Current Ratio(x) | 1.74 | 1.99 |
Quick Ratio(x) | 0.83 | 1.06 |
Interest Cover(x) | 3.95 | 3.83 |
Total Debt/Mcap(x) | 0.14 | 0.08 |
# | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 71.69 | 71.69 | 71.69 | 71.69 | 71.69 | 71.69 | 71.69 | 68.78 | 68.78 | 68.78 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 28.31 | 28.31 | 28.31 | 28.31 | 28.31 | 28.31 | 28.31 | 31.22 | 31.22 | 31.22 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.76 | 0.76 | 0.76 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.45 | 2.45 | 2.45 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About