Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹405 Cr.
Stock P/E
-3.7
P/B
1.1
Current Price
₹13
Book Value
₹ 11.3
Face Value
10
52W High
₹14.3
52W Low
₹ 4.6
Dividend Yield
0%

Kesoram Industries Overview

1. Business Overview

Kesoram Industries Ltd., post the demerger of its cement business into UltraTech Cement (effective February 2024), is primarily engaged in the manufacturing and sale of Viscose Rayon Filament Yarn (VRFY), Cellulose Transparent Paper (CTP), and chemicals such as Sulphuric Acid and Carbon Disulphide. VRFY is a man-made cellulosic fiber used in various textile applications. CTP is a biodegradable, transparent packaging film. The chemicals produced are used both for captive consumption in VRFY manufacturing and sold to other industrial customers. The company generates revenue from the sale of these manufactured products.

2. Key Segments / Revenue Mix

The company's core segments are:

Viscose Rayon Filament Yarn (VRFY): A key product in the textile industry, valued for its soft texture, drape, and biodegradability.

Cellulose Transparent Paper (CTP): A niche, biodegradable, and eco-friendly packaging material.

Chemicals: Primarily Sulphuric Acid and Carbon Disulphide, used significantly for captive consumption in VRFY production and also sold commercially.

Detailed segment-wise revenue contribution for the current structure (post cement demerger) is not yet readily available in public documents covering a full year of operations. However, these three product lines now constitute the entirety of its industrial operations.

3. Industry & Positioning

VRFY Industry: Kesoram operates in the man-made cellulosic fiber industry, specifically VRFY, which competes with other natural and synthetic fibers. VRFY is positioned as a premium, biodegradable option. Kesoram is one of the established players in India for VRFY, facing competition from domestic manufacturers and international imports.

CTP Industry: The Cellulose Transparent Paper market is a niche segment within the broader packaging industry. It competes with plastic films by offering an eco-friendly, biodegradable alternative, primarily catering to specific packaging needs where transparency and sustainability are valued.

Positioning: Kesoram leverages its long-standing manufacturing expertise and established presence in these specific product categories, catering to premium textile segments with VRFY and eco-conscious packaging needs with CTP.

4. Competitive Advantage (Moat)

Established Operations & Experience: Decades of operational experience in manufacturing VRFY and CTP provide Kesoram with technical know-how, established processes, and quality control capabilities.

Niche Market Focus: Its specialized focus on VRFY (a premium cellulosic fiber) and CTP (biodegradable packaging) allows it to cater to specific market demands that value sustainability and particular product characteristics.

Partial Backward Integration: Manufacturing some key chemical inputs (like sulphuric acid and carbon disulphide) can offer some degree of cost control and supply security, reducing complete reliance on external chemical suppliers.

5. Growth Drivers

Increasing Demand for Sustainable Products: Growing environmental awareness and consumer preference for eco-friendly alternatives are likely to drive demand for biodegradable VRFY (in textiles) and CTP (in packaging).

Textile Market Growth: Overall growth in the Indian textile industry, particularly in segments favoring premium, soft-feel, and sustainable fibers, can boost VRFY sales.

Efficiency & Modernization: Potential for operational improvements, capacity optimization, or technological upgrades in its existing plants to enhance efficiency and product quality.

Expansion into New Applications: Exploring new industrial or consumer applications for VRFY and CTP could open up additional revenue streams.

6. Risks

Raw Material Price Volatility: Key raw materials such as wood pulp (for VRFY and CTP) and other chemicals are subject to global price fluctuations, which can significantly impact production costs and profit margins.

Intense Competition: The textile fiber and packaging markets are competitive, with pressure from larger domestic and international players offering synthetic alternatives or cheaper imports.

Regulatory Environment: The chemical and manufacturing industries are subject to evolving environmental norms and regulations, which could lead to increased compliance costs and operational restrictions.

Economic Cyclicality: Demand for textiles and certain packaging materials can be sensitive to economic downturns, impacting sales volumes and pricing.

Small Scale of Operations: Post-demerger, Kesoram is a significantly smaller entity, which might limit its resilience to economic shocks or its ability to invest heavily in large-scale expansions.

7. Management & Ownership

Kesoram Industries Ltd. is promoted by the B.K. Birla Group. Following the demise of Basant Kumar Birla, Kumar Mangalam Birla, Chairman of the Aditya Birla Group, has taken an increasingly active role in the strategic oversight of Kesoram. The recent strategic demerger of the cement business demonstrates a clear move towards streamlining operations and strengthening the balance sheet under this strategic guidance. Promoters hold a significant stake, around 48.74% as of March 2024, with the remaining shares held by institutional investors and the public.

8. Outlook

Kesoram Industries has undergone a significant transformation with the demerger of its cement business, resulting in a more focused company centered on its Viscose Rayon Filament Yarn, Cellulose Transparent Paper, and chemicals operations. This restructuring has considerably reduced its substantial debt burden, providing a cleaner balance sheet and greater financial flexibility. The company's future hinges on its ability to leverage the growing global demand for sustainable textile fibers and eco-friendly packaging solutions. While its established expertise and niche market positioning offer a foundation for stable operations, it must navigate the inherent challenges of raw material price volatility, intense competition, and the relatively smaller scale of its current businesses to achieve sustained profitability and growth.

Kesoram Industries Share Price

Live · BSE / NSE · Inception: 1919
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kesoram Industries Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 60 66 70 67 59 65 67 61 55 65
Other Income 3 8 15 2 1 1 17 12 4 34
Total Income 63 75 85 69 60 66 84 73 59 99
Total Expenditure 76 75 81 76 70 72 93 72 74 81
Operating Profit -13 -0 4 -7 -10 -5 -9 2 -14 18
Interest 7 7 6 7 7 7 6 6 6 7
Depreciation 6 6 6 6 6 6 14 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 -90 0 0
Profit Before Tax -27 -14 -8 -20 -24 -18 -29 -99 -26 6
Provision for Tax 0 0 4 26 0 -0 -7 -0 0 0
Profit After Tax -27 -14 -12 -46 -24 -18 -22 -99 -26 6
Adjustments -32 -36 -228 -16 -46 -51 5788 0 0 0
Profit After Adjustments -59 -49 -241 -61 -70 -69 5766 -99 -26 6
Adjusted Earnings Per Share -1.9 -1.6 -7.7 -2 -2.3 -2.2 185.6 -3.2 -0.8 0.2

Kesoram Industries Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 3842 3873 2904 2646 2653 3606 3778 246 259 248
Other Income 63 159 61 40 72 37 70 28 21 67
Total Income 3904 4033 2965 2686 2725 3642 3848 274 279 315
Total Expenditure 3846 3947 2613 2417 2278 3094 3507 298 310 320
Operating Profit 58 86 352 269 448 549 341 -24 -31 -3
Interest 283 443 357 344 276 502 450 27 28 25
Depreciation 136 146 108 113 118 112 103 25 32 29
Exceptional Income / Expenses 112 -76 0 0 -221 -22 -173 0 0 -90
Profit Before Tax -250 -580 -112 -188 -167 -87 -385 -76 -91 -148
Provision for Tax -8 -2 -12 0 -307 -10 -191 4 19 -7
Profit After Tax -242 -578 -100 -188 140 -77 -194 -80 -110 -141
Adjustments 0 0 -263 0 0 0 0 -301 5676 5788
Profit After Adjustments -242 -578 -363 -188 140 -77 -194 -381 5565 5647
Adjusted Earnings Per Share -17.7 -36 -21.8 -11.3 7.3 -3.2 -6.3 -12.3 179.1 181.8

Kesoram Industries Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 798 527 112 -97 197 511 473 95 452
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 2137 2739 2143 1414 1941 1733 1810 2111 152
Other Non-Current Liabilities 260 286 264 113 -153 -155 -348 -239 4
Total Current Liabilities 2138 2565 2451 1782 985 1072 1038 1058 205
Total Liabilities 5333 6117 4970 3212 2970 3161 2973 3024 813
Fixed Assets 2544 2890 2772 2167 2081 2005 1736 1728 602
Other Non-Current Assets 1263 1683 1001 534 130 160 183 152 72
Total Current Assets 1526 1544 1197 511 759 996 994 1144 139
Total Assets 5333 6117 4970 3212 2970 3161 2973 3024 813

Kesoram Industries Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 352 153 76 19 10 86 122 24 18
Cash Flow from Operating Activities 79 177 775 787 259 324 131 -77 37
Cash Flow from Investing Activities 1792 -992 575 -445 -150 -63 49 75 7
Cash Flow from Financing Activities -2117 662 -1823 -218 201 -224 -248 -4 -49
Net Cash Inflow / Outflow -246 -153 -473 123 309 36 -68 -6 -5
Closing Cash & Cash Equivalent 8 -145 -617 -290 86 122 54 18 13

Kesoram Industries Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -17.66 -35.98 -21.8 -11.25 7.27 -3.16 -6.25 -12.28 179.14
CEPS(Rs) -7.72 -26.88 0.45 -4.5 13.4 1.41 -2.95 -1.77 -2.52
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 58.2 27.71 6.74 -5.84 10.25 20.85 15.23 3.05 14.53
Core EBITDA Margin(%) -0.11 -1.85 10.03 8.63 14.15 14.2 6.58 -19.53 -18.56
EBIT Margin(%) 0.77 -3.42 8.41 5.9 4.1 11.49 1.59 -18.33 -22.71
Pre Tax Margin(%) -5.78 -14.5 -3.87 -7.09 -6.29 -2.42 -9.36 -28.39 -32.71
PAT Margin (%) -5.6 -14.45 -3.46 -7.09 5.28 -2.14 -4.72 -30.05 -39.69
Cash Profit Margin (%) -2.45 -10.8 0.26 -2.83 9.73 0.95 -2.23 -20.72 -28.15
ROA(%) -5.01 -10.09 -1.81 -4.58 4.53 -2.52 -6.33 -2.67 -5.76
ROE(%) -22.8 -92.97 -36.06 -2498.73 279.58 -21.88 -39.54 -28.15 -40.44
ROCE(%) 0.89 -3.13 6.16 5.77 5.03 17.94 2.71 -2.05 -4.2
Receivable days 38.26 50.22 72.88 54.06 34.52 31.64 30.73 576.39 328.13
Inventory Days 44.54 42.23 50.88 35.44 20.6 16.08 18.31 355.8 211.78
Payable days 88.4 138.89 583 616.89 575.06 565.53 481.16 2049.87 1003.4
PER(x) 0 0 0 0 8.25 0 0 0 0.03
Price/Book(x) 2.11 3.36 9.24 -2.7 5.85 2.51 3.85 56.11 0.31
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.25 1.42 1.44 0.93 1.15 0.83 0.96 30.05 1.25
EV/Core EBITDA(x) 82.67 64.15 11.86 9.15 6.84 5.46 10.69 -309.25 -10.41
Net Sales Growth(%) -0.93 0.82 -25.02 -8.89 0.27 35.93 4.77 -93.48 5.02
EBIT Growth(%) -93.68 -507.37 278.83 -36.06 -30.26 280.75 -84.26 -174.77 -29.61
PAT Growth(%) -163.92 -138.57 82.61 -86.71 174.71 -155.2 -151.19 58.85 -38.17
EPS Growth(%) -131.55 -103.71 39.41 48.38 164.64 -143.51 -97.62 -96.31 1559.22
Debt/Equity(x) 4.13 9.22 28.39 -22.76 10.22 3.72 4.09 23.91 0.44
Current Ratio(x) 0.71 0.6 0.49 0.29 0.77 0.93 0.96 1.08 0.68
Quick Ratio(x) 0.5 0.42 0.34 0.2 0.63 0.76 0.73 0.81 0.5
Interest Cover(x) 0.12 -0.31 0.68 0.45 0.39 0.83 0.14 -1.82 -2.27
Total Debt/Mcap(x) 1.96 2.74 3.07 8.44 1.75 1.48 1.06 0.43 1.42

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% -58% -37%
Operating Profit CAGR 0% 0%
PAT CAGR
Share Price CAGR +155% -41% -28% -18%
ROE Average -40% -36% +30% -278%
ROCE Average -4% -1% +4% +3%

Kesoram Industries Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 43.34 %
FII 0 %
DII (MF + Insurance) 3.97 %
Public (retail) 54.39 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 43.443.3443.3443.3443.3443.3443.3443.3443.3443.34
FII 7.188.958.437.175.032.730.780.770.190
DII 13.4112.8916.3717.41615.878.19.583.973.97
Public 54.3454.3954.3954.3954.3954.3954.3956.6654.3954.39
Others 2.272.272.272.272.272.272.2702.272.27
Total 100100100100100100100100100100

Kesoram Industries Peer Comparison

Kesoram Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kesoram Industries Pros & Cons

Pros

  • Debtor days have improved from 2049.87 to 1003.4days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 43.34%.
  • Company has a low return on equity of -36% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp