Sharescart Research Club logo

Kemistar Corporation Overview

Kemistar Corporation Ltd. has a rich history that began with its incorporation in 1994. Formerly known as Integrated Amusement Ltd., is engaged in the chemical industry, focusing on manufacturing, importing, exporting, and dealing in chemicals, dyes, pigments, pesticides, intermediates, and specialty chemicals. The board of directors at Kemistar Corporation Ltd. includes Ketankumar Parashottamdas Patel and Maheshkumar Dhanjibhai Baldha, who have been instrumental in guiding the company’s strategic direction2. The company’s registe...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Kemistar Corporation Key Financials

Market Cap ₹70 Cr.

Stock P/E 116.3

P/B 3.8

Current Price ₹65

Book Value ₹ 17.1

Face Value 10

52W High ₹109

Dividend Yield 0.46%

52W Low ₹ 55.8

Kemistar Corporation Share Price

₹ | |

Volume
Price

Kemistar Corporation Quarterly Price

Show Value Show %

Kemistar Corporation Peer Comparison

Kemistar Corporation Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 3 2 4 4 4 4 7 3 9 5
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 3 2 4 4 4 4 7 3 9 5
Total Expenditure 3 1 4 3 3 4 7 3 8 5
Operating Profit 0 0 1 0 0 0 1 0 0 0
Interest 0 0 0 0 0 -0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 0 0
Adjustments 0 0 0 0 -0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0.1 0.1 0.2 0.1 0.1 0.1 0.3 0.1 0 0

Kemistar Corporation Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 10 14 14 21 18 11 18 24
Other Income 0 0 0 0 0 0 1 0
Total Income 10 14 14 21 18 11 19 24
Total Expenditure 10 14 13 19 17 10 18 23
Operating Profit 1 1 1 2 2 2 1 1
Interest 0 -0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 1 1 1 1 1 0
Provision for Tax 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 1 1 1 1 0
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 1 1 1 0
Adjusted Earnings Per Share 0.3 0.4 0.4 0.8 0.8 0.5 0.6 0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 64% -5% 5% 0%
Operating Profit CAGR -50% -21% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -17% 20% 9% 20%
ROE Average 3% 4% 4% 3%
ROCE Average 4% 5% 5% 5%

Kemistar Corporation Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 15 15 16 17 18 18 18
Minority's Interest 0 0 0 0 0 0 0
Borrowings 2 2 2 2 2 6 6
Other Non-Current Liabilities -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 3 4 6 6 5 5 4
Total Liabilities 20 22 24 25 24 29 29
Fixed Assets 12 14 15 15 14 14 14
Other Non-Current Assets 0 0 0 0 2 7 8
Total Current Assets 8 7 8 10 7 8 6
Total Assets 20 22 24 25 24 29 29

Kemistar Corporation Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0
Cash Flow from Operating Activities -1 0 1 -0 3 1 0
Cash Flow from Investing Activities -11 -0 -1 -0 -3 -4 -1
Cash Flow from Financing Activities 12 0 0 0 -0 4 1
Net Cash Inflow / Outflow -0 0 0 0 0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0

Kemistar Corporation Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.25 0.4 0.41 0.78 0.78 0.49 0.56
CEPS(Rs) 0.33 0.48 0.69 1.23 1.21 0.86 0.93
DPS(Rs) 0 0 0 0.4 0.4 0.5 0.3
Book NAV/Share(Rs) 13.72 14.01 14.36 15.27 16.03 16.46 16.96
Core EBITDA Margin(%) 4.49 2.3 6.65 7.95 8.3 12.94 3.09
EBIT Margin(%) 5.53 4.06 5 5.84 7.32 10.11 5.24
Pre Tax Margin(%) 3.64 4.09 4.15 5.17 6.28 6.54 4.08
PAT Margin (%) 2.7 3.03 3.16 4.01 4.62 4.8 3.31
Cash Profit Margin (%) 3.57 3.64 5.32 6.35 7.16 8.34 5.53
ROA(%) 1.34 2.02 1.94 3.46 3.43 2.02 2.09
ROE(%) 1.84 2.87 2.9 5.27 4.98 3.04 3.34
ROCE(%) 3.31 3.37 4.01 6.56 6.72 5.01 3.73
Receivable days 68.63 90.24 142.84 89.61 72.17 86.38 42.12
Inventory Days 67.9 28.26 10.64 25.61 42.07 77.47 54.08
Payable days 125.36 103.25 145.17 101.8 108.95 149.73 56.99
PER(x) 134.45 97.16 104.11 48.53 52.6 87.76 120.62
Price/Book(x) 2.48 2.76 2.98 2.48 2.56 2.63 3.97
Dividend Yield(%) 0 0 0 1.06 0.98 1.15 0.45
EV/Net Sales(x) 3.81 3.07 3.43 2.08 2.56 4.8 4.43
EV/Core EBITDA(x) 59.46 65.79 47.79 25.4 25.94 35.14 59.39
Net Sales Growth(%) 0 40.44 -0.79 49.09 -13.15 -39.07 63.88
EBIT Growth(%) 0 2.94 22.31 74.23 8.78 -15.83 -15.08
PAT Growth(%) 0 57.33 3.47 89.48 -0.07 -36.67 13.18
EPS Growth(%) 0 57.31 3.47 89.5 -0.08 -36.67 13.19
Debt/Equity(x) 0.14 0.14 0.15 0.19 0.16 0.39 0.44
Current Ratio(x) 2.44 1.62 1.42 1.67 1.54 1.51 1.47
Quick Ratio(x) 1.86 1.55 1.33 1.25 1.16 0.92 0.87
Interest Cover(x) 2.92 -111.47 5.86 8.63 7.06 2.83 4.53
Total Debt/Mcap(x) 0.06 0.05 0.05 0.08 0.06 0.15 0.11

Kemistar Corporation Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.98 74.98 74.8 74.8 74.8 74.88 74.88 74.88 74.88 74.88
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.02 25.02 25.2 25.2 25.2 25.12 25.12 25.12 25.12 25.12
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Kemistar Corporation News

Kemistar Corporation Pros & Cons

Pros

  • Debtor days have improved from 149.73 to 56.99days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
  • Stock is trading at 3.8 times its book value.
whatsapp