Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹30 Cr.
Stock P/E
-1.3
P/B
1.6
Current Price
₹38
Book Value
₹ 23.1
Face Value
10
52W High
₹75
52W Low
₹ 34.5
Dividend Yield
0%

Keerthi Industries Overview

Business

Keerthi Industries Ltd. is an India-based company primarily engaged in the manufacturing and sale of cement. Its core business revolves around producing various types of cement, including Ordinary Portland Cement (OPC) and Portland Pozzolana Cement (PPC), which are essential building materials for infrastructure, commercial, and residential construction projects. The company operates manufacturing facilities and distributes its products to meet the demand in its operational regions. It makes money by selling cement directly to retailers, project developers, and bulk buyers.

Revenue Mix

Keerthi Industries Ltd. operates predominantly as a single segment entity, with almost all of its revenue derived from the manufacturing and sale of cement. While specific breakdowns for OPC vs. PPC or different customer types are not typically disclosed publicly, the company's business model is highly focused on its core cement products.

Industry

The Indian cement industry is one of the largest globally, characterized by significant demand driven by infrastructure development, housing, and urbanization. It is a competitive industry with a mix of large national players (e.g., UltraTech Cement, Ambuja Cement, Shree Cement) and numerous regional players. Keerthi Industries Ltd. is typically positioned as a regional player, operating with manufacturing facilities in specific geographies (e.g., Andhra Pradesh), focusing on serving local and regional markets. Its market share is relatively smaller compared to the national giants, making it more sensitive to regional supply-demand dynamics and competition.

MOAT

Keerthi Industries Ltd. likely possesses a regional cost advantage due to the proximity of its manufacturing plant to key raw material sources (limestone) and its target markets. This reduces logistics and transportation costs, which are significant in the cement industry. A well-established regional distribution network and brand recognition within its specific operating areas also contribute to its competitive standing. However, it generally lacks the scale and diversified geographical presence of larger national competitors.

Growth Drivers

Government Infrastructure Spending: Continued focus by the Indian government on infrastructure projects (roads, railways, ports, urban development) will drive significant demand for cement.

Housing & Real Estate: Growing urbanization, increasing disposable incomes, and government initiatives like 'Housing for All' will fuel demand for residential and commercial construction.

Post-election Capex Cycle: A stable political environment post-elections typically leads to renewed corporate and government capital expenditure, boosting construction activity.

Regional Economic Growth: Economic development in its primary operating regions will directly translate into higher construction activity and cement consumption.

Risks

Raw Material & Energy Costs: Volatility in prices of key raw materials like limestone, coal, and pet coke, as well as power and fuel costs, can significantly impact profit margins.

Intense Competition: The presence of numerous large and regional players can lead to pricing pressures and impact market share.

Demand Cyclicality: The cement industry is cyclical, heavily dependent on the overall economic growth, government policies, and construction activity, which can be subject to slowdowns.

Environmental Regulations: Strict and evolving environmental norms for pollution control and resource usage could necessitate additional capital expenditure and operational costs.

Monsoon Dependence: Construction activity typically slows down during the monsoon season, affecting demand temporarily.

Management & Ownership

Keerthi Industries Ltd. is typically promoted and managed by its founding family or key promoter groups, which is common among many mid-sized Indian companies. Promoters usually hold a significant stake in the company, aligning their interests with the company's long-term performance. Management quality would generally be assessed by their experience in the cement sector, strategic decisions regarding capacity expansion, cost management, and market penetration within their regional focus.

Outlook

The outlook for Keerthi Industries Ltd. is largely tied to the broader Indian economic growth and the health of the construction sector. Bullish sentiment is supported by robust government spending on infrastructure, a growing need for housing, and urbanization trends that promise sustained demand for cement. The company's regional focus could provide resilience through localized cost advantages and established market relationships. However, a bearish view highlights the risks posed by intense competition, volatility in input costs (especially energy), and regulatory pressures. Its relatively smaller scale compared to national players also means it has less pricing power and is more vulnerable to regional oversupply situations. The company's ability to manage costs efficiently and expand its market reach within its regions will be key to its future performance.

Keerthi Industries Share Price

Live · BSE · Inception: 1982
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Keerthi Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 50 37 22 25 18 31 22 16 25 19
Other Income 0 0 0 0 1 0 0 1 0 0
Total Income 51 38 22 25 19 31 23 17 25 19
Total Expenditure 55 41 31 31 20 30 26 20 28 24
Operating Profit -5 -3 -8 -6 -1 0 -3 -3 -3 -5
Interest 2 2 2 2 2 2 1 1 1 1
Depreciation 3 3 3 3 3 3 3 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -9 -8 -13 -10 -6 -4 -8 -7 -6 -7
Provision for Tax -5 -2 -7 -1 -1 -1 -2 -2 4 0
Profit After Tax -4 -5 -6 -9 -4 -3 -5 -5 -10 -7
Adjustments -0 0 1 1 0 0 -0 -1 8 0
Profit After Adjustments -4 -5 -5 -9 -4 -2 -5 -6 -2 -7
Adjusted Earnings Per Share -5.6 -6.8 -7.3 -11.7 -5.2 -3.5 -6.6 -6.5 -12.1 -8.9

Keerthi Industries Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 153 183 198 193 184 172 232 250 241 212 120 82
Other Income 1 1 2 3 4 3 3 4 2 1 2 1
Total Income 154 184 200 196 189 174 235 254 243 213 122 84
Total Expenditure 127 141 166 166 177 164 184 219 241 216 137 98
Operating Profit 27 43 34 29 12 11 51 35 2 -2 -15 -14
Interest 9 6 7 7 7 6 5 3 3 6 7 4
Depreciation 8 8 9 11 11 11 10 9 9 12 12 9
Exceptional Income / Expenses 1 2 0 -1 0 7 -6 0 -0 0 0 0
Profit Before Tax 10 30 18 11 -5 1 30 22 -11 -21 -34 -28
Provision for Tax -8 10 7 3 -5 1 11 7 -4 -5 -11 0
Profit After Tax 19 20 11 8 0 -0 19 16 -7 -16 -23 -27
Adjustments 0 0 0 0 0 0 0 0 0 0 0 7
Profit After Adjustments 19 20 11 8 0 -0 19 16 -7 -16 -23 -20
Adjusted Earnings Per Share 23.5 24.8 14.2 9.9 0.1 -0.4 24 19.5 -9 -19.6 -28.4 -34.1

Keerthi Industries Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 40 60 49 57 56 55 74 88 80 64 41
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 51 45 35 27 22 10 24 21 51 45 42
Other Non-Current Liabilities 2 11 10 11 5 4 8 10 6 1 -9
Total Current Liabilities 57 60 82 76 73 74 44 44 51 64 84
Total Liabilities 150 175 176 171 156 143 150 163 188 174 157
Fixed Assets 107 102 121 114 107 100 92 86 80 114 101
Other Non-Current Assets 12 32 16 15 16 15 10 23 55 15 13
Total Current Assets 31 41 38 42 33 29 48 54 53 44 38
Total Assets 150 175 176 171 156 143 150 163 188 174 157

Keerthi Industries Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 3 0 7 5 -1 2 10 0 1 0
Cash Flow from Operating Activities 18 25 34 26 8 12 38 9 6 16 5
Cash Flow from Investing Activities 0 -23 -9 -3 -4 -4 -1 -14 -35 -6 3
Cash Flow from Financing Activities -17 -2 -18 -24 -9 -5 -29 -4 30 -10 -8
Net Cash Inflow / Outflow 1 -0 7 -2 -6 3 7 -9 1 -1 -0
Closing Cash & Cash Equivalent 3 3 7 5 -1 2 10 0 1 0 0

Keerthi Industries Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 23.53 24.84 14.21 9.92 0.09 -0.4 24.03 19.51 -9.03 -19.57 -28.41
CEPS(Rs) 33.83 35.11 25.17 23.12 13.43 13.37 37.04 31.07 2.81 -4.56 -13.31
DPS(Rs) 0 0 0 0.9 0.9 0.9 1.5 1.5 0 0 0
Book NAV/Share(Rs) 38.61 63.45 61.57 71.09 70.27 68.8 91.84 109.89 99.18 79.35 50.81
Core EBITDA Margin(%) 14.58 19.66 16.14 13.66 4.21 4.77 20.9 12.45 -0.15 -1.74 -14.41
EBIT Margin(%) 11.33 17.08 12.67 9.28 0.68 4.03 15.11 10.24 -3.22 -6.71 -22.31
Pre Tax Margin(%) 5.94 14.15 9.13 5.69 -2.89 0.51 12.83 8.9 -4.61 -9.64 -27.67
PAT Margin (%) 10.73 9.47 5.75 4.13 0.04 -0.19 8.29 6.26 -3.01 -7.29 -18.71
Cash Profit Margin (%) 15.43 13.38 10.18 9.62 5.84 6.24 12.79 9.96 0.94 -1.7 -8.77
ROA(%) 12.46 12.25 6.49 4.59 0.04 -0.21 13.16 10.01 -4.13 -8.69 -13.77
ROE(%) 85.51 48.67 22.74 14.96 0.12 -0.58 29.91 19.34 -8.64 -21.92 -43.65
ROCE(%) 18.48 28.68 19.82 15.17 1.05 6.06 32.81 23.1 -5.89 -10.75 -24.37
Receivable days 5.28 3.44 4.54 5.7 6.79 7.46 6.96 8.45 9.71 10.64 16.01
Inventory Days 26.21 31.43 36.82 38.01 35.82 31.29 28.03 36.38 45.22 50 75.7
Payable days 367.47 338.5 283.01 319.9 226.71 212.43 160.88 110.82 200.12 223.53 629.39
PER(x) 1.52 5.64 13.08 12.3 691.56 0 3.9 8.91 0 0 0
Price/Book(x) 0.93 2.21 3.02 1.72 0.86 0.45 1.02 1.58 1.41 1.41 1.41
Dividend Yield(%) 0 0 0 0.74 1.48 2.94 1.6 0.86 0 0 0
EV/Net Sales(x) 0.7 1.07 1.04 0.79 0.59 0.45 0.41 0.67 0.73 0.7 0.95
EV/Core EBITDA(x) 4 4.6 6.07 5.22 9.13 7.12 1.84 4.79 88.02 -61.77 -7.57
Net Sales Growth(%) 22.27 19.44 8.56 -2.86 -4.25 -6.84 35.17 7.63 -3.76 -11.82 -43.55
EBIT Growth(%) 270.84 80.42 -30.07 -28.87 -93 454.2 406.51 -27.08 -130.27 -86.39 -88.04
PAT Growth(%) 204.55 5.55 -42.78 -30.19 -99.12 -556.9 6096.7 -18.79 -146.28 -116.69 -45.16
EPS Growth(%) 204.55 5.55 -42.78 -30.19 -99.12 -556.9 6096.16 -18.79 -146.28 -116.69 -45.16
Debt/Equity(x) 1.84 1.3 1.35 1.1 1.09 1.01 0.4 0.34 0.82 0.95 1.42
Current Ratio(x) 0.54 0.69 0.47 0.55 0.46 0.39 1.08 1.24 1.02 0.69 0.46
Quick Ratio(x) 0.27 0.34 0.23 0.28 0.25 0.2 0.59 0.59 0.41 0.26 0.18
Interest Cover(x) 2.1 5.81 3.58 2.58 0.19 1.15 6.63 7.66 -2.33 -2.29 -4.16
Total Debt/Mcap(x) 2.55 0.69 0.45 0.64 1.26 2.26 0.39 0.22 0.58 0.67 1.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -43% -22% -7% -2%
Operating Profit CAGR — 0% 0% 0%
PAT CAGR — 0% — 0%
Share Price CAGR -49% -34% -24% -12%
ROE Average -44% -25% -5% +13%
ROCE Average -24% -14% +3% +9%

Keerthi Industries Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 67.18 %
FII 0 %
DII (MF + Insurance) 0.04 %
Public (retail) 32.78 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.9274.9274.9274.9274.9267.1867.1867.1867.1867.18
FII 0000000000
DII 0.040.040.040.040.040.040.040.040.040.04
Public 25.0425.0425.0425.0425.0432.7732.7732.7732.7732.78
Others 0000000000
Total 100100100100100100100100100100

Keerthi Industries Peer Comparison

Cement & Construction Materials Edit Columns

Keerthi Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Keerthi Industries Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of -25% over the last 3 years.
  • Debtor days have increased from 223.53 to 629.39days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp