Cement & Construction Materials · Founded 1982 · www.keerthiindustries.com · BSE 518011 · · ISIN INE145L01012
No Notes Added Yet
Business
Keerthi Industries Ltd. is an India-based company primarily engaged in the manufacturing and sale of cement. Its core business revolves around producing various types of cement, including Ordinary Portland Cement (OPC) and Portland Pozzolana Cement (PPC), which are essential building materials for infrastructure, commercial, and residential construction projects. The company operates manufacturing facilities and distributes its products to meet the demand in its operational regions. It makes money by selling cement directly to retailers, project developers, and bulk buyers.
Revenue Mix
Keerthi Industries Ltd. operates predominantly as a single segment entity, with almost all of its revenue derived from the manufacturing and sale of cement. While specific breakdowns for OPC vs. PPC or different customer types are not typically disclosed publicly, the company's business model is highly focused on its core cement products.
Industry
The Indian cement industry is one of the largest globally, characterized by significant demand driven by infrastructure development, housing, and urbanization. It is a competitive industry with a mix of large national players (e.g., UltraTech Cement, Ambuja Cement, Shree Cement) and numerous regional players. Keerthi Industries Ltd. is typically positioned as a regional player, operating with manufacturing facilities in specific geographies (e.g., Andhra Pradesh), focusing on serving local and regional markets. Its market share is relatively smaller compared to the national giants, making it more sensitive to regional supply-demand dynamics and competition.
MOAT
Keerthi Industries Ltd. likely possesses a regional cost advantage due to the proximity of its manufacturing plant to key raw material sources (limestone) and its target markets. This reduces logistics and transportation costs, which are significant in the cement industry. A well-established regional distribution network and brand recognition within its specific operating areas also contribute to its competitive standing. However, it generally lacks the scale and diversified geographical presence of larger national competitors.
Growth Drivers
Government Infrastructure Spending: Continued focus by the Indian government on infrastructure projects (roads, railways, ports, urban development) will drive significant demand for cement.
Housing & Real Estate: Growing urbanization, increasing disposable incomes, and government initiatives like 'Housing for All' will fuel demand for residential and commercial construction.
Post-election Capex Cycle: A stable political environment post-elections typically leads to renewed corporate and government capital expenditure, boosting construction activity.
Regional Economic Growth: Economic development in its primary operating regions will directly translate into higher construction activity and cement consumption.
Risks
Raw Material & Energy Costs: Volatility in prices of key raw materials like limestone, coal, and pet coke, as well as power and fuel costs, can significantly impact profit margins.
Intense Competition: The presence of numerous large and regional players can lead to pricing pressures and impact market share.
Demand Cyclicality: The cement industry is cyclical, heavily dependent on the overall economic growth, government policies, and construction activity, which can be subject to slowdowns.
Environmental Regulations: Strict and evolving environmental norms for pollution control and resource usage could necessitate additional capital expenditure and operational costs.
Monsoon Dependence: Construction activity typically slows down during the monsoon season, affecting demand temporarily.
Management & Ownership
Keerthi Industries Ltd. is typically promoted and managed by its founding family or key promoter groups, which is common among many mid-sized Indian companies. Promoters usually hold a significant stake in the company, aligning their interests with the company's long-term performance. Management quality would generally be assessed by their experience in the cement sector, strategic decisions regarding capacity expansion, cost management, and market penetration within their regional focus.
Outlook
The outlook for Keerthi Industries Ltd. is largely tied to the broader Indian economic growth and the health of the construction sector. Bullish sentiment is supported by robust government spending on infrastructure, a growing need for housing, and urbanization trends that promise sustained demand for cement. The company's regional focus could provide resilience through localized cost advantages and established market relationships. However, a bearish view highlights the risks posed by intense competition, volatility in input costs (especially energy), and regulatory pressures. Its relatively smaller scale compared to national players also means it has less pricing power and is more vulnerable to regional oversupply situations. The company's ability to manage costs efficiently and expand its market reach within its regions will be key to its future performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 50 | 37 | 22 | 25 | 18 | 31 | 22 | 16 | 25 | 19 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
| Total Income | 51 | 38 | 22 | 25 | 19 | 31 | 23 | 17 | 25 | 19 |
| Total Expenditure | 55 | 41 | 31 | 31 | 20 | 30 | 26 | 20 | 28 | 24 |
| Operating Profit | -5 | -3 | -8 | -6 | -1 | 0 | -3 | -3 | -3 | -5 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -9 | -8 | -13 | -10 | -6 | -4 | -8 | -7 | -6 | -7 |
| Provision for Tax | -5 | -2 | -7 | -1 | -1 | -1 | -2 | -2 | 4 | 0 |
| Profit After Tax | -4 | -5 | -6 | -9 | -4 | -3 | -5 | -5 | -10 | -7 |
| Adjustments | -0 | 0 | 1 | 1 | 0 | 0 | -0 | -1 | 8 | 0 |
| Profit After Adjustments | -4 | -5 | -5 | -9 | -4 | -2 | -5 | -6 | -2 | -7 |
| Adjusted Earnings Per Share | -5.6 | -6.8 | -7.3 | -11.7 | -5.2 | -3.5 | -6.6 | -6.5 | -12.1 | -8.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 153 | 183 | 198 | 193 | 184 | 172 | 232 | 250 | 241 | 212 | 120 | 82 |
| Other Income | 1 | 1 | 2 | 3 | 4 | 3 | 3 | 4 | 2 | 1 | 2 | 1 |
| Total Income | 154 | 184 | 200 | 196 | 189 | 174 | 235 | 254 | 243 | 213 | 122 | 84 |
| Total Expenditure | 127 | 141 | 166 | 166 | 177 | 164 | 184 | 219 | 241 | 216 | 137 | 98 |
| Operating Profit | 27 | 43 | 34 | 29 | 12 | 11 | 51 | 35 | 2 | -2 | -15 | -14 |
| Interest | 9 | 6 | 7 | 7 | 7 | 6 | 5 | 3 | 3 | 6 | 7 | 4 |
| Depreciation | 8 | 8 | 9 | 11 | 11 | 11 | 10 | 9 | 9 | 12 | 12 | 9 |
| Exceptional Income / Expenses | 1 | 2 | 0 | -1 | 0 | 7 | -6 | 0 | -0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 30 | 18 | 11 | -5 | 1 | 30 | 22 | -11 | -21 | -34 | -28 |
| Provision for Tax | -8 | 10 | 7 | 3 | -5 | 1 | 11 | 7 | -4 | -5 | -11 | 0 |
| Profit After Tax | 19 | 20 | 11 | 8 | 0 | -0 | 19 | 16 | -7 | -16 | -23 | -27 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Profit After Adjustments | 19 | 20 | 11 | 8 | 0 | -0 | 19 | 16 | -7 | -16 | -23 | -20 |
| Adjusted Earnings Per Share | 23.5 | 24.8 | 14.2 | 9.9 | 0.1 | -0.4 | 24 | 19.5 | -9 | -19.6 | -28.4 | -34.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -43% | -22% | -7% | -2% |
| Operating Profit CAGR | 0% | NAN% | NAN% | NAN% |
| PAT CAGR | 0% | NAN% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -49% | -34% | -24% | -12% |
| ROE Average | -44% | -25% | -5% | 13% |
| ROCE Average | -24% | -14% | 3% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 40 | 60 | 49 | 57 | 56 | 55 | 74 | 88 | 80 | 64 | 41 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 51 | 45 | 35 | 27 | 22 | 10 | 24 | 21 | 51 | 45 | 42 |
| Other Non-Current Liabilities | 2 | 11 | 10 | 11 | 5 | 4 | 8 | 10 | 6 | 1 | -9 |
| Total Current Liabilities | 57 | 60 | 82 | 76 | 73 | 74 | 44 | 44 | 51 | 64 | 84 |
| Total Liabilities | 150 | 175 | 176 | 171 | 156 | 143 | 150 | 163 | 188 | 174 | 157 |
| Fixed Assets | 107 | 102 | 121 | 114 | 107 | 100 | 92 | 86 | 80 | 114 | 101 |
| Other Non-Current Assets | 12 | 32 | 16 | 15 | 16 | 15 | 10 | 23 | 55 | 15 | 13 |
| Total Current Assets | 31 | 41 | 38 | 42 | 33 | 29 | 48 | 54 | 53 | 44 | 38 |
| Total Assets | 150 | 175 | 176 | 171 | 156 | 143 | 150 | 163 | 188 | 174 | 157 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 3 | 0 | 7 | 5 | -1 | 2 | 10 | 0 | 1 | 0 |
| Cash Flow from Operating Activities | 18 | 25 | 34 | 26 | 8 | 12 | 38 | 9 | 6 | 16 | 5 |
| Cash Flow from Investing Activities | 0 | -23 | -9 | -3 | -4 | -4 | -1 | -14 | -35 | -6 | 3 |
| Cash Flow from Financing Activities | -17 | -2 | -18 | -24 | -9 | -5 | -29 | -4 | 30 | -10 | -8 |
| Net Cash Inflow / Outflow | 1 | -0 | 7 | -2 | -6 | 3 | 7 | -9 | 1 | -1 | -0 |
| Closing Cash & Cash Equivalent | 3 | 3 | 7 | 5 | -1 | 2 | 10 | 0 | 1 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 23.53 | 24.84 | 14.21 | 9.92 | 0.09 | -0.4 | 24.03 | 19.51 | -9.03 | -19.57 | -28.41 |
| CEPS(Rs) | 33.83 | 35.11 | 25.17 | 23.12 | 13.43 | 13.37 | 37.04 | 31.07 | 2.81 | -4.56 | -13.31 |
| DPS(Rs) | 0 | 0 | 0 | 0.9 | 0.9 | 0.9 | 1.5 | 1.5 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 38.61 | 63.45 | 61.57 | 71.09 | 70.27 | 68.8 | 91.84 | 109.89 | 99.18 | 79.35 | 50.81 |
| Core EBITDA Margin(%) | 14.58 | 19.66 | 16.14 | 13.66 | 4.21 | 4.77 | 20.9 | 12.45 | -0.15 | -1.74 | -14.41 |
| EBIT Margin(%) | 11.33 | 17.08 | 12.67 | 9.28 | 0.68 | 4.03 | 15.11 | 10.24 | -3.22 | -6.71 | -22.31 |
| Pre Tax Margin(%) | 5.94 | 14.15 | 9.13 | 5.69 | -2.89 | 0.51 | 12.83 | 8.9 | -4.61 | -9.64 | -27.67 |
| PAT Margin (%) | 10.73 | 9.47 | 5.75 | 4.13 | 0.04 | -0.19 | 8.29 | 6.26 | -3.01 | -7.29 | -18.71 |
| Cash Profit Margin (%) | 15.43 | 13.38 | 10.18 | 9.62 | 5.84 | 6.24 | 12.79 | 9.96 | 0.94 | -1.7 | -8.77 |
| ROA(%) | 12.46 | 12.25 | 6.49 | 4.59 | 0.04 | -0.21 | 13.16 | 10.01 | -4.13 | -8.69 | -13.77 |
| ROE(%) | 85.51 | 48.67 | 22.74 | 14.96 | 0.12 | -0.58 | 29.91 | 19.34 | -8.64 | -21.92 | -43.65 |
| ROCE(%) | 18.48 | 28.68 | 19.82 | 15.17 | 1.05 | 6.06 | 32.81 | 23.1 | -5.89 | -10.75 | -24.37 |
| Receivable days | 5.28 | 3.44 | 4.54 | 5.7 | 6.79 | 7.46 | 6.96 | 8.45 | 9.71 | 10.64 | 16.01 |
| Inventory Days | 26.21 | 31.43 | 36.82 | 38.01 | 35.82 | 31.29 | 28.03 | 36.38 | 45.22 | 50 | 75.7 |
| Payable days | 367.47 | 338.5 | 283.01 | 319.9 | 226.71 | 212.43 | 160.88 | 110.82 | 200.12 | 223.53 | 629.39 |
| PER(x) | 1.52 | 5.64 | 13.08 | 12.3 | 691.56 | 0 | 3.9 | 8.91 | 0 | 0 | 0 |
| Price/Book(x) | 0.93 | 2.21 | 3.02 | 1.72 | 0.86 | 0.45 | 1.02 | 1.58 | 1.41 | 1.41 | 1.41 |
| Dividend Yield(%) | 0 | 0 | 0 | 0.74 | 1.48 | 2.94 | 1.6 | 0.86 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.7 | 1.07 | 1.04 | 0.79 | 0.59 | 0.45 | 0.41 | 0.67 | 0.73 | 0.7 | 0.95 |
| EV/Core EBITDA(x) | 4 | 4.6 | 6.07 | 5.22 | 9.13 | 7.12 | 1.84 | 4.79 | 88.02 | -61.77 | -7.57 |
| Net Sales Growth(%) | 22.27 | 19.44 | 8.56 | -2.86 | -4.25 | -6.84 | 35.17 | 7.63 | -3.76 | -11.82 | -43.55 |
| EBIT Growth(%) | 270.84 | 80.42 | -30.07 | -28.87 | -93 | 454.2 | 406.51 | -27.08 | -130.27 | -86.39 | -88.04 |
| PAT Growth(%) | 204.55 | 5.55 | -42.78 | -30.19 | -99.12 | -556.9 | 6096.7 | -18.79 | -146.28 | -116.69 | -45.16 |
| EPS Growth(%) | 204.55 | 5.55 | -42.78 | -30.19 | -99.12 | -556.9 | 6096.16 | -18.79 | -146.28 | -116.69 | -45.16 |
| Debt/Equity(x) | 1.84 | 1.3 | 1.35 | 1.1 | 1.09 | 1.01 | 0.4 | 0.34 | 0.82 | 0.95 | 1.42 |
| Current Ratio(x) | 0.54 | 0.69 | 0.47 | 0.55 | 0.46 | 0.39 | 1.08 | 1.24 | 1.02 | 0.69 | 0.46 |
| Quick Ratio(x) | 0.27 | 0.34 | 0.23 | 0.28 | 0.25 | 0.2 | 0.59 | 0.59 | 0.41 | 0.26 | 0.18 |
| Interest Cover(x) | 2.1 | 5.81 | 3.58 | 2.58 | 0.19 | 1.15 | 6.63 | 7.66 | -2.33 | -2.29 | -4.16 |
| Total Debt/Mcap(x) | 2.55 | 0.69 | 0.45 | 0.64 | 1.26 | 2.26 | 0.39 | 0.22 | 0.58 | 0.67 | 1.01 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.92 | 74.92 | 74.92 | 74.92 | 74.92 | 67.18 | 67.18 | 67.18 | 67.18 | 67.18 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 32.77 | 32.77 | 32.77 | 32.77 | 32.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -43% | -22% | -7% | -2% |
| Operating Profit CAGR | — | 0% | 0% | 0% |
| PAT CAGR | — | 0% | — | 0% |
| Share Price CAGR | -49% | -34% | -24% | -12% |
| ROE Average | -44% | -25% | -5% | +13% |
| ROCE Average | -24% | -14% | +3% | +9% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.92 | 74.92 | 74.92 | 74.92 | 74.92 | 67.18 | 67.18 | 67.18 | 67.18 | 67.18 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 32.77 | 32.77 | 32.77 | 32.77 | 32.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.