Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4416 Cr.
Stock P/E
15.6
P/B
2.5
Current Price
₹858.4
Book Value
₹ 341.5
Face Value
2
52W High
₹1448.2
52W Low
₹ 705.8
Dividend Yield
0%

Kaveri Seed Overview

Business

Kaveri Seed Company Ltd. is an Indian agriculture company primarily engaged in the research and development, production, processing, and marketing of hybrid seeds. The company's core business model revolves around developing high-yielding and disease-resistant seeds for various crops suitable for different agro-climatic conditions in India. It makes money by selling these hybrid seeds directly to farmers and through an extensive distribution network of dealers and sub-dealers across the country.

Revenue Mix

KSCL's primary revenue streams come from the sale of hybrid seeds across various crop categories. Historically, cotton (specifically Bt cotton) was a dominant contributor. However, the company has diversified significantly into other major field crops and vegetables. Key crop segments include:

Cotton

Maize

Rice (Paddy)

Bajra (Pearl Millet)

Vegetables (e.g., tomato, chilli, okra, gourds, brinjal)

Other crops like Sunflower and Sorghum.

The company has been strategically reducing its dependence on a single crop, leading to a more balanced revenue mix over time with increasing contributions from maize, paddy, and vegetables.

Industry

The Indian seed industry is characterized by a mix of organized and unorganized players, with increasing consolidation in the organized segment. It is competitive, driven by R&D, brand recognition, and distribution reach. KSCL is one of India's leading seed companies, particularly strong in hybrid cotton and maize. It holds a significant market share in several key crop segments and is known for its strong R&D capabilities and pan-India distribution network, positioning it among the top tier of domestic seed producers.

MOAT

R&D Capabilities and Germplasm: KSCL possesses a strong in-house research and development infrastructure, including a substantial germplasm bank, enabling it to develop proprietary, high-yielding, and region-specific hybrid seeds. This continuous innovation is crucial for staying ahead.

Brand Recognition & Farmer Trust: Over decades, KSCL has built a reputable brand among Indian farmers, particularly for its cotton and maize hybrids, leading to established farmer loyalty.

Extensive Distribution Network: The company has a vast and deep distribution network spanning various states, ensuring wide reach and accessibility of its products in rural markets.

Crop Diversification: Strategic expansion into multiple crops reduces reliance on any single crop, making its business model more resilient to crop-specific challenges or regulatory changes.

Growth Drivers

Increasing Hybrid Seed Adoption: Continued shift by farmers from traditional seeds to high-yielding hybrid varieties to improve productivity and income.

Crop Diversification and New Product Launches: Expansion into new field crops and the fast-growing vegetable seed segment, coupled with successful new hybrid introductions, can drive volume and value growth.

Climate Change Resilience: Growing demand for seeds that offer resistance to drought, pests, diseases, and other climate-related stresses.

Government Focus on Agriculture: Policies aimed at improving agricultural productivity, promoting quality seeds, and supporting farmer incomes.

Export Opportunities: Potential expansion into international markets, particularly in developing countries with similar agricultural needs.

Risks

Monsoon Dependency: Performance of the Indian agriculture sector, and thus demand for seeds, is heavily reliant on timely and adequate monsoons.

Regulatory Risks: Government intervention in seed pricing (e.g., price caps on Bt cotton seeds), approval processes for new traits (GM crops), and intellectual property protection can impact profitability and R&D returns.

Pest & Disease Outbreaks: New or recurring outbreaks can affect crop yields, farmer demand for specific seeds, and potentially the company's own seed production.

Intense Competition: The seed market is competitive, with domestic and multinational players vying for market share, which can put pressure on pricing and margins.

Counterfeit Seeds & IP Infringement: Challenges in protecting intellectual property and combating the proliferation of counterfeit seeds.

Fluctuating Agricultural Commodity Prices: Low crop prices can reduce farmer disposable income, impacting their ability to purchase premium hybrid seeds.

Management & Ownership

Kaveri Seed Company Ltd. was founded by Mr. G.V. Bhaskar Rao, who continues to be a key promoter. The company is largely promoter-driven, with significant promoter shareholding, which often indicates a long-term commitment to the business. The management team includes experienced professionals from the agriculture and seed industry. The ownership structure reflects a mix of promoter, institutional, and public holdings.

Outlook

Kaveri Seed Company is well-positioned in the growing Indian agricultural input market, particularly benefiting from the increasing adoption of hybrid seeds. Its strong R&D capabilities, diversified product portfolio, and extensive distribution network provide a solid foundation for future growth. However, the company operates in a sector inherently exposed to climatic uncertainties, government regulatory interventions (especially pricing controls), and intense competition. While continued innovation and diversification offer avenues for growth and margin improvement, these need to be carefully balanced against potential risks from adverse weather, policy changes, and market dynamics. The ability to consistently launch successful new hybrids and manage regulatory challenges will be key determinants of its long-term performance.

Kaveri Seed Share Price

Live · BSE / NSE · Inception: 1986
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kaveri Seed Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 143 98 803 137 174 90 859 219 210 107
Other Income 13 25 9 13 11 13 10 6 8 6
Total Income 156 123 812 151 185 103 868 225 218 113
Total Expenditure 134 110 508 139 160 107 520 225 189 123
Operating Profit 22 13 304 11 25 -4 348 -0 29 -10
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 7 10 8 8 9 16 14 15 15 16
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 15 3 297 3 17 -20 334 -15 14 -27
Provision for Tax 4 4 5 4 2 3 7 1 1 1
Profit After Tax 11 -0 291 -1 15 -23 327 -16 13 -28
Adjustments 1 0 -2 0 1 -0 -1 1 0 0
Profit After Adjustments 12 -0 289 -1 15 -23 326 -15 13 -28
Adjusted Earnings Per Share 2.1 -0.1 56.3 -0.1 3 -4.5 63.4 -3 2.5 -5.4

Kaveri Seed Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1161 745 705 819 809 930 1036 970 1070 1148 1205 1395
Other Income 16 13 34 24 43 46 46 41 62 63 46 30
Total Income 1177 758 739 843 853 976 1082 1011 1133 1212 1251 1424
Total Expenditure 851 557 565 598 598 677 738 767 826 863 914 1057
Operating Profit 325 201 174 245 255 299 344 244 307 349 337 367
Interest 0 0 0 1 1 0 1 0 0 0 0 0
Depreciation 15 27 30 25 23 26 22 21 21 28 40 60
Exceptional Income / Expenses -0 0 -59 0 0 0 0 0 0 0 0 0
Profit Before Tax 310 173 84 220 231 273 321 223 286 321 297 306
Provision for Tax 9 5 7 8 14 13 10 10 13 21 15 10
Profit After Tax 301 167 77 211 217 260 311 213 273 300 282 296
Adjustments 0 0 1 -0 0 -1 -1 -0 -1 -1 -1 0
Profit After Adjustments 301 168 78 211 217 259 310 212 272 299 281 296
Adjusted Earnings Per Share 43.7 24.3 11.3 32 34.4 42.9 51.5 36.4 48.6 58.1 54.7 57.5

Kaveri Seed Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 755 927 1014 1012 1007 959 1244 1281 1365 1233 1499
Minority's Interest 0 -0 -1 -1 -1 0 1 1 2 3 4
Borrowings 1 2 5 3 7 6 1 1 0 0 0
Other Non-Current Liabilities 6 8 8 30 53 62 72 84 73 84 99
Total Current Liabilities 396 424 501 420 515 579 677 551 653 781 1093
Total Liabilities 1158 1360 1527 1465 1580 1606 1995 1918 2094 2102 2696
Fixed Assets 161 202 200 189 240 250 246 242 261 297 417
Other Non-Current Assets 64 24 43 80 134 96 130 170 243 277 229
Total Current Assets 933 1135 1284 1196 1207 1233 1591 1472 1590 1527 2050
Total Assets 1158 1360 1527 1465 1580 1606 1995 1918 2094 2102 2696

Kaveri Seed Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 7 7 9 21 14 5 8 13 20 21 24
Cash Flow from Operating Activities 145 246 159 148 128 192 252 110 297 389 197
Cash Flow from Investing Activities -84 -202 -150 71 82 112 -217 66 -119 38 -183
Cash Flow from Financing Activities -61 -42 3 -226 -219 -301 -29 -170 -176 -425 -18
Net Cash Inflow / Outflow -0 3 11 -7 -9 3 5 7 1 3 -3
Closing Cash & Cash Equivalent 7 9 21 14 5 8 13 20 21 24 20

Kaveri Seed Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 43.68 24.31 11.27 31.96 34.45 42.94 51.47 36.43 48.59 58.08 54.69
CEPS(Rs) 45.82 28.23 15.57 35.78 38.07 47.34 55.27 40.08 52.43 63.74 62.62
DPS(Rs) 7.5 2.5 0 3 3 3 4 4 4 5 5
Book NAV/Share(Rs) 109.4 134.27 146.89 153.18 159.49 158.91 206.27 219.6 244.1 239.64 291.44
Core EBITDA Margin(%) 26.67 25.16 19.76 27.02 26.13 27.22 28.75 20.88 22.83 24.89 24.14
EBIT Margin(%) 26.71 23.24 11.96 26.9 28.62 29.36 31.03 22.98 26.73 27.95 24.68
Pre Tax Margin(%) 26.7 23.2 11.93 26.83 28.56 29.31 30.98 22.96 26.71 27.93 24.67
PAT Margin (%) 25.9 22.47 10.94 25.8 26.86 27.94 30.03 21.94 25.47 26.11 23.43
Cash Profit Margin (%) 27.18 26.15 15.22 28.86 29.69 30.69 32.18 24.1 27.39 28.55 26.73
ROA(%) 27.52 13.3 5.35 14.13 14.28 16.31 17.28 10.88 13.59 14.3 11.77
ROE(%) 47.43 19.93 7.96 20.86 21.53 26.45 28.25 16.85 20.61 23.09 20.67
ROCE(%) 48.76 20.56 8.68 21.67 22.83 27.6 29.08 17.63 21.61 24.71 21.77
Receivable days 28.82 48.58 42.83 38.16 38.45 39.75 39.39 40.71 41.61 38.96 30.94
Inventory Days 155.82 244.57 246.03 198.37 226.38 235.45 239.25 278.48 252.09 232.09 268.26
Payable days 202.88 200.09 252.78 237.86 207.32 218.52 255.93 248.25 186.3 193.88 279.62
PER(x) 22.56 15.48 49.01 15.17 13.33 7.94 9.98 15 9.81 10.73 23.1
Price/Book(x) 9.01 2.8 3.76 3.17 2.88 2.14 2.49 2.49 1.95 2.6 4.34
Dividend Yield(%) 0.76 0.66 0 0.62 0.65 0.88 0.78 0.73 0.84 0.8 0.4
EV/Net Sales(x) 5.84 3.48 5.39 3.9 3.58 2.21 2.98 3.26 2.47 2.77 5.38
EV/Core EBITDA(x) 20.85 12.91 21.83 13.01 11.38 6.88 8.98 12.99 8.63 9.12 19.21
Net Sales Growth(%) 14.82 -35.84 -5.36 16.21 -1.2 14.94 11.39 -6.4 10.35 7.29 4.93
EBIT Growth(%) 44.55 -44.17 -51.21 160.86 5.12 17.89 17.72 -30.68 28.36 12.21 -7.35
PAT Growth(%) 43.8 -44.32 -53.85 173.53 2.84 19.55 19.74 -31.62 28.12 9.99 -5.87
EPS Growth(%) 43.71 -44.34 -53.64 183.57 7.77 24.65 19.86 -29.22 33.39 19.52 -5.83
Debt/Equity(x) 0 0 0 0 0.01 0.01 0 0 0 0 0
Current Ratio(x) 2.36 2.68 2.56 2.85 2.35 2.13 2.35 2.67 2.43 1.95 1.88
Quick Ratio(x) 1.11 1.49 1.67 1.79 1.25 1.03 1.29 1.29 1.34 1 0.93
Interest Cover(x) 1817.86 724.9 350.02 364.86 423.63 570.81 636.67 1749.45 1518.49 1316.18 1565.31
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +7% +5% 0%
Operating Profit CAGR -3% +11% +2% 0%
PAT CAGR -6% +10% +2% -1%
Share Price CAGR -40% +19% +4% +7%
ROE Average +21% +21% +22% +23%
ROCE Average +22% +23% +23% +24%

Kaveri Seed Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 60.5 %
FII 18.55 %
DII (MF + Insurance) 2.87 %
Public (retail) 39.5 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 59.960.560.560.560.560.560.560.560.560.5
FII 17.6917.2218.9719.8319.520.4120.3520.3619.9518.55
DII 4.584.834.983.773.552.912.872.882.782.87
Public 40.139.539.539.539.539.539.539.539.539.5
Others 0000000000
Total 100100100100100100100100100100

Kaveri Seed Peer Comparison

Agriculture Edit Columns

Kaveri Seed Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kaveri Seed Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 193.88 to 279.62days.
  • The company has delivered a poor profit growth of 1% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp