Agriculture · Founded 1986 · www.kaveriseeds.in · BSE 532899 · NSE KAVERI SEED · ISIN INE455I01029
No Notes Added Yet
Business
Kaveri Seed Company Ltd. is an Indian agriculture company primarily engaged in the research and development, production, processing, and marketing of hybrid seeds. The company's core business model revolves around developing high-yielding and disease-resistant seeds for various crops suitable for different agro-climatic conditions in India. It makes money by selling these hybrid seeds directly to farmers and through an extensive distribution network of dealers and sub-dealers across the country.
Revenue Mix
KSCL's primary revenue streams come from the sale of hybrid seeds across various crop categories. Historically, cotton (specifically Bt cotton) was a dominant contributor. However, the company has diversified significantly into other major field crops and vegetables. Key crop segments include:
Cotton
Maize
Rice (Paddy)
Bajra (Pearl Millet)
Vegetables (e.g., tomato, chilli, okra, gourds, brinjal)
Other crops like Sunflower and Sorghum.
The company has been strategically reducing its dependence on a single crop, leading to a more balanced revenue mix over time with increasing contributions from maize, paddy, and vegetables.
Industry
The Indian seed industry is characterized by a mix of organized and unorganized players, with increasing consolidation in the organized segment. It is competitive, driven by R&D, brand recognition, and distribution reach. KSCL is one of India's leading seed companies, particularly strong in hybrid cotton and maize. It holds a significant market share in several key crop segments and is known for its strong R&D capabilities and pan-India distribution network, positioning it among the top tier of domestic seed producers.
MOAT
R&D Capabilities and Germplasm: KSCL possesses a strong in-house research and development infrastructure, including a substantial germplasm bank, enabling it to develop proprietary, high-yielding, and region-specific hybrid seeds. This continuous innovation is crucial for staying ahead.
Brand Recognition & Farmer Trust: Over decades, KSCL has built a reputable brand among Indian farmers, particularly for its cotton and maize hybrids, leading to established farmer loyalty.
Extensive Distribution Network: The company has a vast and deep distribution network spanning various states, ensuring wide reach and accessibility of its products in rural markets.
Crop Diversification: Strategic expansion into multiple crops reduces reliance on any single crop, making its business model more resilient to crop-specific challenges or regulatory changes.
Growth Drivers
Increasing Hybrid Seed Adoption: Continued shift by farmers from traditional seeds to high-yielding hybrid varieties to improve productivity and income.
Crop Diversification and New Product Launches: Expansion into new field crops and the fast-growing vegetable seed segment, coupled with successful new hybrid introductions, can drive volume and value growth.
Climate Change Resilience: Growing demand for seeds that offer resistance to drought, pests, diseases, and other climate-related stresses.
Government Focus on Agriculture: Policies aimed at improving agricultural productivity, promoting quality seeds, and supporting farmer incomes.
Export Opportunities: Potential expansion into international markets, particularly in developing countries with similar agricultural needs.
Risks
Monsoon Dependency: Performance of the Indian agriculture sector, and thus demand for seeds, is heavily reliant on timely and adequate monsoons.
Regulatory Risks: Government intervention in seed pricing (e.g., price caps on Bt cotton seeds), approval processes for new traits (GM crops), and intellectual property protection can impact profitability and R&D returns.
Pest & Disease Outbreaks: New or recurring outbreaks can affect crop yields, farmer demand for specific seeds, and potentially the company's own seed production.
Intense Competition: The seed market is competitive, with domestic and multinational players vying for market share, which can put pressure on pricing and margins.
Counterfeit Seeds & IP Infringement: Challenges in protecting intellectual property and combating the proliferation of counterfeit seeds.
Fluctuating Agricultural Commodity Prices: Low crop prices can reduce farmer disposable income, impacting their ability to purchase premium hybrid seeds.
Management & Ownership
Kaveri Seed Company Ltd. was founded by Mr. G.V. Bhaskar Rao, who continues to be a key promoter. The company is largely promoter-driven, with significant promoter shareholding, which often indicates a long-term commitment to the business. The management team includes experienced professionals from the agriculture and seed industry. The ownership structure reflects a mix of promoter, institutional, and public holdings.
Outlook
Kaveri Seed Company is well-positioned in the growing Indian agricultural input market, particularly benefiting from the increasing adoption of hybrid seeds. Its strong R&D capabilities, diversified product portfolio, and extensive distribution network provide a solid foundation for future growth. However, the company operates in a sector inherently exposed to climatic uncertainties, government regulatory interventions (especially pricing controls), and intense competition. While continued innovation and diversification offer avenues for growth and margin improvement, these need to be carefully balanced against potential risks from adverse weather, policy changes, and market dynamics. The ability to consistently launch successful new hybrids and manage regulatory challenges will be key determinants of its long-term performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 143 | 98 | 803 | 137 | 174 | 90 | 859 | 219 | 210 | 107 |
| Other Income | 13 | 25 | 9 | 13 | 11 | 13 | 10 | 6 | 8 | 6 |
| Total Income | 156 | 123 | 812 | 151 | 185 | 103 | 868 | 225 | 218 | 113 |
| Total Expenditure | 134 | 110 | 508 | 139 | 160 | 107 | 520 | 225 | 189 | 123 |
| Operating Profit | 22 | 13 | 304 | 11 | 25 | -4 | 348 | -0 | 29 | -10 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 10 | 8 | 8 | 9 | 16 | 14 | 15 | 15 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 15 | 3 | 297 | 3 | 17 | -20 | 334 | -15 | 14 | -27 |
| Provision for Tax | 4 | 4 | 5 | 4 | 2 | 3 | 7 | 1 | 1 | 1 |
| Profit After Tax | 11 | -0 | 291 | -1 | 15 | -23 | 327 | -16 | 13 | -28 |
| Adjustments | 1 | 0 | -2 | 0 | 1 | -0 | -1 | 1 | 0 | 0 |
| Profit After Adjustments | 12 | -0 | 289 | -1 | 15 | -23 | 326 | -15 | 13 | -28 |
| Adjusted Earnings Per Share | 2.1 | -0.1 | 56.3 | -0.1 | 3 | -4.5 | 63.4 | -3 | 2.5 | -5.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1161 | 745 | 705 | 819 | 809 | 930 | 1036 | 970 | 1070 | 1148 | 1205 | 1395 |
| Other Income | 16 | 13 | 34 | 24 | 43 | 46 | 46 | 41 | 62 | 63 | 46 | 30 |
| Total Income | 1177 | 758 | 739 | 843 | 853 | 976 | 1082 | 1011 | 1133 | 1212 | 1251 | 1424 |
| Total Expenditure | 851 | 557 | 565 | 598 | 598 | 677 | 738 | 767 | 826 | 863 | 914 | 1057 |
| Operating Profit | 325 | 201 | 174 | 245 | 255 | 299 | 344 | 244 | 307 | 349 | 337 | 367 |
| Interest | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 15 | 27 | 30 | 25 | 23 | 26 | 22 | 21 | 21 | 28 | 40 | 60 |
| Exceptional Income / Expenses | -0 | 0 | -59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 310 | 173 | 84 | 220 | 231 | 273 | 321 | 223 | 286 | 321 | 297 | 306 |
| Provision for Tax | 9 | 5 | 7 | 8 | 14 | 13 | 10 | 10 | 13 | 21 | 15 | 10 |
| Profit After Tax | 301 | 167 | 77 | 211 | 217 | 260 | 311 | 213 | 273 | 300 | 282 | 296 |
| Adjustments | 0 | 0 | 1 | -0 | 0 | -1 | -1 | -0 | -1 | -1 | -1 | 0 |
| Profit After Adjustments | 301 | 168 | 78 | 211 | 217 | 259 | 310 | 212 | 272 | 299 | 281 | 296 |
| Adjusted Earnings Per Share | 43.7 | 24.3 | 11.3 | 32 | 34.4 | 42.9 | 51.5 | 36.4 | 48.6 | 58.1 | 54.7 | 57.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | 7% | 5% | 0% |
| Operating Profit CAGR | -3% | 11% | 2% | 0% |
| PAT CAGR | -6% | 10% | 2% | -1% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -40% | 19% | 4% | 7% |
| ROE Average | 21% | 21% | 22% | 23% |
| ROCE Average | 22% | 23% | 23% | 24% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 755 | 927 | 1014 | 1012 | 1007 | 959 | 1244 | 1281 | 1365 | 1233 | 1499 |
| Minority's Interest | 0 | -0 | -1 | -1 | -1 | 0 | 1 | 1 | 2 | 3 | 4 |
| Borrowings | 1 | 2 | 5 | 3 | 7 | 6 | 1 | 1 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 6 | 8 | 8 | 30 | 53 | 62 | 72 | 84 | 73 | 84 | 99 |
| Total Current Liabilities | 396 | 424 | 501 | 420 | 515 | 579 | 677 | 551 | 653 | 781 | 1093 |
| Total Liabilities | 1158 | 1360 | 1527 | 1465 | 1580 | 1606 | 1995 | 1918 | 2094 | 2102 | 2696 |
| Fixed Assets | 161 | 202 | 200 | 189 | 240 | 250 | 246 | 242 | 261 | 297 | 417 |
| Other Non-Current Assets | 64 | 24 | 43 | 80 | 134 | 96 | 130 | 170 | 243 | 277 | 229 |
| Total Current Assets | 933 | 1135 | 1284 | 1196 | 1207 | 1233 | 1591 | 1472 | 1590 | 1527 | 2050 |
| Total Assets | 1158 | 1360 | 1527 | 1465 | 1580 | 1606 | 1995 | 1918 | 2094 | 2102 | 2696 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 7 | 9 | 21 | 14 | 5 | 8 | 13 | 20 | 21 | 24 |
| Cash Flow from Operating Activities | 145 | 246 | 159 | 148 | 128 | 192 | 252 | 110 | 297 | 389 | 197 |
| Cash Flow from Investing Activities | -84 | -202 | -150 | 71 | 82 | 112 | -217 | 66 | -119 | 38 | -183 |
| Cash Flow from Financing Activities | -61 | -42 | 3 | -226 | -219 | -301 | -29 | -170 | -176 | -425 | -18 |
| Net Cash Inflow / Outflow | -0 | 3 | 11 | -7 | -9 | 3 | 5 | 7 | 1 | 3 | -3 |
| Closing Cash & Cash Equivalent | 7 | 9 | 21 | 14 | 5 | 8 | 13 | 20 | 21 | 24 | 20 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 43.68 | 24.31 | 11.27 | 31.96 | 34.45 | 42.94 | 51.47 | 36.43 | 48.59 | 58.08 | 54.69 |
| CEPS(Rs) | 45.82 | 28.23 | 15.57 | 35.78 | 38.07 | 47.34 | 55.27 | 40.08 | 52.43 | 63.74 | 62.62 |
| DPS(Rs) | 7.5 | 2.5 | 0 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 |
| Book NAV/Share(Rs) | 109.4 | 134.27 | 146.89 | 153.18 | 159.49 | 158.91 | 206.27 | 219.6 | 244.1 | 239.64 | 291.44 |
| Core EBITDA Margin(%) | 26.67 | 25.16 | 19.76 | 27.02 | 26.13 | 27.22 | 28.75 | 20.88 | 22.83 | 24.89 | 24.14 |
| EBIT Margin(%) | 26.71 | 23.24 | 11.96 | 26.9 | 28.62 | 29.36 | 31.03 | 22.98 | 26.73 | 27.95 | 24.68 |
| Pre Tax Margin(%) | 26.7 | 23.2 | 11.93 | 26.83 | 28.56 | 29.31 | 30.98 | 22.96 | 26.71 | 27.93 | 24.67 |
| PAT Margin (%) | 25.9 | 22.47 | 10.94 | 25.8 | 26.86 | 27.94 | 30.03 | 21.94 | 25.47 | 26.11 | 23.43 |
| Cash Profit Margin (%) | 27.18 | 26.15 | 15.22 | 28.86 | 29.69 | 30.69 | 32.18 | 24.1 | 27.39 | 28.55 | 26.73 |
| ROA(%) | 27.52 | 13.3 | 5.35 | 14.13 | 14.28 | 16.31 | 17.28 | 10.88 | 13.59 | 14.3 | 11.77 |
| ROE(%) | 47.43 | 19.93 | 7.96 | 20.86 | 21.53 | 26.45 | 28.25 | 16.85 | 20.61 | 23.09 | 20.67 |
| ROCE(%) | 48.76 | 20.56 | 8.68 | 21.67 | 22.83 | 27.6 | 29.08 | 17.63 | 21.61 | 24.71 | 21.77 |
| Receivable days | 28.82 | 48.58 | 42.83 | 38.16 | 38.45 | 39.75 | 39.39 | 40.71 | 41.61 | 38.96 | 30.94 |
| Inventory Days | 155.82 | 244.57 | 246.03 | 198.37 | 226.38 | 235.45 | 239.25 | 278.48 | 252.09 | 232.09 | 268.26 |
| Payable days | 202.88 | 200.09 | 252.78 | 237.86 | 207.32 | 218.52 | 255.93 | 248.25 | 186.3 | 193.88 | 279.62 |
| PER(x) | 22.56 | 15.48 | 49.01 | 15.17 | 13.33 | 7.94 | 9.98 | 15 | 9.81 | 10.73 | 23.1 |
| Price/Book(x) | 9.01 | 2.8 | 3.76 | 3.17 | 2.88 | 2.14 | 2.49 | 2.49 | 1.95 | 2.6 | 4.34 |
| Dividend Yield(%) | 0.76 | 0.66 | 0 | 0.62 | 0.65 | 0.88 | 0.78 | 0.73 | 0.84 | 0.8 | 0.4 |
| EV/Net Sales(x) | 5.84 | 3.48 | 5.39 | 3.9 | 3.58 | 2.21 | 2.98 | 3.26 | 2.47 | 2.77 | 5.38 |
| EV/Core EBITDA(x) | 20.85 | 12.91 | 21.83 | 13.01 | 11.38 | 6.88 | 8.98 | 12.99 | 8.63 | 9.12 | 19.21 |
| Net Sales Growth(%) | 14.82 | -35.84 | -5.36 | 16.21 | -1.2 | 14.94 | 11.39 | -6.4 | 10.35 | 7.29 | 4.93 |
| EBIT Growth(%) | 44.55 | -44.17 | -51.21 | 160.86 | 5.12 | 17.89 | 17.72 | -30.68 | 28.36 | 12.21 | -7.35 |
| PAT Growth(%) | 43.8 | -44.32 | -53.85 | 173.53 | 2.84 | 19.55 | 19.74 | -31.62 | 28.12 | 9.99 | -5.87 |
| EPS Growth(%) | 43.71 | -44.34 | -53.64 | 183.57 | 7.77 | 24.65 | 19.86 | -29.22 | 33.39 | 19.52 | -5.83 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 2.36 | 2.68 | 2.56 | 2.85 | 2.35 | 2.13 | 2.35 | 2.67 | 2.43 | 1.95 | 1.88 |
| Quick Ratio(x) | 1.11 | 1.49 | 1.67 | 1.79 | 1.25 | 1.03 | 1.29 | 1.29 | 1.34 | 1 | 0.93 |
| Interest Cover(x) | 1817.86 | 724.9 | 350.02 | 364.86 | 423.63 | 570.81 | 636.67 | 1749.45 | 1518.49 | 1316.18 | 1565.31 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.9 | 60.5 | 60.5 | 60.5 | 60.5 | 60.5 | 60.5 | 60.5 | 60.5 | 60.5 |
| FII | 17.69 | 17.22 | 18.97 | 19.83 | 19.5 | 20.41 | 20.35 | 20.36 | 19.95 | 18.55 |
| DII | 4.58 | 4.83 | 4.98 | 3.77 | 3.55 | 2.91 | 2.87 | 2.88 | 2.78 | 2.87 |
| Public | 17.83 | 17.45 | 15.55 | 15.89 | 16.44 | 16.18 | 16.28 | 16.26 | 16.77 | 18.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.35 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 |
| FII | 0.99 | 0.89 | 0.98 | 1.02 | 1 | 1.05 | 1.05 | 1.05 | 1.03 | 0.95 |
| DII | 0.26 | 0.25 | 0.26 | 0.19 | 0.18 | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 |
| Public | 1 | 0.9 | 0.8 | 0.82 | 0.85 | 0.83 | 0.84 | 0.84 | 0.86 | 0.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.59 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +5% | +7% | +5% | 0% |
| Operating Profit CAGR | -3% | +11% | +2% | 0% |
| PAT CAGR | -6% | +10% | +2% | -1% |
| Share Price CAGR | -40% | +19% | +4% | +7% |
| ROE Average | +21% | +21% | +22% | +23% |
| ROCE Average | +22% | +23% | +23% | +24% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.9 | 60.5 | 60.5 | 60.5 | 60.5 | 60.5 | 60.5 | 60.5 | 60.5 | 60.5 |
| FII | 17.69 | 17.22 | 18.97 | 19.83 | 19.5 | 20.41 | 20.35 | 20.36 | 19.95 | 18.55 |
| DII | 4.58 | 4.83 | 4.98 | 3.77 | 3.55 | 2.91 | 2.87 | 2.88 | 2.78 | 2.87 |
| Public | 40.1 | 39.5 | 39.5 | 39.5 | 39.5 | 39.5 | 39.5 | 39.5 | 39.5 | 39.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.35 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 |
| FII | 0.99 | 0.89 | 0.98 | 1.02 | 1 | 1.05 | 1.05 | 1.05 | 1.03 | 0.95 |
| DII | 0.26 | 0.25 | 0.26 | 0.19 | 0.18 | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 |
| Public | 2.24 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.59 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.