Sharescart Research Club logo

Kansai Nerolac Paint Overview

1. Business Overview

Kansai Nerolac Paints Ltd. is one of India's leading paint manufacturing companies. Its core business involves the manufacturing and marketing of a wide range of paints and coatings for decorative (architectural) and industrial applications. The company makes money by selling these products through an extensive distribution network across India, catering to individual consumers, large institutions, and various industries (e.g., automotive, appliance, general industrial). Revenue is generated from product sales, leveraging brand recognition and product innovation.

2. Key Segments / Revenue Mix

Kansai Nerolac's business is broadly segmented into:

Decorative Paints: Caters to individual consumers and commercial spaces for interior and exterior applications (emulsions, distempers, enamels, primers, putties).

Industrial Paints: Supplies specialized coatings to various industries, including automotive, white goods, and other general industries, providing protective and aesthetic solutions.

While specific revenue contribution percentages fluctuate and are not always static, both segments are crucial to the company's overall performance, with industrial paints historically being a significant strength for Nerolac.

3. Industry & Positioning

The Indian paint industry is largely oligopolistic, dominated by a few major players. It is characterized by intense competition, a strong focus on brand building, extensive distribution networks, and continuous innovation. Kansai Nerolac is a prominent player, typically ranking among the top three paint companies in India. It holds a strong position, particularly in the industrial paints segment where it has a significant market share and established relationships with OEM clients. In the decorative segment, it competes robustly with other large national players.

4. Competitive Advantage (Moat)

Kansai Nerolac possesses several durable advantages:

Brand Recognition: A well-established brand name ("Nerolac") with a long history in the Indian market, fostering consumer trust.

Distribution Network: An extensive pan-India distribution network of dealers and tinting machines, ensuring wide product availability.

Industrial Expertise: Strong R&D capabilities and deep relationships in the industrial coatings segment, which often involves higher switching costs for clients due to specialized product requirements.

Scale & Manufacturing Efficiency: Large-scale manufacturing operations provide cost efficiencies and the ability to serve diverse market needs.

Parentage: Backed by Kansai Paint Co. Ltd. of Japan, providing access to global R&D, technology, and best practices.

5. Growth Drivers

Key factors that can drive growth for Kansai Nerolac over the next 3-5 years include:

Urbanization & Housing Growth: Increasing urbanization, rising disposable incomes, and government initiatives in affordable housing drive demand for decorative paints.

Infrastructure Development: Government spending on infrastructure projects (roads, railways, smart cities) boosts demand for industrial and protective coatings.

Automotive & Manufacturing Sector Growth: Expansion in the automotive, appliance, and general manufacturing sectors directly impacts demand for industrial paints.

Renovation & Repainting Cycle: The recurring demand from the repainting cycle for existing homes and commercial spaces.

Premiumization & Innovation: Growing consumer preference for higher-value, specialized, and eco-friendly paint products.

6. Risks

Raw Material Price Volatility: Paints are highly dependent on crude oil derivatives (binders, solvents) and titanium dioxide. Fluctuations in their prices significantly impact profitability.

Intense Competition: The presence of large, well-funded domestic and international players leads to aggressive marketing and pricing strategies.

Economic Slowdown: A general economic slowdown can reduce discretionary spending on home renovations and industrial capital expenditure, impacting demand.

Regulatory & Environmental Compliance: Strict environmental regulations regarding VOC emissions and waste disposal can increase operational costs.

Monsoon Impact: Prolonged or erratic monsoons can disrupt painting cycles, especially in the decorative segment, affecting short-term sales.

7. Management & Ownership

Kansai Nerolac Paints Ltd. is promoted by Kansai Paint Co. Ltd., Japan, one of the world's leading paint manufacturers. This promoter backing provides the company with access to global technology, R&D, and best practices. The management team is typically professional, experienced, and operates within a governance framework aligned with its global parent. The ownership structure is dominated by the promoter group, with the remaining shares held by institutional investors and the public.

8. Outlook

Kansai Nerolac is well-positioned in the growing Indian paint market, benefiting from its strong brand, extensive distribution, and particular expertise in industrial coatings. The underlying growth drivers of urbanization, increasing disposable incomes, and infrastructure development provide a favorable long-term demand outlook. However, the company operates in a competitive and raw material-intensive industry. Profitability remains susceptible to commodity price volatility and aggressive pricing from peers. Its ability to innovate, expand market share in decorative paints, and maintain its leadership in industrial segments while effectively managing costs will be key to its continued performance.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Kansai Nerolac Paint Key Financials

Market Cap ₹17606 Cr.

Stock P/E 15.9

P/B 2.6

Current Price ₹217.7

Book Value ₹ 83

Face Value 1

52W High ₹273.9

Dividend Yield 1.15%

52W Low ₹ 158

Kansai Nerolac Paint Share Price

| |

Volume
Price

Kansai Nerolac Paint Quarterly Price

Show Value Show %

Kansai Nerolac Paint Peer Comparison

Kansai Nerolac Paint Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1919 1769 2133 1951 1922 1817 2162 1954 1982 1954
Other Income 20 33 34 27 42 37 53 28 35 30
Total Income 1939 1802 2167 1978 1963 1854 2215 1983 2017 1983
Total Expenditure 1675 1590 1803 1739 1687 1651 1859 1739 1742 1737
Operating Profit 264 212 363 239 277 203 356 244 275 246
Interest 7 7 7 7 9 8 7 8 9 8
Depreciation 48 48 48 49 53 52 53 54 60 61
Exceptional Income / Expenses 0 0 0 0 630 0 0 0 -45 -18
Profit Before Tax 208 157 308 183 844 144 295 182 161 158
Provision for Tax 56 42 83 63 181 41 80 48 44 49
Profit After Tax 152 114 225 120 662 102 216 133 117 110
Adjustments 2 2 6 3 19 6 5 2 4 2
Profit After Adjustments 154 116 231 123 681 108 221 135 121 112
Adjusted Earnings Per Share 1.9 1.4 2.9 1.5 8.4 1.3 2.7 1.7 1.5 1.4

Kansai Nerolac Paint Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 3587 3767 4053 4658 5424 5280 5074 6369 7543 7801 7823 8052
Other Income 22 28 98 71 61 26 38 25 26 92 139 146
Total Income 3609 3794 4151 4729 5485 5306 5112 6395 7569 7893 7962 8198
Total Expenditure 3136 3183 3315 3864 4672 4476 4211 5720 6725 6774 6881 7077
Operating Profit 473 611 835 865 813 830 901 675 844 1120 1081 1121
Interest 1 0 0 1 10 21 24 29 29 29 31 32
Depreciation 68 67 70 77 106 142 165 170 180 190 202 228
Exceptional Income / Expenses 0 535 0 0 0 0 0 0 0 661 630 -63
Profit Before Tax 404 1079 765 787 697 667 712 476 635 1561 1478 796
Provision for Tax 128 177 255 273 249 151 187 133 166 385 369 221
Profit After Tax 275 902 510 514 448 516 526 343 468 1176 1109 576
Adjustments -1 -1 -1 1 5 5 4 16 5 10 34 13
Profit After Adjustments 274 901 509 514 453 521 530 359 474 1185 1143 589
Adjusted Earnings Per Share 3.4 11.1 6.3 6.4 5.6 6.4 6.6 4.4 5.9 14.7 14.1 7.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 7% 8% 8%
Operating Profit CAGR -3% 17% 5% 9%
PAT CAGR -6% 48% 17% 15%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -18% -8% -10% 1%
ROE Average 19% 18% 15% 18%
ROCE Average 25% 23% 20% 25%

Kansai Nerolac Paint Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1601 2510 2815 3132 3416 3760 4053 4132 4534 5583 6423
Minority's Interest 5 6 15 16 20 22 36 19 27 16 -19
Borrowings 46 29 18 10 4 23 17 11 5 15 30
Other Non-Current Liabilities 101 17 79 82 127 161 186 221 235 276 332
Total Current Liabilities 620 678 709 890 950 917 1241 1326 1507 1521 1451
Total Liabilities 2373 3240 3636 4130 4518 4884 5533 5709 6306 7410 8217
Fixed Assets 916 937 957 1035 1465 1906 1912 1996 2108 2182 2246
Other Non-Current Assets 130 118 289 510 733 489 443 483 395 479 619
Total Current Assets 1327 2185 2390 2585 2320 2489 3178 3230 3803 4749 5352
Total Assets 2373 3240 3636 4130 4518 4884 5533 5709 6306 7410 8217

Kansai Nerolac Paint Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 55 34 478 55 61 26 104 24 -12 38 102
Cash Flow from Operating Activities 305 392 351 360 100 595 646 25 408 903 672
Cash Flow from Investing Activities -239 144 -557 -163 88 -376 -453 250 -227 -590 -379
Cash Flow from Financing Activities -87 -92 -216 -192 -223 -141 -274 -309 -133 -249 -366
Net Cash Inflow / Outflow -21 444 -422 6 -35 78 -81 -35 49 64 -72
Closing Cash & Cash Equivalent 34 478 55 61 26 104 24 -12 37 102 30

Kansai Nerolac Paint Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.39 11.15 6.29 6.36 5.6 6.45 6.55 4.44 5.86 14.66 14.14
CEPS(Rs) 4.25 11.99 7.18 7.31 6.85 8.14 8.55 6.35 8.02 16.9 16.22
DPS(Rs) 1.4 3.05 3 2.6 2.6 3.15 5.25 1.5 1.8 3.75 3.75
Book NAV/Share(Rs) 19.81 31.05 34.82 38.75 42.26 46.52 50.14 51.12 56.04 68.86 79.3
Core EBITDA Margin(%) 10.61 12.55 14.75 14.99 12.57 13.65 15 9 9.6 11.74 10.74
EBIT Margin(%) 9.51 23.2 15.3 14.87 11.81 11.67 12.79 7 7.79 18.16 17.2
Pre Tax Margin(%) 9.49 23.2 15.3 14.86 11.64 11.32 12.38 6.6 7.45 17.83 16.85
PAT Margin (%) 6.47 19.39 10.2 9.7 7.48 8.75 9.13 4.76 5.5 13.43 12.64
Cash Profit Margin (%) 8.08 20.84 11.6 11.16 9.26 11.17 12.01 7.11 7.61 15.6 14.94
ROA(%) 11.83 32.14 14.84 13.23 10.35 10.97 10.09 6.1 7.8 17.15 14.2
ROE(%) 18.18 43.88 19.16 17.28 13.67 14.37 13.46 8.38 10.82 23.29 18.52
ROCE(%) 25.71 51.29 28.35 26.21 21.12 18.43 18.03 11.8 14.71 30.59 24.65
Receivable days 42.22 41.63 41.45 44.56 44.47 47.78 55.28 51.86 49.93 53.62 55.99
Inventory Days 52.09 44.65 46.93 52.8 59.17 65.64 69.96 71.53 71.94 71.2 69.74
Payable days 65.74 76.03 96.98 92.68 82.89 81.04 99.24 88.47 75.33 78.94 78.64
PER(x) 42.51 16.84 40.03 52.82 54.43 39.94 61.1 70.16 43.92 17.88 16.45
Price/Book(x) 7.28 6.04 7.24 8.67 7.21 5.53 7.99 6.09 4.59 3.81 2.93
Dividend Yield(%) 0.65 1.08 0.79 0.52 0.57 0.82 0.87 0.48 0.7 1.43 1.61
EV/Net Sales(x) 3.25 3.91 4.97 5.76 4.54 3.94 6.39 3.97 2.76 2.7 2.38
EV/Core EBITDA(x) 24.68 24.11 24.1 31.04 30.32 25.06 35.96 37.46 24.69 18.81 17.23
Net Sales Growth(%) 12.33 5.02 7.58 14.94 16.45 -2.66 -3.9 25.52 18.42 3.43 0.28
EBIT Growth(%) 29.78 166.86 -29.09 2.92 -10.27 -2.67 7.02 -31.4 31.46 139.56 -5.1
PAT Growth(%) 31.88 227.78 -43.45 0.72 -12.86 15.22 1.93 -34.73 36.52 151 -5.66
EPS Growth(%) 31.78 228.76 -43.52 1.09 -11.99 15.08 1.68 -32.26 31.97 150.3 -3.58
Debt/Equity(x) 0.03 0.02 0.01 0.01 0.03 0.05 0.04 0.05 0.04 0.02 0.02
Current Ratio(x) 2.14 3.22 3.37 2.9 2.44 2.71 2.56 2.44 2.52 3.12 3.69
Quick Ratio(x) 1.25 2.36 2.38 1.97 1.27 1.61 1.6 1.21 1.38 2.01 2.54
Interest Cover(x) 439.59 0 0 1175.57 70.89 32.9 31.01 17.66 22.89 54.45 48.3
Total Debt/Mcap(x) 0 0 0 0 0 0.01 0.01 0.01 0.01 0.01 0.01

Kansai Nerolac Paint Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.99 74.99 74.99 74.99 74.99 74.98 74.98 74.98 74.98 74.96
FII 4.28 4.72 5.09 5.56 5.36 5.3 5.41 5.6 5.17 3.61
DII 11.84 11.6 10.74 10.28 10.23 10.1 10.21 10.04 10.41 11.9
Public 8.89 8.68 9.19 9.17 9.42 9.61 9.41 9.38 9.43 9.53
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Kansai Nerolac Paint News

Kansai Nerolac Paint Pros & Cons

Pros

  • Debtor days have improved from 78.94 to 78.64days.
  • Company is almost debt free.

Cons

whatsapp