Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹14177 Cr.
Stock P/E
24.6
P/B
2
Current Price
₹175.3
Book Value
₹ 85.7
Face Value
1
52W High
₹262
52W Low
₹ 158
Dividend Yield
1.43%

Kansai Nerolac Paint Overview

Business

Kansai Nerolac Paints Ltd. is one of India's leading paint manufacturing companies. Its core business involves the manufacturing and marketing of a wide range of paints and coatings for decorative (architectural) and industrial applications. The company makes money by selling these products through an extensive distribution network across India, catering to individual consumers, large institutions, and various industries (e.g., automotive, appliance, general industrial). Revenue is generated from product sales, leveraging brand recognition and product innovation.

Revenue Mix

Kansai Nerolac's business is broadly segmented into:

Decorative Paints: Caters to individual consumers and commercial spaces for interior and exterior applications (emulsions, distempers, enamels, primers, putties).

Industrial Paints: Supplies specialized coatings to various industries, including automotive, white goods, and other general industries, providing protective and aesthetic solutions.

While specific revenue contribution percentages fluctuate and are not always static, both segments are crucial to the company's overall performance, with industrial paints historically being a significant strength for Nerolac.

Industry

The Indian paint industry is largely oligopolistic, dominated by a few major players. It is characterized by intense competition, a strong focus on brand building, extensive distribution networks, and continuous innovation. Kansai Nerolac is a prominent player, typically ranking among the top three paint companies in India. It holds a strong position, particularly in the industrial paints segment where it has a significant market share and established relationships with OEM clients. In the decorative segment, it competes robustly with other large national players.

MOAT

Kansai Nerolac possesses several durable advantages:

Brand Recognition: A well-established brand name ("Nerolac") with a long history in the Indian market, fostering consumer trust.

Distribution Network: An extensive pan-India distribution network of dealers and tinting machines, ensuring wide product availability.

Industrial Expertise: Strong R&D capabilities and deep relationships in the industrial coatings segment, which often involves higher switching costs for clients due to specialized product requirements.

Scale & Manufacturing Efficiency: Large-scale manufacturing operations provide cost efficiencies and the ability to serve diverse market needs.

Parentage: Backed by Kansai Paint Co. Ltd. of Japan, providing access to global R&D, technology, and best practices.

Growth Drivers

Key factors that can drive growth for Kansai Nerolac over the next 3-5 years include:

Urbanization & Housing Growth: Increasing urbanization, rising disposable incomes, and government initiatives in affordable housing drive demand for decorative paints.

Infrastructure Development: Government spending on infrastructure projects (roads, railways, smart cities) boosts demand for industrial and protective coatings.

Automotive & Manufacturing Sector Growth: Expansion in the automotive, appliance, and general manufacturing sectors directly impacts demand for industrial paints.

Renovation & Repainting Cycle: The recurring demand from the repainting cycle for existing homes and commercial spaces.

Premiumization & Innovation: Growing consumer preference for higher-value, specialized, and eco-friendly paint products.

Risks

Raw Material Price Volatility: Paints are highly dependent on crude oil derivatives (binders, solvents) and titanium dioxide. Fluctuations in their prices significantly impact profitability.

Intense Competition: The presence of large, well-funded domestic and international players leads to aggressive marketing and pricing strategies.

Economic Slowdown: A general economic slowdown can reduce discretionary spending on home renovations and industrial capital expenditure, impacting demand.

Regulatory & Environmental Compliance: Strict environmental regulations regarding VOC emissions and waste disposal can increase operational costs.

Monsoon Impact: Prolonged or erratic monsoons can disrupt painting cycles, especially in the decorative segment, affecting short-term sales.

Management & Ownership

Kansai Nerolac Paints Ltd. is promoted by Kansai Paint Co. Ltd., Japan, one of the world's leading paint manufacturers. This promoter backing provides the company with access to global technology, R&D, and best practices. The management team is typically professional, experienced, and operates within a governance framework aligned with its global parent. The ownership structure is dominated by the promoter group, with the remaining shares held by institutional investors and the public.

Outlook

Kansai Nerolac is well-positioned in the growing Indian paint market, benefiting from its strong brand, extensive distribution, and particular expertise in industrial coatings. The underlying growth drivers of urbanization, increasing disposable incomes, and infrastructure development provide a favorable long-term demand outlook. However, the company operates in a competitive and raw material-intensive industry. Profitability remains susceptible to commodity price volatility and aggressive pricing from peers. Its ability to innovate, expand market share in decorative paints, and maintain its leadership in industrial segments while effectively managing costs will be key to its continued performance.

Kansai Nerolac Paint Share Price

Live · BSE / NSE · Inception: 1920
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kansai Nerolac Paint Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1769 2133 1951 1922 1817 2162 1954 1982 1954 2374
Other Income 33 34 27 42 37 53 28 35 30 55
Total Income 1802 2167 1978 1963 1854 2215 1983 2017 1983 2429
Total Expenditure 1590 1803 1739 1687 1651 1859 1739 1742 1737 2045
Operating Profit 212 363 239 277 203 356 244 275 246 383
Interest 7 7 7 9 8 7 8 9 8 8
Depreciation 48 48 49 53 52 53 54 60 61 63
Exceptional Income / Expenses 0 0 0 630 0 0 0 -45 -18 0
Profit Before Tax 157 308 183 844 144 295 182 161 158 312
Provision for Tax 42 83 63 181 41 80 48 44 49 84
Profit After Tax 114 225 120 662 102 216 133 117 110 228
Adjustments 2 6 3 19 6 5 2 4 2 3
Profit After Adjustments 116 231 123 681 108 221 135 121 112 232
Adjusted Earnings Per Share 1.4 2.9 1.5 8.4 1.3 2.7 1.7 1.5 1.4 2.9

Kansai Nerolac Paint Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 3767 4053 4658 5424 5280 5074 6369 7543 7801 7823 8052 8264
Other Income 28 98 71 61 26 38 25 26 92 139 146 148
Total Income 3794 4151 4729 5485 5306 5112 6395 7569 7893 7962 8198 8412
Total Expenditure 3183 3315 3864 4672 4476 4211 5720 6725 6774 6881 7077 7263
Operating Profit 611 835 865 813 830 901 675 844 1120 1081 1121 1148
Interest 0 0 1 10 21 24 29 29 29 31 32 33
Depreciation 67 70 77 106 142 165 170 180 190 202 228 238
Exceptional Income / Expenses 535 0 0 0 0 0 0 0 661 630 -63 -63
Profit Before Tax 1079 765 787 697 667 712 476 635 1561 1478 797 813
Provision for Tax 177 255 273 249 151 187 133 166 385 369 221 225
Profit After Tax 902 510 514 448 516 526 343 468 1176 1109 576 588
Adjustments -1 -1 1 5 5 4 16 5 10 34 14 11
Profit After Adjustments 901 509 514 453 521 530 359 474 1185 1143 589 600
Adjusted Earnings Per Share 11.1 6.3 6.4 5.6 6.4 6.6 4.4 5.9 14.7 14.1 7.3 7.5

Kansai Nerolac Paint Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 2510 2815 3132 3416 3760 4053 4132 4534 5583 6423 6714
Minority's Interest 6 15 16 20 22 36 19 27 16 -19 -25
Borrowings 29 18 10 4 23 17 11 5 15 30 9
Other Non-Current Liabilities 17 79 82 127 161 186 221 235 276 332 356
Total Current Liabilities 678 709 890 950 917 1241 1326 1507 1521 1451 1657
Total Liabilities 3240 3636 4130 4518 4884 5533 5709 6306 7410 8217 8711
Fixed Assets 937 957 1035 1465 1906 1912 1996 2108 2182 2246 2404
Other Non-Current Assets 118 289 510 733 489 443 483 395 479 619 533
Total Current Assets 2185 2390 2585 2320 2489 3178 3230 3803 4749 5352 5774
Total Assets 3240 3636 4130 4518 4884 5533 5709 6306 7410 8217 8711

Kansai Nerolac Paint Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 34 478 55 61 26 104 24 -12 38 102 30
Cash Flow from Operating Activities 392 351 360 100 595 646 25 408 903 672 894
Cash Flow from Investing Activities 144 -557 -163 88 -376 -453 250 -227 -590 -379 -383
Cash Flow from Financing Activities -92 -216 -192 -223 -141 -274 -309 -133 -249 -366 -403
Net Cash Inflow / Outflow 444 -422 6 -35 78 -81 -35 49 64 -72 108
Closing Cash & Cash Equivalent 478 55 61 26 104 24 -12 37 102 30 138

Kansai Nerolac Paint Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 11.15 6.29 6.36 5.6 6.45 6.55 4.44 5.86 14.66 14.14 7.29
CEPS(Rs) 11.99 7.18 7.31 6.85 8.14 8.55 6.35 8.02 16.9 16.22 9.94
DPS(Rs) 3.05 3 2.6 2.6 3.15 5.25 1.5 1.8 3.75 3.75 2.5
Book NAV/Share(Rs) 31.05 34.82 38.75 42.26 46.52 50.14 51.12 56.04 68.86 79.3 82.87
Core EBITDA Margin(%) 12.55 14.75 14.99 12.57 13.65 15 9 9.6 11.74 10.74 10.81
EBIT Margin(%) 23.2 15.3 14.87 11.81 11.67 12.79 7 7.79 18.16 17.2 9.2
Pre Tax Margin(%) 23.2 15.3 14.86 11.64 11.32 12.38 6.6 7.45 17.83 16.85 8.84
PAT Margin (%) 19.39 10.2 9.7 7.48 8.75 9.13 4.76 5.5 13.43 12.64 6.39
Cash Profit Margin (%) 20.84 11.6 11.16 9.26 11.17 12.01 7.11 7.61 15.6 14.94 8.92
ROA(%) 32.14 14.84 13.23 10.35 10.97 10.09 6.1 7.8 17.15 14.2 6.8
ROE(%) 43.88 19.16 17.28 13.67 14.37 13.46 8.38 10.82 23.29 18.52 8.78
ROCE(%) 51.29 28.35 26.21 21.12 18.43 18.03 11.8 14.71 30.59 24.65 12.44
Receivable days 41.63 41.45 44.56 44.47 47.78 55.28 51.86 49.93 53.62 55.99 57.19
Inventory Days 44.65 46.93 52.8 59.17 65.64 69.96 71.53 71.94 71.2 69.74 64.7
Payable days 76.03 96.98 92.68 82.89 81.04 99.24 88.47 75.33 78.94 78.64 79.48
PER(x) 16.84 40.03 52.82 54.43 39.94 61.1 70.16 43.92 17.88 16.45 22.92
Price/Book(x) 6.04 7.24 8.67 7.21 5.53 7.99 6.09 4.59 3.81 2.93 2.02
Dividend Yield(%) 1.08 0.79 0.52 0.57 0.82 0.87 0.48 0.7 1.43 1.61 1.5
EV/Net Sales(x) 3.91 4.97 5.76 4.54 3.94 6.39 3.97 2.76 2.7 2.38 1.66
EV/Core EBITDA(x) 24.11 24.1 31.04 30.32 25.06 35.96 37.46 24.69 18.81 17.23 11.93
Net Sales Growth(%) 5.02 7.58 14.94 16.45 -2.66 -3.9 25.52 18.42 3.43 0.28 2.93
EBIT Growth(%) 166.86 -29.09 2.92 -10.27 -2.67 7.02 -31.4 31.46 139.56 -5.1 -45.06
PAT Growth(%) 227.78 -43.45 0.72 -12.86 15.22 1.93 -34.73 36.52 151 -5.66 -48.09
EPS Growth(%) 228.76 -43.52 1.09 -11.99 15.08 1.68 -32.26 31.97 150.3 -3.58 -48.44
Debt/Equity(x) 0.02 0.01 0.01 0.03 0.05 0.04 0.05 0.04 0.02 0.02 0.01
Current Ratio(x) 3.22 3.37 2.9 2.44 2.71 2.56 2.44 2.52 3.12 3.69 3.48
Quick Ratio(x) 2.36 2.38 1.97 1.27 1.61 1.6 1.21 1.38 2.01 2.54 2.64
Interest Cover(x) 0 0 1175.57 70.89 32.9 31.01 17.66 22.89 54.45 48.3 25.68
Total Debt/Mcap(x) 0 0 0 0 0.01 0.01 0.01 0.01 0.01 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +2% +10% +8%
Operating Profit CAGR +4% +10% +4% +6%
PAT CAGR -48% +7% +2% -4%
Share Price CAGR -30% -19% -16% -4%
ROE Average +9% +17% +14% +17%
ROCE Average +12% +23% +19% +23%

Kansai Nerolac Paint Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.96 %
FII 4.03 %
DII (MF + Insurance) 11.88 %
Public (retail) 9.13 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.9974.9974.9974.9974.9874.9874.9874.9874.9674.96
FII 4.725.095.565.365.35.415.65.173.614.03
DII 11.610.7410.2810.2310.110.2110.0410.4111.911.88
Public 8.689.199.179.429.619.419.389.439.539.13
Others 0000000000
Total 100100100100100100100100100100

Kansai Nerolac Paint Peer Comparison

Kansai Nerolac Paint Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kansai Nerolac Paint Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 78.64 to 79.48days.
  • The company has delivered a poor profit growth of 1% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp