Market Cap ₹77 Cr.
Stock P/E 75.7
P/B 4.3
Current Price ₹85.5
Book Value ₹ 20
Face Value 10
52W High ₹96.5
Dividend Yield 0%
52W Low ₹ 32.9
Kandarp Digi Smart BPO Ltd., headquartered in Noida, India, is a business process outsourcing (BPO) company offering a comprehensive range of support services across various sectors, including banking, insurance, asset management, education, healthcare, agriculture, real estate, and travel. Established in 2001 and formerly known as Kandarp Management Services Pvt. Ltd.The company\'s service portfolio encompasses voice-based support services such as tele-verification, customer service calls, collections and recoveries, retention, online support, customer satisfaction (C-SAT) assessments, and annual maintenance contract (AMC) services. Additionally, it provides field support services, including contact point verifications, payment and document pickups, field risk control unit (FRCU) activities, vendor verifications, document checks, complaint redressals, and both mystery and declared audits. Their back-office processing services cover data entry, form processing, and skip tracing .
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|
Net Sales | 11 | 10 | 10 | 13 | 16 | 17 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Income | 11 | 10 | 11 | 13 | 16 | 17 | |
Total Expenditure | 9 | 8 | 10 | 11 | 14 | 14 | |
Operating Profit | 2 | 2 | 0 | 2 | 2 | 3 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 2 | 2 | 0 | 1 | 1 | 2 | |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | |
Profit After Tax | 1 | 1 | 0 | 1 | 1 | 1 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 1 | 1 | 0 | 1 | 1 | 1 | |
Adjusted Earnings Per Share | 2.4 | 1.8 | 0.2 | 1.4 | 1.1 | 1.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 6% | 19% | 9% | 0% |
Operating Profit CAGR | 50% | 0% | 8% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 159% | NA% | NA% | NA% |
ROE Average | 6% | 9% | 9% | 12% |
ROCE Average | 10% | 12% | 12% | 16% |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|
Shareholder's Funds | 6 | 7 | 7 | 8 | 17 | 18 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 1 |
Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 | 0 |
Total Current Liabilities | 3 | 5 | 10 | 11 | 9 | 7 |
Total Liabilities | 9 | 12 | 17 | 19 | 26 | 26 |
Fixed Assets | 0 | 0 | 0 | 1 | 4 | 4 |
Other Non-Current Assets | 3 | 4 | 7 | 8 | 8 | 8 |
Total Current Assets | 6 | 7 | 10 | 10 | 14 | 14 |
Total Assets | 9 | 12 | 17 | 19 | 26 | 26 |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 1 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 1 | 1 | 2 | -3 | -4 | -1 |
Cash Flow from Investing Activities | -1 | -1 | -3 | -1 | -5 | 0 |
Cash Flow from Financing Activities | 1 | 0 | 1 | 4 | 9 | 2 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | -0 | 0 | 1 |
Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 1 |
# | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 2.36 | 1.78 | 0.17 | 1.41 | 1.14 | 1.13 |
CEPS(Rs) | 2.57 | 2.14 | 0.31 | 1.5 | 1.83 | 2.02 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.22 | 11 | 11.17 | 12.39 | 18.81 | 19.98 |
Core EBITDA Margin(%) | 20.9 | 18.7 | 3.44 | 11.9 | 13.25 | 17.09 |
EBIT Margin(%) | 19.98 | 17.73 | 3.76 | 11.57 | 9.52 | 12.44 |
Pre Tax Margin(%) | 17.85 | 15.08 | 1.47 | 9.73 | 7.8 | 9.46 |
PAT Margin (%) | 13.42 | 11.16 | 1.01 | 6.92 | 6.34 | 6.13 |
Cash Profit Margin (%) | 14.59 | 13.42 | 1.88 | 7.35 | 10.2 | 10.96 |
ROA(%) | 16.07 | 10.6 | 0.73 | 4.97 | 4.58 | 3.93 |
ROE(%) | 25.6 | 17.59 | 1.52 | 12 | 8.29 | 5.82 |
ROCE(%) | 31.55 | 22.69 | 4.22 | 15.08 | 10.5 | 9.72 |
Receivable days | 122.86 | 167.74 | 241.17 | 233.9 | 206.52 | 224.73 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 14.93 | 21.18 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0.9 | 1.2 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.11 | 0.22 | 0.33 | 0.63 | 1.1 | 1.53 |
EV/Core EBITDA(x) | 0.52 | 1.08 | 7.21 | 5.29 | 8.19 | 8.87 |
Net Sales Growth(%) | 0 | -9.43 | 4.15 | 22.98 | 25.84 | 2.48 |
EBIT Growth(%) | 0 | -19.64 | -77.89 | 278.08 | 3.58 | 33.92 |
PAT Growth(%) | 0 | -24.67 | -90.53 | 739.68 | 15.21 | -0.9 |
EPS Growth(%) | 0 | -24.67 | -90.53 | 739.67 | -19.46 | -0.9 |
Debt/Equity(x) | 0.21 | 0.25 | 0.42 | 0.25 | 0.16 | 0.27 |
Current Ratio(x) | 1.91 | 1.54 | 0.99 | 0.9 | 1.57 | 2.06 |
Quick Ratio(x) | 1.91 | 1.54 | 0.99 | 0.9 | 1.57 | 2.06 |
Interest Cover(x) | 9.36 | 6.69 | 1.64 | 6.29 | 5.52 | 4.17 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.17 | 0.23 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 67.68 | 58.77 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 | 32.32 | 41.23 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.61 | 0.53 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.29 | 0.37 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About