Last updated: 15:40
No Notes Added Yet
Kandarp Digi Smart BPO Ltd., headquartered in Noida, India, is a business process outsourcing (BPO) company offering a comprehensive range of support services across various sectors, including banking, insurance, asset management, education, healthcare, agriculture, real estate, and travel. Established in 2001 and formerly known as Kandarp Management Services Pvt. Ltd.The company\'s service portfolio encompasses voice-based support services such as tele-verification, customer service calls, collections and recoveries, retention, online support,...Read More
Kandarp Digi Smart BPO Ltd., headquartered in Noida, India, is a business process outsourcing (BPO) company offering a comprehensive range of support services across various sectors, including banking, insurance, asset management, education, healthcare, agriculture, real estate, and travel. Established in 2001 and formerly known as Kandarp Management Services Pvt. Ltd.The company\'s service portfolio encompasses voice-based support services such as tele-verification, customer service calls, collections and recoveries, retention, online support, customer satisfaction (C-SAT) assessments, and annual maintenance contract (AMC) services. Additionally, it provides field support services, including contact point verifications, payment and document pickups, field risk control unit (FRCU) activities, vendor verifications, document checks, complaint redressals, and both mystery and declared audits. Their back-office processing services cover data entry, form processing, and skip tracing . ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹136 Cr.
Stock P/E 85.3
P/B 6.9
Current Price ₹151.5
Book Value ₹ 21.9
Face Value 10
52W High ₹169
Dividend Yield 0%
52W Low ₹ 70.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 11 | 10 | 10 | 13 | 16 | 17 | 24 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 11 | 10 | 11 | 13 | 16 | 17 | 24 | |
| Total Expenditure | 9 | 8 | 10 | 11 | 14 | 14 | 21 | |
| Operating Profit | 2 | 2 | 0 | 2 | 2 | 3 | 4 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -0 | |
| Profit Before Tax | 2 | 2 | 0 | 1 | 1 | 2 | 3 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| Profit After Tax | 1 | 1 | 0 | 1 | 1 | 1 | 2 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 1 | 0 | 1 | 1 | 1 | 2 | |
| Adjusted Earnings Per Share | 2.4 | 1.8 | 0.2 | 1.4 | 1.1 | 1.1 | 1.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 41% | 23% | 19% | 0% |
| Operating Profit CAGR | 33% | 26% | 15% | 0% |
| PAT CAGR | 100% | 26% | 15% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 60% | 103% | NA% | NA% |
| ROE Average | 8% | 8% | 7% | 11% |
| ROCE Average | 13% | 11% | 10% | 15% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 7 | 7 | 8 | 17 | 18 | 20 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Total Current Liabilities | 3 | 5 | 10 | 11 | 9 | 7 | 9 |
| Total Liabilities | 9 | 12 | 17 | 19 | 26 | 26 | 29 |
| Fixed Assets | 0 | 0 | 0 | 1 | 4 | 4 | 5 |
| Other Non-Current Assets | 3 | 4 | 7 | 8 | 8 | 8 | 6 |
| Total Current Assets | 6 | 7 | 10 | 10 | 14 | 14 | 19 |
| Total Assets | 9 | 12 | 17 | 19 | 26 | 26 | 29 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | 1 | 1 | 2 | -3 | -4 | -1 | 1 |
| Cash Flow from Investing Activities | -1 | -1 | -3 | -1 | -5 | 0 | 1 |
| Cash Flow from Financing Activities | 1 | 0 | 1 | 4 | 9 | 2 | -1 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | -0 | 0 | 1 | 0 |
| Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.36 | 1.78 | 0.17 | 1.41 | 1.14 | 1.13 | 1.78 |
| CEPS(Rs) | 2.57 | 2.14 | 0.31 | 1.5 | 1.83 | 2.02 | 2.59 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.22 | 11 | 11.17 | 12.39 | 18.81 | 19.98 | 21.89 |
| Core EBITDA Margin(%) | 20.9 | 18.7 | 3.44 | 11.9 | 13.25 | 17.09 | 15.2 |
| EBIT Margin(%) | 19.98 | 17.73 | 3.76 | 11.57 | 9.52 | 12.44 | 12.29 |
| Pre Tax Margin(%) | 17.85 | 15.08 | 1.47 | 9.73 | 7.8 | 9.46 | 10.32 |
| PAT Margin (%) | 13.42 | 11.16 | 1.01 | 6.92 | 6.34 | 6.13 | 6.55 |
| Cash Profit Margin (%) | 14.59 | 13.42 | 1.88 | 7.35 | 10.2 | 10.96 | 9.56 |
| ROA(%) | 16.07 | 10.6 | 0.73 | 4.97 | 4.58 | 3.93 | 5.81 |
| ROE(%) | 25.6 | 17.59 | 1.52 | 12 | 8.29 | 5.82 | 8.49 |
| ROCE(%) | 31.55 | 22.69 | 4.22 | 15.08 | 10.5 | 9.72 | 12.84 |
| Receivable days | 122.86 | 167.74 | 241.17 | 233.9 | 206.52 | 224.73 | 188.69 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 14.93 | 21.18 | 44.24 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0.9 | 1.2 | 3.59 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.11 | 0.22 | 0.33 | 0.63 | 1.1 | 1.53 | 3.02 |
| EV/Core EBITDA(x) | 0.52 | 1.08 | 7.21 | 5.29 | 8.19 | 8.87 | 19.58 |
| Net Sales Growth(%) | 0 | -9.43 | 4.15 | 22.98 | 25.84 | 2.48 | 47.37 |
| EBIT Growth(%) | 0 | -19.64 | -77.89 | 278.08 | 3.58 | 33.92 | 45.58 |
| PAT Growth(%) | 0 | -24.67 | -90.53 | 739.68 | 15.21 | -0.9 | 57.48 |
| EPS Growth(%) | 0 | -24.67 | -90.53 | 739.67 | -19.46 | -0.9 | 57.48 |
| Debt/Equity(x) | 0.21 | 0.25 | 0.42 | 0.25 | 0.16 | 0.27 | 0.21 |
| Current Ratio(x) | 1.91 | 1.54 | 0.99 | 0.9 | 1.57 | 2.06 | 2.16 |
| Quick Ratio(x) | 1.91 | 1.54 | 0.99 | 0.9 | 1.57 | 2.06 | 2.16 |
| Interest Cover(x) | 9.36 | 6.69 | 1.64 | 6.29 | 5.52 | 4.17 | 6.25 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.17 | 0.23 | 0.06 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.91 | 69.91 | 69.91 | 69.91 | 67.68 | 58.77 | 58.77 | 58.77 | 58.77 | 58.77 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.09 | 30.09 | 30.09 | 30.09 | 32.32 | 41.23 | 41.23 | 41.23 | 41.23 | 41.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.63 | 0.63 | 0.63 | 0.63 | 0.61 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.27 | 0.27 | 0.27 | 0.27 | 0.29 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
