Textile - Spinning · Founded 1976 · www.kandagirimills.com · BSE 521242 · NSE KANDAGIRI SP · ISIN INE292D01019
No Notes Added Yet
Business
Kandagiri Spinning Mills Ltd. is an Indian textile company primarily engaged in the manufacturing and sale of cotton yarn. The company operates spinning facilities where raw cotton is processed into various counts of spun yarn. These yarns serve as essential raw materials for weaving, knitting, and garment manufacturing industries. The core business model involves procuring raw cotton, processing it using spinning machinery, and selling the finished yarn to domestic and potentially international customers, thereby generating revenue from the margin between input costs (raw cotton, power, labor) and sales realization of yarn.
Revenue Mix
The company's primary and overwhelmingly dominant revenue segment is the manufacturing and sale of cotton yarn. While specific breakdowns are typically not disclosed for smaller, focused spinning mills, it can be inferred that nearly all revenue is derived from this core activity. Any other income streams would likely be minor, such as the sale of textile waste or income from captive power generation (if any).
Industry
The Indian textile spinning industry is one of the largest globally, characterized by its fragmented nature, high capital intensity, and cyclicality. It is significantly influenced by the availability and price volatility of raw cotton, global demand for textiles, and government policies. Kandagiri Spinning Mills Ltd. operates as a mid-sized player within this competitive landscape, particularly within the textile hub of Tamil Nadu, known for its dense concentration of spinning units. Its positioning is largely as a producer of commodity cotton yarn, competing on factors like quality, price, and timely delivery.
MOAT
Kandagiri Spinning Mills Ltd. operates in a largely commodity-driven market, which inherently limits the development of strong, durable competitive advantages (moats). Potential areas of competitive edge, rather than a strong moat, include:
Operational Efficiency: The ability to consistently produce quality yarn at competitive costs through efficient machinery utilization, effective waste management, and energy optimization.
Location Advantage: Proximity to raw material sources (cotton-growing regions) or textile clusters can offer logistical benefits.
Customer Relationships: Long-standing relationships with weavers and knitters built on reliability and quality.
However, these factors typically provide incremental advantages rather than a wide, protective moat against new entrants or aggressive competitors.
Growth Drivers
Key factors that could drive growth for Kandagiri Spinning Mills Ltd. over the next 3-5 years include:
Increasing Global Textile Demand: Growth in apparel consumption and technical textiles worldwide.
Government Support: Initiatives like the Production Linked Incentive (PLI) scheme for textiles, PM MITRA parks, and other policies aimed at boosting India's textile manufacturing and exports.
Capacity Expansion: Investment in additional spindles and modern machinery to increase production volumes and efficiency.
Shift to Value-Added Products: Potential diversification into specialty yarns, blended yarns, or higher-margin products if market conditions allow.
Export Opportunities: Leveraging India's cost competitiveness and trade agreements to expand into international markets.
Risks
The company faces several inherent risks typical of the textile spinning industry:
Raw Material Price Volatility: Fluctuations in cotton prices directly impact profitability, as cotton is the primary raw material cost.
Intense Competition: The fragmented nature of the industry leads to price pressure and limits pricing power.
Power Costs: Electricity is a significant operating expense for spinning mills, and rising power tariffs can erode margins.
Cyclical Demand: The textile industry is cyclical, susceptible to economic downturns, changes in consumer preferences, and fashion trends.
Exchange Rate Fluctuations: Impact on export realizations and the cost of imported machinery or certain raw materials.
Interest Rate Sensitivity: High capital intensity often necessitates debt financing, making the company sensitive to changes in interest rates.
Management & Ownership
Kandagiri Spinning Mills Ltd. is typically promoted and controlled by the founding family or a promoter group, which is common among small and mid-sized Indian companies. The promoters usually have extensive experience in the textile sector, guiding the strategic direction and operational aspects of the business. The ownership structure generally features a significant stake held by the promoter group, ensuring their direct involvement in the company's performance and long-term vision. The quality of management is often reflected in the company's consistent operational performance and ability to navigate industry cycles.
Outlook
The outlook for Kandagiri Spinning Mills Ltd. is tied to the broader dynamics of the Indian and global textile industry.
Bull Case: A favorable environment characterized by stable raw material prices (cotton), sustained domestic and international demand for textile products, supportive government policies (e.g., export incentives, infrastructure development), and controlled energy costs could allow the company to expand capacity, improve utilization rates, and enhance profitability. Operational efficiencies and a focus on quality could further strengthen its market position.
Bear Case: Conversely, a highly volatile cotton market, a slowdown in global textile consumption, intense competitive pressures leading to pricing power erosion, and persistently high power costs could exert significant pressure on margins. An inability to adapt to changing market demands or to effectively manage working capital in a cyclical industry would pose challenges.
Overall, the company operates in a mature and competitive industry. Its performance will largely depend on its ability to maintain cost efficiency, manage raw material price risks, adapt to market demand, and leverage any favorable industry tailwinds.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 0 | 2 | 0 | 1 | 0 | 1 | 1 | 1 | 0 |
| Total Expenditure | 0 | 0 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| Operating Profit | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| Interest | 0 | 1 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -1 | -1 | -0 | -0 | -1 | 1 | -1 | -1 | -1 |
| Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | -1 | -1 | -0 | -0 | -1 | 1 | -1 | -1 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -1 | -1 | -0 | -0 | -1 | 1 | -1 | -1 | -1 |
| Adjusted Earnings Per Share | 0.2 | -2.7 | -2.2 | -0.9 | -1 | -1.4 | 1.5 | -3 | -1.6 | -1.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 145 | 78 | 54 | 70 | 27 | 3 | 3 | 1 | 2 | 2 | 3 |
| Other Income | 0 | 1 | 1 | 1 | 7 | 2 | 3 | 3 | 1 | 0 | 0 |
| Total Income | 145 | 79 | 55 | 71 | 33 | 4 | 6 | 4 | 3 | 2 | 3 |
| Total Expenditure | 136 | 84 | 59 | 77 | 36 | 3 | 3 | 1 | 2 | 2 | 3 |
| Operating Profit | 10 | -6 | -4 | -6 | -2 | 1 | 2 | 3 | 1 | -0 | -1 |
| Interest | 13 | 13 | 9 | 7 | 5 | 2 | 2 | 1 | 2 | 0 | -1 |
| Depreciation | 8 | 7 | 4 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 15 | -1 | -3 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -11 | -11 | -17 | -19 | -10 | -1 | 1 | 1 | -2 | -1 | -2 |
| Provision for Tax | 0 | 0 | -5 | 0 | 2 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Tax | -11 | -11 | -12 | -19 | -12 | -1 | 1 | 1 | -2 | -1 | -2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -11 | -11 | -12 | -18 | -12 | -1 | 1 | 1 | -2 | -1 | -2 |
| Adjusted Earnings Per Share | -28.8 | -27.4 | -29.9 | -48 | -32 | -2.3 | 2.4 | 2.9 | -4.5 | -1.8 | -4.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -13% | -41% | 0% |
| Operating Profit CAGR | -100% | -100% | 0% | 0% |
| PAT CAGR | 0% | NAN% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -5% | 41% | 44% | -6% |
| ROE Average | 0% | 0% | 0% | -26% |
| ROCE Average | -4% | 9% | 14% | 3% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 40 | 37 | 24 | 6 | -6 | -7 | -6 | -5 | -6 | -7 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 36 | 29 | 23 | 23 | 13 | 14 | 1 | 14 | 17 | 18 |
| Other Non-Current Liabilities | 18 | 6 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 70 | 43 | 46 | 48 | 11 | 8 | 20 | 6 | 4 | 3 |
| Total Liabilities | 164 | 113 | 93 | 77 | 18 | 16 | 15 | 15 | 15 | 14 |
| Fixed Assets | 93 | 74 | 53 | 26 | 12 | 11 | 11 | 11 | 10 | 10 |
| Other Non-Current Assets | 14 | 9 | 7 | 7 | 3 | 3 | 4 | 3 | 3 | 3 |
| Total Current Assets | 56 | 30 | 32 | 44 | 4 | 2 | 0 | 2 | 2 | 1 |
| Total Assets | 164 | 113 | 93 | 77 | 18 | 16 | 15 | 15 | 15 | 14 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Cash Flow from Operating Activities | 8 | 9 | -6 | -6 | -25 | 3 | 1 | 1 | -1 | 0 |
| Cash Flow from Investing Activities | -1 | 27 | 22 | 11 | 44 | 0 | 1 | 0 | 0 | 0 |
| Cash Flow from Financing Activities | -8 | -36 | -16 | -5 | -19 | -3 | -2 | -1 | 1 | -0 |
| Net Cash Inflow / Outflow | -1 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -28.84 | -27.44 | -29.9 | -47.99 | -32.02 | -2.31 | 2.36 | 2.93 | -4.46 | -1.84 |
| CEPS(Rs) | -9.74 | -9.19 | -20.53 | -39.97 | -26.62 | -1.55 | 3.12 | 3.68 | -3.7 | -0.94 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 47.9 | 95.13 | 62.93 | 14.83 | -15.12 | -17.43 | -15.07 | -12.15 | -16.6 | -18.44 |
| Core EBITDA Margin(%) | 6.38 | -8.24 | -8.42 | -10.75 | -34.9 | -18.43 | -8.68 | -20.11 | -41.09 | -14.35 |
| EBIT Margin(%) | 1.33 | 3.14 | -15.53 | -17.35 | -19.14 | 32.04 | 83.28 | 187.87 | 40.87 | -23.75 |
| Pre Tax Margin(%) | -7.82 | -13.65 | -31.22 | -26.74 | -39.05 | -34.96 | 33.21 | 80.47 | -114.15 | -36.1 |
| PAT Margin (%) | -7.82 | -13.65 | -21.36 | -26.74 | -46.5 | -34.96 | 28.51 | 91.5 | -114.15 | -36.1 |
| Cash Profit Margin (%) | -2.59 | -4.53 | -14.53 | -22.12 | -38.56 | -23.48 | 37.66 | 115.2 | -94.74 | -18.53 |
| ROA(%) | -6.92 | -7.69 | -11.28 | -21.87 | -25.84 | -5.24 | 5.97 | 7.46 | -11.36 | -4.97 |
| ROE(%) | -61.49 | -38.7 | -38.18 | -124.26 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 1.76 | 2.3 | -9.04 | -17.16 | -15.2 | 9.41 | 32.32 | 25.18 | 5.72 | -4.11 |
| Receivable days | 45.44 | 54.55 | 27.2 | 14.96 | 40.52 | 298.57 | 0 | 383.24 | 349.71 | 208.06 |
| Inventory Days | 90.66 | 135.59 | 163.42 | 109.9 | 109.56 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 53.7 | 47.58 | 34.01 | 34.17 | 61.88 | 405.04 | 304.52 | 636.25 | 590.85 | 292.77 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 8.62 | 6.17 | 0 | 0 |
| Price/Book(x) | 0.99 | 0.43 | 0.51 | 1.46 | -0.55 | -0.47 | -1.35 | -1.49 | -1.5 | -2.21 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.75 | 1.06 | 1.31 | 0.86 | 0.69 | 6.85 | 6.99 | 17.32 | 18.4 | 17.18 |
| EV/Core EBITDA(x) | 11.4 | -14.06 | -18.28 | -9.84 | -7.38 | 16.44 | 9.63 | 8.34 | 32.37 | -162.32 |
| Net Sales Growth(%) | 0 | -46.11 | -30.31 | 27.89 | -61.79 | -90.44 | 25.46 | -61.38 | 22.1 | 30.22 |
| EBIT Growth(%) | 0 | 27.04 | -444.68 | -42.8 | 57.85 | 116.01 | 226.12 | -12.88 | -73.44 | -175.66 |
| PAT Growth(%) | 0 | 6.04 | -9.03 | -60.1 | 33.55 | 92.81 | 202.31 | 23.96 | -252.33 | 58.82 |
| EPS Growth(%) | 0 | 4.85 | -8.97 | -60.48 | 33.28 | 92.79 | 202.31 | 23.95 | -252.33 | 58.82 |
| Debt/Equity(x) | 4.93 | 1.83 | 2.43 | 9.05 | -2.64 | -2.16 | -2.49 | -3.09 | -2.84 | -2.54 |
| Current Ratio(x) | 0.81 | 0.71 | 0.71 | 0.91 | 0.36 | 0.2 | 0.02 | 0.25 | 0.44 | 0.28 |
| Quick Ratio(x) | 0.29 | 0.2 | 0.12 | 0.59 | 0.29 | 0.2 | 0.02 | 0.25 | 0.44 | 0.28 |
| Interest Cover(x) | 0.15 | 0.19 | -0.99 | -1.85 | -0.96 | 0.48 | 1.66 | 1.75 | 0.26 | -1.92 |
| Total Debt/Mcap(x) | 5 | 4.25 | 4.8 | 6.19 | 4.77 | 4.57 | 1.84 | 2.07 | 1.89 | 1.15 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.93 | 64.93 | 64.93 | 64.93 | 64.93 | 64.93 | 4.2 | 60.78 | 64.96 | 64.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 35.07 | 35.07 | 35.07 | 35.07 | 35.07 | 35.07 | 95.8 | 39.22 | 35.04 | 35.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.02 | 0.23 | 0.25 | 0.25 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.37 | 0.15 | 0.13 | 0.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -13% | -41% | — |
| Operating Profit CAGR | -100% | -100% | — | — |
| PAT CAGR | — | 0% | — | — |
| Share Price CAGR | -5% | +41% | +44% | -6% |
| ROE Average | 0% | 0% | 0% | -26% |
| ROCE Average | -4% | +9% | +14% | +3% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.93 | 64.93 | 64.93 | 64.93 | 64.93 | 64.93 | 4.2 | 60.78 | 64.96 | 64.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 35.07 | 35.07 | 35.07 | 35.07 | 35.07 | 35.07 | 95.8 | 39.22 | 35.04 | 35.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.02 | 0.23 | 0.25 | 0.25 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.37 | 0.15 | 0.13 | 0.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.